EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Northrop Grumman Corp. (0K92) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Northrop Grumman Corp. $300, price $480, upside -37.5%, quality 63 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Industrials · GB · Home US

NG Some data Sep 24, 2026

Northrop Grumman Corp.

0K92 · LSE

Stretched ValuationStrong overvaluation with only moderate quality.

!Fair value $300.02 · Strongly overvalued (−37.5%)
✓Quality 63/100
✓Healthy Growth (revenue 5y +2.7 %/yr)
✓Solidly profitable · 10.5% net margin (TTM)
✓Moderate debt · generates free cash flow
✓2.0% dividend yield · Well covered
✓Ranks above peers (8/10)
!Moderate moat 63/100
!Insider activity 40/100
!Evidence only medium, so the estimate is less certain
!Weak on future: 26 out of 100
Watch Northrop Grumman Corp. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$762.97 $286.76 Fair Value $300.02 May 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range $286.76 – $762.97 · fair‑value band $186.62 – $450.02 · the $479.78 price screens above the $300.02 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Northrop Grumman in your weekly email

Every Wednesday you see whether Northrop Grumman is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Northrop Grumman Corporation operates as an aerospace and defense technology company in the United States, Asia/Pacific, Europe, and internationally. It operates through four segments: Aeronautics Systems, Defense Systems, Mission Systems and Space Systems.

Show more

Northrop Grumman Corporation operates as an aerospace and defense technology company in the United States, Asia/Pacific, Europe, and internationally. It operates through four segments: Aeronautics Systems, Defense Systems, Mission Systems and Space Systems. The Aeronautics Systems segment designs, develops, produces, integrates, sustains, and modernizes aircraft systems. This segment also offers unmanned autonomous aircraft systems, including high-altitude long-endurance strategic, surveillance and reconnaissance systems; and strategic long-range strike aircraft, tactical fighter and air dominance aircraft, and airborne battle management and command and control systems. Its Defense Systems segment designs, develops, integrates, and produces strategic deterrent systems, tactical weapons, and missile defense solutions; and provides sustainment, modernization, and training services for manned and unmanned aircraft and electronics systems. This segment also offers strategic missiles; integrated all-domain command and control systems; precision strike weapons; tactical solid rocket motors, and high-speed air-breathing and hypersonic systems; high-performance gun systems, ammunition, precision munitions, and advanced fuzes; and sustainment, operation, and modernization. The Mission Systems segment provides command, control, communication and computer, intelligence, surveillance, and reconnaissance systems; radar, electro-optical/infrared, and acoustic sensors; electronic warfare systems; advanced communications and network systems; microelectronics; navigation and positioning sensors; maritime power, propulsion, and payload launch systems; cyber solutions; and intelligence processing systems. Its Space Systems segment offers satellites, spacecraft systems, subsystems, sensors, and payloads; ground systems; missile defense systems and interceptors; and launch vehicles and related propulsion systems. The company was founded in 1939 and is based in Falls Church, Virginia.

Stock analysis

Northrop Grumman Corp. (0K92) currently trades at $479.78, while our model-based Fair Value estimate is $300.02, 37.5% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of $418.89 per share, and 1 of the 23 models we run sit above the $479.78 price.

Bear case: the Asset-Based group reads lowest at $64.35, and 22 of the 23 models stay below the price. Evidence for this calculation is medium.

Scenario range: $186.62 (bear) to $450.02 (bull), the price of $479.78 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 63/100 (solid quality), in the Industrials sector.

Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.

Northrop Grumman Corp. reported revenue of $42.0B in FY2025 versus $35.7B in FY2021, a compound +4.1%/yr. Reported net income was $4.2B in FY2025, compounding −12.1%/yr from FY2021.

Key figures

Market cap $69.0B · P/E ratio 0.1 · P/S ratio 0.01 · EPS (TTM) $36.22 · Dividend yield 2.0% · Net margin 10.0% · Return on equity 27.0% · Return on assets (EBIT) 7.9%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 53 out of 100 (low confidence).

What moves the price

The share trades about 37% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −23% fair-value upside, at −37%, 0K92 screens richer than that median.

