Green Future Food Hyd Mar Sc Co Ltd (1084) fair value: what the stock is really worth
As of Nov 13, 2026: fair value (intrinsic value) of Green Future Food Hyd Mar Sc Co Ltd stock HK$0.62, price HK$0.64, that is 3.1% below the price, quality 36 out of 100. Rating: fairly valued. Calculated from audited financials with 15 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 15, 2026.
How to read this chart
60‑month range HK$0.5801 – HK$4.34 · fair‑value band HK$0.5000 – HK$0.7200 · the HK$0.6400 price screens above the HK$0.6200 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 15, 2026.
Follow Green Future Food Hyd Mar Sc Co in your weekly email
Every Wednesday you see whether Green Future Food Hyd Mar Sc Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Green Fresh Biotechnology Company Limited, an investment holding company, engages in the production of seaweed-based and plant-based hydrocolloid products in the Mainland China, Europe, rest of Asia, South America, North America, Africa, and Oceania.
Show moreShow less
The company operates through five segments: Manufacturing and Sales of Agar-Agar; Manufacturing and Sales of Carrageenan; Manufacturing and Sales of Konjac Products; Manufacturing and Sales of Blended Products; and Others.
It offers carrageenan, agar agar, konjac gum, and flour products, as well as blended products; and solutions, including soft candy, jelly/pudding, meat product, plant-based meat product, and other applications.
The company was formerly known as Green Future Food Hydrocolloid Marine Science Company Limited and changed its name to Green Fresh Biotechnology Company Limited in July 2025. Green Fresh Biotechnology Company Limited was founded in 2001 and is headquartered in North Point, Hong Kong.
Stock analysis
Green Future Food Hyd Mar Sc Co Ltd (1084) currently trades at HK$0.6400, while our model-based Fair Value estimate is HK$0.6200, so the stock looks roughly fairly valued today (gap 3.2%).
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of HK$0.4800 per share, and 2 of the 14 models we run sit above the HK$0.6400 price.
Bear case: the Dividend Discount group reads lowest at HK$0.0900, and 12 of the 14 models stay below the price. Data coverage for this calculation is low.
Scenario range: HK$0.5000 (bear) to HK$0.7200 (bull), the price of HK$0.6400 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 36/100 (below-average quality), in the Consumer Defensive sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Green Future Food Hyd Mar Sc Co Ltd reported revenue of 904M CNY in FY2025 versus 1.2B CNY in FY2021, a compound −6.1%/yr. Reported net income was 6.6M CNY in FY2025, compounding −49.8%/yr from FY2021.
Key figures
Market cap HK$555M (≈ $70.7M) Micro · P/E ratio 31.3 · P/S ratio 0.23 · Dividend yield 2.0% · Net margin 1.7% · Return on equity 1.8% · Return on assets (EBIT) 6.1% (5-year average) · Operating margin 1.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 21 out of 100 (low confidence).
What moves the price
The share trades about 14% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at −3%, 1084 screens richer than that median.
Fair Value models
BearHK$0.5000Fair Value HK$0.6200BullHK$0.7200
Price HK$0.6400 · Downside -3.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Owner EarningsHK$0.2500HK$0.3100HK$0.400078
Residual IncomeHK$0.5800HK$0.6300HK$0.690076
EPVHK$0.3000HK$0.3300HK$0.360074
All 15 models by family
DCF Models
Owner EarningsHK$0.2500HK$0.3100HK$0.400078
Earnings-Based
Graham-DoddHK$0.0600HK$0.0700HK$0.080067
EPVHK$0.3000HK$0.3300HK$0.360074
Dividend Discount
Gordon GGMHK$0.0800HK$0.0900HK$0.100069
DDM Multi-StageHK$0.0800HK$0.0900HK$0.110067
Multiples
P/E MultipleHK$0.1400HK$0.1900HK$0.230063
P/S MultipleHK$0.1100HK$0.1500HK$0.190058
P/B MultipleHK$0.7900HK$1.05HK$1.3155
EV/EBITn/aHK$0.1400HK$0.340061
EV/EBITDAHK$0.4100HK$0.7700HK$1.1265
EV/Revenuen/an/aHK$0.130050
Asset-Based
NCAV (Graham)HK$0.2900HK$0.4300HK$0.540055
Economic Profit
Residual IncomeHK$0.5800HK$0.6300HK$0.690076
ROIC CompounderHK$0.3000HK$0.3300HK$0.360072
Growth Earnings
Growth-Adj P/EHK$0.1000HK$0.1400HK$0.180068
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.20/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−8.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−18.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.6%
Start year 2020 (pandemic). Over 10 years: +6.7% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.7%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−40.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−42.0%
Dividend (yield on the price)2.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−42.0% vs −17.5%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 4%
Compare Green Future Food Hyd Mar Sc Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 301 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score36 · Bottom 25%
Fair Value upside−3.1% · Above median
Profitability
Return on equity (12 months)1.8% · Below median
Return on assets0.4% · Below median
Net margin (12 months)1.7% · Below median
Operating margin (12 months)1.8% · Below median
Growth and dividend
Revenue growth (quarter YoY)30.5% · Top 25%
Dividend yield (12 months)2.0% · Below median
Balance sheet
Debt / equity0.12× · Below median
Valuation Multiplesvs Farm Products median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Green Future Food Hyd Mar Sc Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1084
Frequently asked questions
Is Green Future Food Hyd Mar Sc Co Ltd (1084) overvalued or undervalued?
