International Entertainment Corporation (1009) Fair Value & Analysis
Real Estate · HK · Market cap HK$2.1B
Fair value as of: Aug 13, 2026
From 4 valuation models · updated 2 days ago
Share price +3.4% over the past month.
Below-average quality, and screening another 65% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (HK$0.8000). The favourable scenario is already priced in.
- Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.
- The model range is unusually wide (HK$0.2400 to HK$0.8000). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range HK$0.1400 – HK$1.83 · fair‑value band HK$0.2400 – HK$0.8000 · the HK$1.50 price screens above the HK$0.5200 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
International Entertainment Corporation (1009) currently trades at HK$1.50, while our model-based Fair Value estimate is HK$0.5200, implying the stock looks roughly 65.3% overvalued today. The Quality Score stands at 33/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).
Over the trailing twelve months, International Entertainment Corporation generated revenue of HK$569M at a net margin of -48.0%. Revenue grew 96.4% year over year. It earns a return on equity of -34.6%. Net debt stands at HK$836M. Fundamentals as of Aug 13, 2026
Our scenario range runs from HK$0.2400 (bear case) to HK$0.8000 (bull case); at HK$1.50, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 69% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 15% fair-value upside, at -65%, 1009 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 4 models by family
Widest divergence: Dividend Discount (HK$5.99) versus Asset-Based (HK$0.3800). Highest evidence: Gordon GGM (70).
Notify me when 1009 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 33 · Market factors (momentum, volatility) 71
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
International Entertainment Corporation, an investment holding company, engages in the leasing of gaming venues at the hotel and casino complex in the Philippines. The company operates through Hotel Operation, Gaming Operation, and Live Events segments.
Full company description
International Entertainment Corporation, an investment holding company, engages in the leasing of gaming venues at the hotel and casino complex in the Philippines. The company operates through Hotel Operation, Gaming Operation, and Live Events segments. It also operates hotels, which offers fitness centers, swimming pools, spa services, business centers, and meeting rooms, as well as fine dining, casual restaurants, and room and personalized services. The company was formerly known as Cyber On-Air Group Company Limited and changed its name to International Entertainment Corporation in December 2004. International Entertainment Corporation was founded in 1998 and is headquartered in Central, Hong Kong.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
International Entertainment Corporation reported revenue of HK$391M in FY2025 versus HK$64.9M in FY2021, a compound +56.7%/yr. Reported net income was −HK$282M in FY2025.
1009 screens 65% overvalued. Compare with Plaza S.A →
Peer Group
Real Estate Services · 528 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Real Estate Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Plaza S.A MALLPLAZA | 3,989 CLP | 4,571 CLP | +15% |
| PT Solusi Tunas Pratama Tbk SUPR | 43,850 IDR | 15,049 IDR | -66% |
| Cencosud Shopping S.A CENCOMALLS | 2,412 CLP | 2,976 CLP | +23% |
| PT Sarana Menara Nusantara Tbk. owns and TOWR | 392.00 IDR | 1,012 IDR | +158% |
| PT Metropolitan Kentjana Tbk MKPI | 22,000 IDR | 19,160 IDR | -13% |
| PT Bangun Kosambi Sukses Tbk, CBDK | 3,610 IDR | 3,464 IDR | -4% |
| IRSA Inversiones y Representaciones Sociedad Anónima, IRSA | 2,495 ARS | 2,990 ARS | +20% |
| PT Plaza Indonesia Realty Tbk PLIN | 2,510 IDR | 2,698 IDR | +7% |
| PT MNC Tourism Indonesia Tbk, KPIG | 74.00 IDR | 122.12 IDR | +65% |
| PT Indonesian Paradise Property Tbk INPP | 770.00 IDR | 291.52 IDR | -62% |
Compare International Entertainment Corporation with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is International Entertainment Corporation (1009) overvalued or undervalued?
What is the fair value of 1009?
What is the quality score of 1009?
What is the revenue of International Entertainment Corporation (1009)?
What is the net profit margin of 1009?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track International Entertainment Corporation and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.