EN DE

AJ Networks Co (095570) Fair Value & Analysis

Industrials · KR · Market cap 192B KRW

AN AJ Networks Co 095570 · KO
Price4,560 KRW
Fair Value10,085 KRW
Upside+121.2%
Quality48/100
Watch AJ Networks Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.9% net margin
Moderate debt · generates free cash flow
11.77% dividend yield
Mixed vs. peers (6/11)
Narrow moat 35/100
Evidence: High Range 9,997 KRW – 13,110 KRW Share as image

Fair value as of: Jul 24, 2026

From 21 valuation models · updated 17 days ago

Share price +6.4% over the past month.

Below-average quality, screening 121% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (9,997 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (48/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

5,276 KRW 2,085 KRW Fair Value 10,085 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range 2,085 KRW – 5,276 KRW · fair‑value band 9,997 KRW – 13,110 KRW · the 4,560 KRW price screens below the 10,085 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AJ Networks Co (095570) currently trades at 4,560 KRW, while our model-based Fair Value estimate is 10,085 KRW, implying the stock looks roughly 121.2% undervalued today. The Quality Score stands at 48/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, AJ Networks Co generated revenue of 1.1T KRW at a net margin of 2.9%. Revenue grew 14.7% year over year. It earns a return on equity of 6.3%. Net debt stands at 978B KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 9,997 KRW (bear case) to 13,110 KRW (bull case); at 4,560 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 29% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -21% fair-value upside, at 121%, 095570 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 8,125 KRW 8,438 KRW 8,670 KRW 76
ROIC Compounder 5,952 KRW 8,236 KRW 10,242 KRW 72
Gordon GGM 2,479 KRW 2,914 KRW 3,411 KRW 70
All 21 models by family
DCF Models
Owner Earnings 20,832 KRW 31,011 KRW 51,252 KRW 31
5Y Revenue Exit 1,276 KRW 7,173 KRW 15,996 KRW 39
5Y EBITDA Exit 20,809 KRW 40,425 KRW 67,025 KRW 41
5Y P/E Exit 2,081 KRW 6,710 KRW 38
10Y Revenue Exit 2,685 KRW 8,064 KRW 36
10Y EBITDA Exit 10,421 KRW 24,317 KRW 40,386 KRW 37
10Y P/E Exit 2,182 KRW 35
Earnings-Based
Graham-Dodd 4,316 KRW 6,678 KRW 7,986 KRW 54
EPV 5,952 KRW 8,236 KRW 10,235 KRW 59
Dividend Discount
Gordon GGM 2,479 KRW 2,914 KRW 3,411 KRW 70
DDM Multi-Stage 2,479 KRW 3,264 KRW 4,263 KRW 61
Multiples
P/E Multiple 9,997 KRW 13,329 KRW 16,662 KRW 63
P/S Multiple 8,093 KRW 10,790 KRW 13,488 KRW 58
P/B Multiple 8,093 KRW 10,790 KRW 13,488 KRW 55
EV/EBIT 12,633 KRW 19,428 KRW 26,223 KRW 53
EV/EBITDA 44,345 KRW 61,711 KRW 79,077 KRW 54
EV/Revenue 6,797 KRW 13,033 KRW 19,268 KRW 43
Asset-Based
NCAV (Graham) 5,108 KRW 6,844 KRW 10,216 KRW 50
Economic Profit
Residual Income 8,125 KRW 8,438 KRW 8,670 KRW 76
ROIC Compounder 5,952 KRW 8,236 KRW 10,242 KRW 72
Growth Earnings
Growth-Adj P/E 7,059 KRW 10,085 KRW 13,110 KRW 68

Widest divergence: Multiples (13,033 KRW) versus Dividend Discount (2,914 KRW). Highest evidence: Residual Income (76).

