EN DE

GATX Corporation (GATX) Fair Value & Analysis

Industrials · US · Market cap $6.3B

GC GATX Corporation logo GATX Corporation GATX · US
Price$177.71
Fair Value$140.90
Upside-20.7%
Quality41/100
Watch GATX Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 17.9% net margin
High debt · negative free cash flow
1.37% dividend yield
Trails peers (5/14)
Moderate moat 63/100
Evidence: Medium Range $107.30 – $199.27 Share as image

Fair value as of: Jul 19, 2026

From 11 valuation models · updated 22 days ago

Share price +2.4% over the past month.

Below-average quality, and screening another 21% overvalued on our models.

What matters now

  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range ($107.30 to $199.27) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$200.00 $78.05 Fair Value $140.90 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $78.05 – $200.00 · fair‑value band $107.30 – $199.27 · the $177.71 price screens above the $140.90 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GATX Corporation (GATX) currently trades at $177.71, while our model-based Fair Value estimate is $140.90, implying the stock looks roughly 20.7% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, GATX Corporation generated revenue of $1.9B at a net margin of 17.9%. Revenue grew 38.4% year over year. It earns a return on equity of 10.8%. Net debt stands at $7.8B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $107.30 (bear case) to $199.27 (bull case); at $177.71, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 21% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -10% fair-value upside, at -21%, GATX screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $70.84 $82.97 $159.92 76
Gordon GGM $22.21 $31.46 $40.69 70
Growth-Adj P/E $107.30 $153.28 $199.27 68
All 11 models by family
Earnings-Based
Graham-Dodd $63.84 $128.33 $161.35 54
Dividend Discount
Gordon GGM $22.21 $31.46 $40.69 70
DDM Multi-Stage $22.21 $30.81 $40.38 61
Multiples
P/E Multiple $147.86 $197.15 $246.44 63
P/S Multiple $73.53 $98.04 $122.55 58
P/B Multiple $119.70 $159.60 $199.50 55
EV/EBIT $45.43 $109.37 53
EV/EBITDA $60.58 $150.87 $241.17 54
Asset-Based
NCAV (Graham) $38.74 $51.91 $77.47 50
Economic Profit
Residual Income $70.84 $82.97 $159.92 76
Growth Earnings
Growth-Adj P/E $107.30 $153.28 $199.27 68

Widest divergence: Growth Earnings ($153.28) versus Dividend Discount ($30.81). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $1.9B
Revenue growth (YoY) +38.4%
Net margin 17.9%
Return on equity 10.8%
Free cash flow −$684M FY2025
P/E ratio 19.2
More key figures
Operating margin 29.8%
EPS (TTM) $9.32
Dividend yield 1.4%
EPS growth (YoY) +9.3%
Net debt $7.8B FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 40 · Market factors (momentum, volatility) 52

Profitability 33
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 22
Balance sheet, leverage, solvency risk
Investment 16
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 55
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

GATX Corporation, together its subsidiaries, operates as railcar leasing company in the United States, Canada, Mexico, Europe, and India. It operates through three segments: Rail North America, Rail International, and Engine Leasing.

Full company description

GATX Corporation, together its subsidiaries, operates as railcar leasing company in the United States, Canada, Mexico, Europe, and India. It operates through three segments: Rail North America, Rail International, and Engine Leasing. The company leases tank and freight railcars, and locomotives for petroleum, chemical, food/agriculture, and transportation industries. It also offers maintenance services, including the interior cleaning of railcars, routine maintenance and repair of car body and safety appliances, regulatory compliance works, wheelset replacements, interior blast and lining, exterior blast and painting, and car stenciling services. In addition, the company manufactures commercial aircraft jet engines and leases aircraft spare engines; and owns and manages tank containers that are leased to chemical, industrial gas, energy, food, cryogenic and pharmaceutical industries, transport and logistic, and tank container operators, as well as provides tank container leasing, remarketing, and inspection and maintenance services. As of December 31, 2025, it owned and operated a fleet of approximately 156,000 railcars; 567 four-axle and 60 six-axle locomotives; 456 aircraft spare engines; and 25,602 tank containers. GATX Corporation was founded in 1898 and is headquartered in Chicago, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

GATX Corporation reported revenue of $1.7B in FY2025 versus $1.3B in FY2021, a compound +8.5%/yr. Reported net income was $333M in FY2025, compounding +23.5%/yr from FY2021.

Growth Quality 42/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$1.7B
Latest YoY
+9.8%
Avg. growth/yr (3Y)
+11.0%
Avg. growth/yr (5Y)
+7.6%
Avg. growth/yr (40Y)
+2.3%
Revenue +8.5%/yr
FY21 $1.3B
FY22 $1.3B
FY23 $1.4B
FY24 $1.6B
FY25 $1.7B
Net income +23.5%/yr
FY21 $143M
FY22 $156M
FY23 $259M
FY24 $284M
FY25 $333M

GATX screens 21% overvalued. Compare with United Rentals, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GATX Corporation Fair Value". https://www.fairvalue-calculator.com/stock/GATX

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Rental & Leasing Services · 97 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Below median
Fair Value upside −21% · Below median
Return on equity (TTM) 11% · Above median
Return on assets 2% · Below median
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 30% · Top 25%
Revenue growth 38% · Top 25%
Dividend yield (TTM) 1.4% · Below median
Debt / equity 4.53× · Higher than 75% of peers

Valuation Multiples vs Rental & Leasing Services median · lower = cheaper

P/E (TTM) 19.2× · Pricier than median
P/B 2.30× · Pricier than median
P/S (TTM) 3.33× · Pricier than 75% of peers
EV/EBITDA 12.5× · Pricier than 75% of peers
PEG 0.64× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 6 · sector 49
FUTURE 100 · sector 16
PAST 43 · sector 26
HEALTH 0 · sector 70
DIVIDEND 27 · sector 34

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Rental & Leasing Services stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
United Rentals, Inc URI $1,045 $449.86 -57%
Sunbelt Rentals Holdings SUNB $73.41 $65.76 -10%
AerCap Holdings AER $146.97 $301.51 +105%
U-Haul Holding UHAL $67.35 $7.21 -89%
Ryder System, Inc R $273.06 $111.57 -59%
Ayvens AYV €11.57 €24.73 +114%
Localiza Rent a Car S.A RENT3 R$40.35 R$37.01 -8%
Element Fleet Management Corp EFN C$29.83 C$15.06 -50%
BOC Aviation Limited 2588 HK$77.40 HK$18.61 -76%
Avis Budget Group CAR $156.35 $157.38 +1%

Compare GATX Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is GATX Corporation (GATX) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $140.90 versus a price of $177.71, about −21% (overvalued).
What is the fair value of GATX?
Our model-based fair value for GATX Corporation is $140.90 (as of Jul 19, 2026), built from audited fundamentals. The current price is $177.71.
What is the quality score of GATX?
GATX Corporation has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of GATX Corporation (GATX)?
GATX Corporation reported trailing-twelve-month revenue of about $1.9B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of GATX?
The net profit margin of GATX Corporation is about 17.9%, meaning it keeps roughly 17.9% of revenue as net income. Based on the latest reported figures.
Does GATX Corporation pay a dividend?
GATX Corporation currently shows a dividend yield of about 1.49% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track GATX Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.