Datang Intl Power Gen Co-H (0991) fair value: what the stock is really worth
As of Sep 29, 2026: fair value of Datang Intl Power Gen Co-H HK$3.27, price HK$2.64, upside +23.8%, quality 46 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Datang Intl Power Gen Co-H for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 29, 2026.
How to read this chart
60‑month range HK$0.8543 – HK$3.26 · fair‑value band HK$1.58 – HK$5.42 · the HK$2.64 price screens below the HK$3.27 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 29, 2026.
Follow Datang Intl Power Gen Co-H in your weekly email
Every Wednesday you see whether Datang Intl Power Gen Co-H is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Datang International Power Generation Co., Ltd., together with its subsidiaries, engages in power generation business in the People's Republic of China. It operates in Power and Heat Generation, and Other segments. The company generates electricity through various sources, such as coal-fired, thermal, hydro, wind, nuclear, and solar.
Show more
Datang International Power Generation Co., Ltd., together with its subsidiaries, engages in power generation business in the People's Republic of China. It operates in Power and Heat Generation, and Other segments. The company generates electricity through various sources, such as coal-fired, thermal, hydro, wind, nuclear, and solar. It also engages in the supply of heat; trading and cargo shipping businesses; production and sale of alumina; sale of coal ash and integrated application of solid wastes; wholesale and trading of coal; and power and heat trading activities. The company was formerly known as Beijing Datang Power Generation Co., Ltd and changed its name to Datang International Power Generation Co., Ltd. in April 2004. Datang International Power Generation Co., Ltd. was incorporated in 1994 and is based in Beijing, the People's Republic of China.
Stock analysis
Datang Intl Power Gen Co-H (0991) currently trades at HK$2.64, while our model-based Fair Value estimate is HK$3.27, implying the stock looks roughly 19.2% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of HK$7.89 per share, and 21 of the 23 models we run sit above the HK$2.64 price.
Bear case: the Economic Profit group reads lowest at HK$0.9000, and 2 of the 23 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$1.58 (bear) to HK$5.42 (bull), the price of HK$2.64 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Utilities sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Datang Intl Power Gen Co-H reported revenue of 116B CNY in FY2025 versus 103B CNY in FY2021, a compound +3.0%/yr. Reported net income was 7.3B CNY in FY2025.
Key figures
Market cap HK$48.9B (≈ $6.2B) · P/E ratio 5.8 · P/S ratio 0.36 · EPS (TTM) HK$0.0900 · Dividend yield 7.0% · Net margin 6.3% · Return on equity 10.4% · Return on assets (EBIT) 2.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 19% below its 52-week high and 32% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Utilities peers we cover trades at −32% fair-value upside, at 24%, 0991 screens cheaper than that median.
Fair Value models
Bear HK$1.58Fair Value HK$3.27Bull HK$5.42
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.54/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−5.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.0%
Start year 2020 (pandemic). Over 10 years: +6.5% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+38.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+31.9%
Dividend (yield on the price)7.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.12.1% vs 8.7%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.16% → 13%
2025 sits 150% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+9.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+3.0%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in CNY, China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +7.5% a year for the price and +1.3% for the forecasts.
News mood ⓘNews mood, the average tone of recent news (12 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Negative
Recent news coverage is more negative than average.
Compare Datang Intl Power Gen Co-H with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Utilities - Independent Power Producers · 74 stocks
Beats the industry median on 13/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score46 · Below median
Fair Value upside+23.8% · Above median
Profitability
Return on equity (TTM)10.4% · Above median
Return on assets4.5% · Top 25%
Net margin (TTM)9.2% · Above median
Operating margin (TTM)15.5% · Above median
Growth and dividend
Revenue growth4.3% · Above median
Dividend yield (TTM)7.0% · Top 25%
Balance sheet
Debt / equity1.50× · Highest 25%
Valuation Multiplesvs Utilities - Independent Power Producers median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Datang Intl Power Gen Co-H Fair Value". https://www.fairvalue-calculator.com/stock/0991
Frequently asked questions
Is Datang Intl Power Gen Co-H (0991) overvalued or undervalued?