Notify me when 095570 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.1T KRW
Revenue growth (YoY) +14.7%
Net margin 2.9%
Return on equity 6.3%
Free cash flow 8.1B KRW FY2025
Operating margin 7.6%
More key figures
Dividend yield 11.8%
EPS growth (YoY) +62.1%
Net debt 978B KRW FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 45 · Market factors (momentum, volatility) 55

Profitability 36
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 13
Balance sheet, leverage, solvency risk
Investment 68
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 50
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AJ Networks Co.,Ltd. provides rental services for logistics pallets, IT equipment, and construction equipment in South Korea. The company offers desktop, laptop, workstation, and monitors. It also offers digital complexer,printer,3D printer, commercial shredder, and scanner.

Full company description

AJ Networks Co.,Ltd. provides rental services for logistics pallets, IT equipment, and construction equipment in South Korea. The company offers desktop, laptop, workstation, and monitors. It also offers digital complexer,printer,3D printer, commercial shredder, and scanner. In addition, the company provides TV, signage, electronic board, and beam projector; smartphone, and tablet related products. Further, it offers air cleaner, water purifier, air conditioner, and massage chair. Additionally, the company provides web conference solution, kiosk, robot, server, PC recovery, and other solutions. AJ Networks Co.,Ltd. was founded in 2000 and is based in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AJ Networks Co reported revenue of 1.1T KRW in FY2025 versus 1.0T KRW in FY2021, a compound +1.0%/yr. Reported net income was 28.4B KRW in FY2025, compounding −22.0%/yr from FY2021.

Growth Quality 39/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.1T KRW
Latest YoY
+10.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.0%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.5%
Revenue +1.0%/yr
FY21 1.0T KRW
FY22 1.2T KRW
FY23 937B KRW
FY24 965B KRW
FY25 1.1T KRW
Net income −22.0%/yr
FY21 76.8B KRW
FY22 9.0B KRW
FY23 16.5B KRW
FY24 21.8B KRW
FY25 28.4B KRW

Watch 095570: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AJ Networks Co Fair Value". https://www.fairvalue-calculator.com/stock/095570

Peer Group

Rental & Leasing Services · 96 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Above median
Fair Value upside +121% · Top 25%
Return on equity (TTM) 6% · Below median
Return on assets 3% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 8% · Below median
Revenue growth 15% · Top 25%
Dividend yield (TTM) 11.8% · Top 25%
Debt / equity 1.10× · Higher than median

Valuation Multiples vs Rental & Leasing Services median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 1.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 48
FUTURE 74 · sector 18
PAST 25 · sector 26
HEALTH 45 · sector 69
DIVIDEND 100 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Rental & Leasing Services stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
United Rentals, Inc URI $1,045 $449.86 -57%
Sunbelt Rentals Holdings SUNB $73.41 $65.76 -10%
AerCap Holdings AER $146.97 $301.51 +105%
U-Haul Holding UHAL $67.35 $7.21 -89%
Ryder System, Inc R $273.06 $111.57 -59%
Ayvens AYV €11.57 €24.73 +114%
Localiza Rent a Car S.A RENT3 R$40.35 R$37.01 -8%
Element Fleet Management Corp EFN C$29.83 C$15.06 -50%
BOC Aviation Limited 2588 HK$77.40 HK$18.61 -76%
GATX Corporation GATX $178.48 $140.90 -21%

Compare AJ Networks Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is AJ Networks Co (095570) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 10,085 KRW versus a price of 4,560 KRW, about +121% (undervalued).
What is the fair value of 095570?
Our model-based fair value for AJ Networks Co is 10,085 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 4,560 KRW.
What is the quality score of 095570?
AJ Networks Co has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AJ Networks Co (095570)?
AJ Networks Co reported trailing-twelve-month revenue of about 1.1T KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 095570?
The net profit margin of AJ Networks Co is about 2.9%, meaning it keeps roughly 2.9% of revenue as net income. Based on the latest reported figures.
Does AJ Networks Co pay a dividend?
AJ Networks Co currently shows a dividend yield of about 9.19% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track AJ Networks Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.