AJ Networks Co Ltd (095570) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of AJ Networks Co Ltd KRW 9,864, price KRW 4,285, upside +130.2%, quality 48 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch AJ Networks Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 2,657 KRW – 5,276 KRW · fair‑value band 4,408 KRW – 13,110 KRW · the 4,285 KRW price screens below the 9,864 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow AJ Networks Co in your weekly email
Every Wednesday you see whether AJ Networks Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
AJ Networks Co.,Ltd. provides rental services for logistics pallets, IT equipment, and construction equipment in South Korea. The company offers desktop, laptop, workstation, and monitors. It also offers digital complexer,printer,3D printer, commercial shredder, and scanner.
Show more
AJ Networks Co.,Ltd. provides rental services for logistics pallets, IT equipment, and construction equipment in South Korea. The company offers desktop, laptop, workstation, and monitors. It also offers digital complexer,printer,3D printer, commercial shredder, and scanner. In addition, the company provides TV, signage, electronic board, and beam projector; smartphone, and tablet related products. Further, it offers air cleaner, water purifier, air conditioner, and massage chair. Additionally, the company provides web conference solution, kiosk, robot, server, PC recovery, and other solutions. AJ Networks Co.,Ltd. was founded in 2000 and is based in Seoul, South Korea.
Stock analysis
AJ Networks Co Ltd (095570) currently trades at 4,285 KRW, while our model-based Fair Value estimate is 9,864 KRW, implying the stock looks roughly 56.6% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 13,033 KRW per share, and 18 of the 23 models we run sit above the 4,285 KRW price.
Bear case: the Dividend Discount group reads lowest at 2,122 KRW, and 5 of the 23 models stay below the price. Evidence for this calculation is medium.
Scenario range: 4,408 KRW (bear) to 13,110 KRW (bull), the price of 4,285 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
AJ Networks Co Ltd reported revenue of 1.1T KRW in FY2025 versus 1.0T KRW in FY2021, a compound +1.0%/yr. Reported net income was 28.4B KRW in FY2025, compounding −22.0%/yr from FY2021.
Key figures
Market cap 192B KRW (≈ $141M) · P/S ratio 0.17 · Dividend yield 11.8% · Net margin 2.7% · Return on equity 6.3% · Return on assets (EBIT) 4.3% · Operating margin 7.6% · Revenue (TTM) 1.1T KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 19% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −13% fair-value upside, at 130%, 095570 screens cheaper than that median.
Fair Value models
Bear 4,408 KRWFair Value 9,864 KRWBull 13,110 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.39/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+10.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.0%
Start year 2020 (pandemic). Over 10 years: +0.1% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +37.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+26.0%
Dividend (yield on the price)11.8%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 7%
⚠ Revenue per share shrinking 2.9%/yr over ~6Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
⚠ Rate on operating basis: 2025 sits 74% above its own trend.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+55.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+8.2%
Yearly sales growth analysts expect, extended to five years.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +52.2% a year for the price and +6.0% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Rental & Leasing Services · 95 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "AJ Networks Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/095570
Frequently asked questions
Is AJ Networks Co Ltd (095570) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 9,864 KRW versus a price of 4,285 KRW, about +130% upside (undervalued).
What is the fair value of 095570?
Our model-based fair value for AJ Networks Co Ltd is 9,864 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 4,285 KRW.
What is the quality score of 095570?
AJ Networks Co Ltd has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for AJ Networks Co Ltd (095570)?
Our model-based price target is the fair value of 9,864 KRW (as of Sep 24, 2026) from 23 valuation models. Cautious scenario 4,408 KRW, optimistic scenario 13,110 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the AJ Networks Co Ltd stock forecast for 2026?
Our models put fair value at 9,864 KRW, about +130% upside versus a price of 4,285 KRW (undervalued). Cautious scenario 4,408 KRW, optimistic scenario 13,110 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of AJ Networks Co Ltd (095570)?
AJ Networks Co Ltd reported trailing-twelve-month revenue of about 1.1T KRW (latest available figure, as of Sep 24, 2026).
Does AJ Networks Co Ltd pay a dividend?
AJ Networks Co Ltd currently shows a dividend yield of about 11.79% relative to its recent price (as of Sep 24, 2026).
What growth is priced into AJ Networks Co Ltd (095570)?