As of Sep 29, 2026, our model estimates a fair value of HK$3.27 versus a price of HK$2.64, about +24% upside (undervalued).
What is the fair value of 0991?
Our model-based fair value for Datang Intl Power Gen Co-H is HK$3.27 (as of Sep 29, 2026), built from audited fundamentals. The current price: HK$2.64.
What is the quality score of 0991?
Datang Intl Power Gen Co-H has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Datang Intl Power Gen Co-H (0991)?
Our model-based price target is the fair value of HK$3.27 (as of Sep 29, 2026) from 23 valuation models. Cautious scenario HK$1.58, optimistic scenario HK$5.42. It is a calculation from audited fundamentals, not an analyst target.
What is the Datang Intl Power Gen Co-H stock forecast for 2026?
Our models put fair value at HK$3.27, about +24% upside versus a price of HK$2.64 (undervalued). Cautious scenario HK$1.58, optimistic scenario HK$5.42. The calculation is refreshed regularly with new filings.
What is the revenue of Datang Intl Power Gen Co-H (0991)?
Datang Intl Power Gen Co-H reported trailing-twelve-month revenue of about 122B CNY (latest available figure, as of Sep 29, 2026).
Does Datang Intl Power Gen Co-H pay a dividend?
Datang Intl Power Gen Co-H currently shows a dividend yield of about 7.03% relative to its recent price (as of Sep 29, 2026).
What growth is priced into Datang Intl Power Gen Co-H (0991)?
For today's price to be fair in a discounted-cash-flow model, Datang Intl Power Gen Co-H would have to grow free cash flow by +9.3 % per year for five years (discount rate 9.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +4.0 % per year. As of Sep 29, 2026.
What discount rate (WACC) does the fair value of 0991 use?
Our models discount Datang Intl Power Gen Co-H at 9.5 %: a base by market capitalisation (mid), damped by beta 0.68, country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Datang Intl Power Gen Co-H that is +9.3 % per year a year over ten years, using the same discount rate (9.5 %) and the same formula as our fair value.
How much growth has Datang Intl Power Gen Co-H (0991) delivered so far?
Over the past 5 years revenue at Datang Intl Power Gen Co-H grew +4.0 % a year. The price currently implies +9.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Datang Intl Power Gen Co-H (0991) growing?
The median revenue growth in the sector is +2.7 % a year. That is the yardstick for the growth priced into Datang Intl Power Gen Co-H (+9.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Datang Intl Power Gen Co-H (0991)?
The free-cash-flow yield on the price is 22.81 %: that much free cash flow Datang Intl Power Gen Co-H produces per unit of market value. When it exceeds the discount rate of our models (9.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Datang Intl Power Gen Co-H (0991)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Datang Intl Power Gen Co-H it is HK$3.27 per share (as of Sep 29, 2026), against a price of HK$2.64. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is Datang Intl Power Gen Co-H stock overvalued or undervalued in 2026?
As of Sep 29, 2026, 0991 trades below its calculated fair value: price HK$2.64, fair value HK$3.27, a gap of about +24% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0991?
No. The price is what the market pays today (HK$2.64); the fair value is what the company's own numbers justify (HK$3.27). For Datang Intl Power Gen Co-H the two are HK$0.6270 per share apart. That gap is exactly why we show both numbers side by side.
How much is Datang Intl Power Gen Co-H worth?
The market values Datang Intl Power Gen Co-H at about HK$48.9B (market capitalisation, as of Sep 29, 2026). Per share that is HK$2.64; our models calculate a fair value of HK$3.27 per share.
What do the bullish and bearish scenarios say about 0991?