Fair Value models

Bear $186.62 Fair Value $300.02 Bull $450.02
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($20.28 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF $178.97 $278.88 $417.60 80
Growth DCF $184.17 $275.31 $395.79 78
Owner Earnings $232.13 $355.41 $526.58 76
All 23 models by family
DCF Models
FCF DCF $178.97 $278.88 $417.60 80
Owner Earnings $232.13 $355.41 $526.58 76
5Y Revenue Exit $168.79 $282.42 $423.01 72
5Y EBITDA Exit $214.28 $364.26 $533.21 74
5Y P/E Exit $245.29 $420.05 $596.41 70
10Y Revenue Exit $164.30 $265.48 $392.32 66
10Y EBITDA Exit $198.46 $319.89 $471.64 68
10Y P/E Exit $217.50 $356.98 $517.14 63
Earnings-Based
Graham-Dodd $163.79 $413.57 $537.28 65
PEG = 1.0 $76.38 $109.11 $141.85 57
EPV $129.48 $157.54 $181.75 74
Multiples
P/E Multiple $379.37 $505.83 $632.29 63
P/S Multiple $307.11 $409.48 $511.85 58
P/B Multiple $307.11 $409.48 $511.85 55
EV/EBIT $266.08 $370.84 $475.61 66
EV/EBITDA $274.78 $382.46 $490.13 67
EV/Revenue $176.10 $272.24 $368.38 53
Asset-Based
NCAV (Graham) $48.02 $64.35 $96.04 54
Growth DCF
Growth DCF $184.17 $275.31 $395.79 78
Rev-Margin DCF $168.79 $284.53 $410.88 72
Economic Profit
Residual Income $136.63 $167.68 $257.36 75
ROIC Compounder $134.55 $175.68 $222.34 72
Growth Earnings
Growth-Adj P/E $293.23 $418.89 $544.56 67

Open the full fair value analysis →

Notify me when 0K92 reaches fair value

Put 0K92 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 63/100

Of which business quality 59 · Market factors (momentum, volatility) 35

Profitability 55
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 44
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 100
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 68/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+2.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.7%
Start year 2020 (pandemic). Over 10 years: +6.0% a year
Revenue growth 40 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.4%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+10.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+8.9%
Dividend (yield on the price)2.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.8.9% vs 10.8%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 10%
Start year 2020 (pandemic)

Growth Forecast

A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+18.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+5.7%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in USD, USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +16.0% a year for the price and +3.2% for the forecasts.
Forecast 2026 (sales)+5.0%
Forecast 2027 (sales)+6.7%
Projected 2028 (sales)+6.1%
Projected 2029 (sales)+5.6%
Projected 2030 (sales)+5.0%

0K92 screens overvalued: fair value 37% below the price. Compare with General Electric Company →

Compare Northrop Grumman Corp. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Aerospace & Defense · 227 stocks

Beats the industry median on 8/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 63 · Above median
Fair Value upside −37.5% · Above median
Profitability
Return on equity (TTM) 27.0% · Top 25%
Return on assets 7.2% · Top 25%
Net margin (TTM) 10.5% · Above median
Operating margin (TTM) 11.6% · Above median
Growth and dividend
Revenue growth 5.1% · Below median
Dividend yield (TTM) 2.0% · Top 25%
Balance sheet
Debt / equity 0.77× · Highest 25%

Valuation Multiplesvs Aerospace & Defense median · lower = cheaper

P/E (TTM) 0.1× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 0
FUTURE (revenue growth)26 · sector 63
PAST (return on equity)100 · sector 38
HEALTH (low debt)62 · sector 94
DIVIDEND (yield)39 · sector 19

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
General Electric Company GE $312.29 $92.61 −70%
RTX Corporation RTX $185.01 $88.30 −52%
Airbus SE AIR €185.60 €112.14 −40%
Lockheed Martin Corporation LMT $509.25 $439.62 −14%
Howmet Aerospace Inc HWM $230.94 $52.67 −77%
General Dynamics Corporation GD $334.16 $274.19 −18%
TransDigm Group TDG $1,116 $1,228 +10%
Thales S.A HO €222.70 €170.99 −23%
Rheinmetall AG RHM €956.90 €313.19 −67%
L3Harris Technologies, Inc LHX $236.47 $260.12 +10%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Northrop Grumman Corp. · Fair Value
$300.02 −37%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Northrop Grumman Corp. Fair Value". https://www.fairvalue-calculator.com/stock/0K92

