Fair Value Calculator Fair Value Calculator
EN DE

1036 (1036) Fair Value & Analysis

Real Estate · Market cap HK$615M

1 1036 1036 · HK
PriceHK$1.58
Fair ValueHK$3.95
Upside+150.0%
Quality65/100
Evidence: Medium Range HK$3.31 – HK$4.59

Fair value as of: Jul 2, 2026

From 13 valuation models · updated today

Share price −0.6% over the past month.

Price vs Fair Value (12 months)

HK$1.77 HK$1.30 Fair Value HK$3.95 Jun 2025 Jun 2026

12‑month range HK$1.30 – HK$1.77 · fair‑value band HK$3.31 – HK$4.59 · the HK$1.58 price screens below the HK$3.95 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1036 (1036) currently trades at HK$1.58, while our model-based Fair Value estimate is HK$3.95 — implying the stock looks roughly 150.0% undervalued today. We read business quality at 65/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 1036 generated revenue of HK$540M at a net margin of -17.1%. Revenue declined 60.8% year over year. It earns a return on equity of -2.2%. The balance sheet holds a net cash position of HK$668M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$540M
Revenue growth (YoY) -60.8%
Net margin -17.1%
Return on equity -2.2%
Free cash flow HK$313M FY2025
Operating margin 15.7%
More key figures
EPS (TTM) HK$-0.2600
Dividend yield 12.6%
EPS growth (YoY) -96.9%
Net cash HK$668M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1036 reported revenue of HK$607M in FY2025 versus HK$461M in FY2021, a compound +7.1%/yr. Reported net income was −HK$92.4M in FY2025.

Revenue +7.1%/yr
FY21 HK$461M
FY22 HK$353M
FY23 HK$364M
FY24 HK$724M
FY25 HK$607M
Net income
FY21 HK$425M
FY22 HK$28.2M
FY23 HK$27.7M
FY24 −HK$50.5M
FY25 −HK$92.4M

Is 1036 fairly valued? → Check now

Similar stocks

6 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 219,800 VND 33,299 VND -85%
CBRE Group CBRE $129.95 $78.11 -40%
1209 1209 HK$36.68 HK$34.70 -5%
Plaza S.A MALLPLAZA 3,732 CLP 6,475 CLP +74%
SAGAB SAGAB kr 161.90 kr 125.13 -23%
SAGAA SAGAA kr 147.00 kr 108.52 -26%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1036 (1036) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$3.95 versus a price of HK$1.58 — about +150% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 1036?
Our model-based fair value for 1036 is HK$3.95 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$1.58.
What is the quality score of 1036?
1036 has a Quality Score of 65/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1036 (1036)?
1036 reported trailing-twelve-month revenue of about HK$540M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1036?
The net profit margin of 1036 is about -17.1%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does 1036 pay a dividend?
1036 currently shows a dividend yield of about 12.58% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.