Our models span a range for Datang Intl Power Gen Co-H: cautious scenario HK$1.58, base HK$3.27, optimistic HK$5.42 per share (as of Sep 29, 2026, price HK$2.64). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0991?
Datang Intl Power Gen Co-H trades at a price-to-earnings ratio of 5.8 (as of Sep 29, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$3.27 is built from several models across several years. Other multiples: PEG 1.3, P/B 0.5, P/S 0.5, EV/EBITDA 6.2.
What is the PEG ratio of 0991?
The PEG ratio of Datang Intl Power Gen Co-H is 1.27 (P/E divided by earnings growth, as of Sep 29, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Datang Intl Power Gen Co-H (0991)?
Balance-sheet figures for Datang Intl Power Gen Co-H (as of Sep 29, 2026): return on equity 10.4%, debt of 1.50 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 0991 from its 52-week high?
Datang Intl Power Gen Co-H trades at HK$2.64, about 19% below its 52-week high of HK$3.26 and 32% above the low of HK$2.01 (as of Sep 29, 2026). Distance from the high says nothing about value: that is what the fair value of HK$3.27 is for.
Which stocks are comparable to Datang Intl Power Gen Co-H?
From the same area (Utilities) we also value Constellation Energy Corporation, Vistra Corp, Adani Power Limited, CGN Power Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Datang Intl Power Gen Co-H stock attractive at the current price?
The data as of Sep 29, 2026: price HK$2.64, calculated fair value HK$3.27 (+24%), Quality Score 46/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0991 calculated?
We run Datang Intl Power Gen Co-H through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$3.27, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Datang Intl Power Gen Co-H currently trades 19 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Datang Intl Power Gen Co-H (0991)?
The closing price on Sep 29, 2026 was HK$2.64. Our model-based fair value is HK$3.27, about +24% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Datang Intl Power Gen Co-H right now?
The model range is unusually wide (HK$1.58 to HK$5.42). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Where does the earnings growth of Datang Intl Power Gen Co-H (0991) come from?
Earnings per share at Datang Intl Power Gen Co-H grew +3.4 % a year from 2014 to 2025. Broken into its drivers: revenue per share +2.9 %, EBIT margin +1.3 %, tax rate +4.9 %, residual (interest, one-offs) −5.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Datang Intl Power Gen Co-H
How large is the market capitalisation of Datang Intl Power Gen Co-H (0991)?
The market capitalisation of Datang Intl Power Gen Co-H is HK$48.9B (≈ $6.2B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Datang Intl Power Gen Co-H (0991)?
The price-to-sales ratio of Datang Intl Power Gen Co-H is 0.36 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Datang Intl Power Gen Co-H (0991)?
Earnings per share at Datang Intl Power Gen Co-H are HK$0.0900 (price ÷ EPS = P/E 5.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Datang Intl Power Gen Co-H (0991)?
The dividend yield of Datang Intl Power Gen Co-H is 7.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Datang Intl Power Gen Co-H (0991)?
The net margin of Datang Intl Power Gen Co-H is 6.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Datang Intl Power Gen Co-H (0991)?
The return on equity (ROE) of Datang Intl Power Gen Co-H is 10.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Datang Intl Power Gen Co-H (0991)?
On an EBIT basis the return on assets of Datang Intl Power Gen Co-H is 2.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Datang Intl Power Gen Co-H (0991)?
The operating margin of Datang Intl Power Gen Co-H is 15.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Datang Intl Power Gen Co-H (0991)?
Revenue at Datang Intl Power Gen Co-H is growing +4.3% versus a year earlier (3y avg −0.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Datang Intl Power Gen Co-H (0991)?
Earnings per share at Datang Intl Power Gen Co-H are growing +20.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Datang Intl Power Gen Co-H (0991) carry?
The net debt of Datang Intl Power Gen Co-H is 161B CNY (fiscal year 2025, ≈ 16.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Datang Intl Power Gen Co-H in the live analysis
One click puts Datang Intl Power Gen Co-H on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