As of Nov 15, 2026, our model estimates a fair value of HK$0.6200 versus a price of HK$0.6400, about 3% lower (fairly valued).
What is the fair value of 1084?
Our model-based fair value for Green Future Food Hyd Mar Sc Co Ltd is HK$0.6200 (as of Nov 15, 2026), built from audited fundamentals. The current price: HK$0.6400.
What is the quality score of 1084?
Green Future Food Hyd Mar Sc Co Ltd has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Green Future Food Hyd Mar Sc Co Ltd (1084)?
Our model-based price target is the fair value of HK$0.6200 (as of Nov 15, 2026) from 15 valuation models. Cautious scenario HK$0.5000, optimistic scenario HK$0.7200. It is a calculation from audited fundamentals, not an analyst target.
What is the Green Future Food Hyd Mar Sc Co Ltd stock forecast for 2026?
Our models put fair value at HK$0.6200, about 3% lower versus a price of HK$0.6400 (fairly valued). Cautious scenario HK$0.5000, optimistic scenario HK$0.7200. The calculation is refreshed regularly with new filings.
What is the revenue of Green Future Food Hyd Mar Sc Co Ltd (1084)?
Green Future Food Hyd Mar Sc Co Ltd reported trailing-twelve-month revenue of about 1.0B CNY (latest available figure, as of Nov 15, 2026).
Does Green Future Food Hyd Mar Sc Co Ltd pay a dividend?
Green Future Food Hyd Mar Sc Co Ltd currently shows a dividend yield of 2.02% relative to its recent price (as of Nov 15, 2026).
How much is the dividend of Green Future Food Hyd Mar Sc Co Ltd (1084) and when is the ex-dividend date?
Green Future Food Hyd Mar Sc Co Ltd pays a dividend of HK$0.013 per share a year, a dividend yield of 2.0%. The last ex-dividend date was Jun 16, 2026. The payout ratio is 145% of earnings. Our assessment: Pays more than it earns. The company pays out more in dividends than it earns, and free cash flow clearly does not cover the dividend either. It may need to be cut unless profits recover.
What is the intrinsic value of Green Future Food Hyd Mar Sc Co Ltd (1084)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Green Future Food Hyd Mar Sc Co Ltd it is HK$0.6200 per share (as of Nov 15, 2026), against a price of HK$0.6400. It is the blended result of 15 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Green Future Food Hyd Mar Sc Co Ltd stock overvalued or undervalued in 2026?
As of Nov 15, 2026, 1084 trades above its calculated fair value: price HK$0.6400, fair value HK$0.6200, a gap of about −3% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1084?
No. The price is what the market pays today (HK$0.6400); the fair value is what the company's own numbers justify (HK$0.6200). For Green Future Food Hyd Mar Sc Co Ltd the two are HK$0.0200 per share apart. That gap is exactly why we show both numbers side by side.
How much is Green Future Food Hyd Mar Sc Co Ltd worth?
The market values Green Future Food Hyd Mar Sc Co Ltd at about HK$555M (market capitalisation, as of Nov 15, 2026). Per share that is HK$0.6400; our models calculate a fair value of HK$0.6200 per share.
What do the bullish and bearish scenarios say about 1084?