Frequently asked questions

Is Northrop Grumman Corp. (0K92) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $300.02 versus a price of $479.78, about −37% upside (overvalued).
What is the fair value of 0K92?
Our model-based fair value for Northrop Grumman Corp. is $300.02 (as of Sep 24, 2026), built from audited fundamentals. The current price: $479.78.
What is the quality score of 0K92?
Northrop Grumman Corp. has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Northrop Grumman Corp. (0K92)?
Our model-based price target is the fair value of $300.02 (as of Sep 24, 2026) from 23 valuation models. Cautious scenario $186.62, optimistic scenario $450.02. It is a calculation from audited fundamentals, not an analyst target.
What is the Northrop Grumman Corp. stock forecast for 2026?
Our models put fair value at $300.02, about −37% upside versus a price of $479.78 (overvalued). Cautious scenario $186.62, optimistic scenario $450.02. The calculation is refreshed regularly with new filings.
What is the revenue of Northrop Grumman Corp. (0K92)?
Northrop Grumman Corp. reported trailing-twelve-month revenue of about $42.9B (latest available figure, as of Sep 24, 2026).
Does Northrop Grumman Corp. pay a dividend?
Northrop Grumman Corp. currently shows a dividend yield of about 1.96% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Northrop Grumman Corp. (0K92)?
For today's price to be fair in a discounted-cash-flow model, Northrop Grumman Corp. would have to grow free cash flow by +18.8 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.7 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 0K92 use?
Our models discount Northrop Grumman Corp. at 10.3 %: a base by market capitalisation (unknown), country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Northrop Grumman Corp. that is +18.8 % per year a year over ten years, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Northrop Grumman Corp. (0K92) delivered so far?
Over the past 5 years revenue at Northrop Grumman Corp. grew +2.7 % a year. The price currently implies +18.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Northrop Grumman Corp. (0K92) growing?
The median revenue growth in the sector is +7.0 % a year. That is the yardstick for the growth priced into Northrop Grumman Corp. (+18.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Northrop Grumman Corp. (0K92)?
The free-cash-flow yield on the price is 3.62 %: that much free cash flow Northrop Grumman Corp. produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Northrop Grumman Corp. (0K92)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Northrop Grumman Corp. it is $300.02 per share (as of Sep 24, 2026), against a price of $479.78. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is Northrop Grumman Corp. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0K92 trades above its calculated fair value: price $479.78, fair value $300.02, a gap of about −37% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0K92?
No. The price is what the market pays today ($479.78); the fair value is what the company's own numbers justify ($300.02). For Northrop Grumman Corp. the two are $179.76 per share apart. That gap is exactly why we show both numbers side by side.
How much is Northrop Grumman Corp. worth?
The market values Northrop Grumman Corp. at about $69.0B (market capitalisation, as of Sep 24, 2026). Per share that is $479.78; our models calculate a fair value of $300.02 per share.
What do the bullish and bearish scenarios say about 0K92?
Our models span a range for Northrop Grumman Corp.: cautious scenario $186.62, base $300.02, optimistic $450.02 per share (as of Sep 24, 2026, price $479.78). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0K92?
Northrop Grumman Corp. trades at a price-to-earnings ratio of 0.1 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $300.02 is built from several models across several years.
How solid is the balance sheet of Northrop Grumman Corp. (0K92)?
Balance-sheet figures for Northrop Grumman Corp. (as of Sep 24, 2026): return on equity 27.0%, debt of 0.77 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 0K92 from its 52-week high?
Northrop Grumman Corp. trades at $479.78, about 37% below its 52-week high of $762.97 and at the low of $479.78 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $300.02 is for.
Which stocks are comparable to Northrop Grumman Corp.?
From the same area (Industrials) we also value General Electric Company, RTX Corporation, Airbus SE, Lockheed Martin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Northrop Grumman Corp. stock attractive at the current price?
The data as of Sep 24, 2026: price $479.78, calculated fair value $300.02 (−37%), Quality Score 63/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0K92 calculated?
We run Northrop Grumman Corp. through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $300.02, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Northrop Grumman Corp. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Northrop Grumman Corp. (0K92)?
The closing price on Oct 2, 2026 was $479.78. Our model-based fair value is $300.02, about −37% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Northrop Grumman Corp. right now?
The price sits above even our optimistic bull case ($450.02). The favourable scenario is already priced in. Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range ($186.62 to $450.02) leaves room in how you read the outcome.
Where does the earnings growth of Northrop Grumman Corp. (0K92) come from?
Earnings per share at Northrop Grumman Corp. grew +9.1 % a year from 2014 to 2025. Broken into its drivers: revenue per share +9.4 %, EBIT margin −3.9 %, tax rate +1.6 %, residual (interest, one-offs) +2.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Northrop Grumman Corp.

How large is the market capitalisation of Northrop Grumman Corp. (0K92)?
The market capitalisation of Northrop Grumman Corp. is $69.0B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Northrop Grumman Corp. (0K92)?
The price-to-sales ratio of Northrop Grumman Corp. is 0.01 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Northrop Grumman Corp. (0K92)?
Earnings per share at Northrop Grumman Corp. are $36.22 (price ÷ EPS = P/E 0.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Northrop Grumman Corp. (0K92)?
The dividend yield of Northrop Grumman Corp. is 2.0% (payout 26.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Northrop Grumman Corp. (0K92)?
The net margin of Northrop Grumman Corp. is 10.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Northrop Grumman Corp. (0K92)?
The return on equity (ROE) of Northrop Grumman Corp. is 27.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Northrop Grumman Corp. (0K92)?
On an EBIT basis the return on assets of Northrop Grumman Corp. is 7.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Northrop Grumman Corp. (0K92)?
The operating margin of Northrop Grumman Corp. is 11.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Northrop Grumman Corp. (0K92)?
Revenue at Northrop Grumman Corp. is growing +5.1% versus a year earlier (3y avg +4.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Northrop Grumman Corp. (0K92)?
Earnings per share at Northrop Grumman Corp. are growing −5.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Northrop Grumman Corp. (0K92) carry?
The net debt of Northrop Grumman Corp. is $15.3B (fiscal year 2025, ≈ 4.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Northrop Grumman Corp. in the live analysis

One click puts Northrop Grumman Corp. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.