For today's price to be fair in a discounted-cash-flow model, AJ Networks Co Ltd would have to grow free cash flow by +55.4 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +1.0 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 095570 use?
Our models discount AJ Networks Co Ltd at 11.6 %: a base by market capitalisation (micro), damped by beta 0.35, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For AJ Networks Co Ltd that is +55.4 % per year a year over ten years, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has AJ Networks Co Ltd (095570) delivered so far?
Over the past 5 years revenue at AJ Networks Co Ltd grew +1.0 % a year. The price currently implies +55.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of AJ Networks Co Ltd (095570) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into AJ Networks Co Ltd (+55.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of AJ Networks Co Ltd (095570)?
The free-cash-flow yield on the price is 4.24 %: that much free cash flow AJ Networks Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of AJ Networks Co Ltd (095570)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For AJ Networks Co Ltd it is 9,864 KRW per share (as of Sep 24, 2026), against a price of 4,285 KRW. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is AJ Networks Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 095570 trades below its calculated fair value: price 4,285 KRW, fair value 9,864 KRW, a gap of about +130% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 095570?
No. The price is what the market pays today (4,285 KRW); the fair value is what the company's own numbers justify (9,864 KRW). For AJ Networks Co Ltd the two are 5,579 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is AJ Networks Co Ltd worth?
The market values AJ Networks Co Ltd at about 192B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 4,285 KRW; our models calculate a fair value of 9,864 KRW per share.
What do the bullish and bearish scenarios say about 095570?
Our models span a range for AJ Networks Co Ltd: cautious scenario 4,408 KRW, base 9,864 KRW, optimistic 13,110 KRW per share (as of Sep 24, 2026, price 4,285 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of AJ Networks Co Ltd (095570)?
Balance-sheet figures for AJ Networks Co Ltd (as of Sep 24, 2026): return on equity 6.3%, debt of 1.10 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 095570 from its 52-week high?
AJ Networks Co Ltd trades at 4,285 KRW, about 19% below its 52-week high of 5,276 KRW and 15% above the low of 3,725 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 9,864 KRW is for.
Which stocks are comparable to AJ Networks Co Ltd?
From the same area (Industrials) we also value United Rentals, Inc, Sunbelt Rentals Holdings, AerCap Holdings, U-Haul Holding, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is AJ Networks Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 4,285 KRW, calculated fair value 9,864 KRW (+130%), Quality Score 48/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 095570 calculated?
We run AJ Networks Co Ltd through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 9,864 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. AJ Networks Co Ltd currently trades 130 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of AJ Networks Co Ltd (095570)?
The closing price on Sep 23, 2026 was 4,285 KRW. Our model-based fair value is 9,864 KRW, about +130% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with AJ Networks Co Ltd right now?
The price is below even our cautious bear case (4,408 KRW). The market is more pessimistic than our downside scenario. The model range is unusually wide (4,408 KRW to 13,110 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid quality (48/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of AJ Networks Co Ltd
How large is the market capitalisation of AJ Networks Co Ltd (095570)?
The market capitalisation of AJ Networks Co Ltd is 192B KRW (≈ $141M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of AJ Networks Co Ltd (095570)?
The price-to-sales ratio of AJ Networks Co Ltd is 0.17 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of AJ Networks Co Ltd (095570)?
The dividend yield of AJ Networks Co Ltd is 11.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of AJ Networks Co Ltd (095570)?
The net margin of AJ Networks Co Ltd is 2.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of AJ Networks Co Ltd (095570)?
The return on equity (ROE) of AJ Networks Co Ltd is 6.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of AJ Networks Co Ltd (095570)?
On an EBIT basis the return on assets of AJ Networks Co Ltd is 4.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of AJ Networks Co Ltd (095570)?
The operating margin of AJ Networks Co Ltd is 7.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at AJ Networks Co Ltd (095570)?
Revenue at AJ Networks Co Ltd is growing +14.7% versus a year earlier (3y avg −4.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at AJ Networks Co Ltd (095570)?
Earnings per share at AJ Networks Co Ltd are growing +62.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does AJ Networks Co Ltd (095570) carry?
The net debt of AJ Networks Co Ltd is 978B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch AJ Networks Co Ltd in the live analysis
One click puts AJ Networks Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