Our models span a range for Green Future Food Hyd Mar Sc Co Ltd: cautious scenario HK$0.5000, base HK$0.6200, optimistic HK$0.7200 per share (as of Nov 15, 2026, price HK$0.6400). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 1084?
Green Future Food Hyd Mar Sc Co Ltd trades at a price-to-earnings ratio of 31.3 (as of Nov 15, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$0.6200 is built from several models across several years. Other multiples: P/B 0.6, P/S 0.5, EV/EBITDA 4.9.
How solid is the balance sheet of Green Future Food Hyd Mar Sc Co Ltd (1084)?
Balance-sheet figures for Green Future Food Hyd Mar Sc Co Ltd (as of Nov 15, 2026): return on equity 1.8%, debt of 0.12 per unit of equity. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is 1084 from its 52-week high?
Green Future Food Hyd Mar Sc Co Ltd trades at HK$0.6400, about 14% below its 52-week high of HK$0.7400 and 9% above the low of HK$0.5894 (as of Nov 13, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.6200 is for.
Which stocks are comparable to Green Future Food Hyd Mar Sc Co Ltd?
From the same area (Consumer Defensive) we also value Muyuan Foods Group, Archer-Daniels-Midland Company, Tyson Foods, Inc, Bunge Global SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Green Future Food Hyd Mar Sc Co Ltd stock attractive at the current price?
The data as of Nov 15, 2026: price HK$0.6400, calculated fair value HK$0.6200 (−3%), Quality Score 36/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1084 calculated?
We run Green Future Food Hyd Mar Sc Co Ltd through 15 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of HK$0.6200 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1% above its aggregate fair value. Green Future Food Hyd Mar Sc Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Green Future Food Hyd Mar Sc Co Ltd (1084)?
The closing price on Nov 13, 2026 was HK$0.6400. Our model-based fair value is HK$0.6200, about 3% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Green Future Food Hyd Mar Sc Co Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Where does the earnings growth of Green Future Food Hyd Mar Sc Co Ltd (1084) come from?
Earnings per share at Green Future Food Hyd Mar Sc Co Ltd fell 2.8 % a year from 2015 to 2025. Broken into its drivers: revenue per share +6.5 %, EBIT margin −4.3 %, tax rate +0.1 %, residual (interest, one-offs) −4.7 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Green Future Food Hyd Mar Sc Co Ltd
How large is the market capitalisation of Green Future Food Hyd Mar Sc Co Ltd (1084)?
The market capitalisation of Green Future Food Hyd Mar Sc Co Ltd is HK$555M (≈ $70.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Green Future Food Hyd Mar Sc Co Ltd (1084)?
The price-to-sales ratio of Green Future Food Hyd Mar Sc Co Ltd is 0.23 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Green Future Food Hyd Mar Sc Co Ltd (1084)?
The dividend yield of Green Future Food Hyd Mar Sc Co Ltd is 2.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Green Future Food Hyd Mar Sc Co Ltd (1084)?
The net margin of Green Future Food Hyd Mar Sc Co Ltd is 1.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Green Future Food Hyd Mar Sc Co Ltd (1084)?
The return on equity (ROE) of Green Future Food Hyd Mar Sc Co Ltd is 1.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Green Future Food Hyd Mar Sc Co Ltd (1084)?
On an EBIT basis the return on assets of Green Future Food Hyd Mar Sc Co Ltd is 6.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Green Future Food Hyd Mar Sc Co Ltd (1084)?
The operating margin of Green Future Food Hyd Mar Sc Co Ltd is 1.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Green Future Food Hyd Mar Sc Co Ltd (1084)?
Revenue at Green Future Food Hyd Mar Sc Co Ltd is growing 30.5% versus a year earlier (3y avg −18.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Green Future Food Hyd Mar Sc Co Ltd (1084)?
Earnings per share at Green Future Food Hyd Mar Sc Co Ltd are down 52.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Green Future Food Hyd Mar Sc Co Ltd (1084) generate?
The free cash flow of Green Future Food Hyd Mar Sc Co Ltd is −45.4M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Green Future Food Hyd Mar Sc Co Ltd (1084) carry?
The net debt of Green Future Food Hyd Mar Sc Co Ltd is 485M CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Green Future Food Hyd Mar Sc Co Ltd in the live analysis
One click puts Green Future Food Hyd Mar Sc Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 15, 2026