EN DE

Hengxin Technology Ltd (1085) Fair Value & Analysis

Technology · HK · Market cap HK$875M

HT Hengxin Technology Ltd 1085 · HK
PriceHK$1.82
Fair ValueHK$4.47
Upside+145.6%
Quality36/100
Watch Hengxin Technology Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -1.9% net margin
Moderate debt · negative free cash flow
Mixed vs. peers (5/11)
Narrow moat 18/100
Evidence: Low Range HK$2.83 – HK$6.10 Share as image

Fair value as of: Aug 13, 2026

From 6 valuation models · updated 2 days ago

Fair value updated Aug 13, 2026, revised from HK$2.83 to HK$4.47 (+58.0%) since Aug 5, 2026. Share price −2.2% over the past month.

Below-average quality, screening 146% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (36/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (HK$2.83). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (HK$2.83 to HK$6.10) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$5.97 HK$0.8400 Fair Value HK$4.47 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.8400 – HK$5.97 · fair‑value band HK$2.83 – HK$6.10 · the HK$1.82 price screens below the HK$4.47 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hengxin Technology Ltd (1085) currently trades at HK$1.82, while our model-based Fair Value estimate is HK$4.47, implying the stock looks roughly 145.6% undervalued today. The Quality Score stands at 36/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Hengxin Technology Ltd generated revenue of HK$2.2B at a net margin of -1.9%. Revenue declined 12.8% year over year. It earns a return on equity of -1.8%. Net debt stands at HK$966M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$2.83 (bear case) to HK$6.10 (bull case); at HK$1.82, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 58% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at 146%, 1085 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder HK$0.6000 HK$0.7300 HK$0.8400 72
EPV HK$0.6000 HK$0.7300 HK$0.8400 59
EV/EBITDA HK$5.43 HK$7.35 HK$9.27 54
All 6 models by family
Earnings-Based
EPV HK$0.6000 HK$0.7300 HK$0.8400 59
Multiples
EV/EBIT HK$3.88 HK$5.29 HK$6.70 53
EV/EBITDA HK$5.43 HK$7.35 HK$9.27 54
EV/Revenue HK$1.80 HK$2.71 HK$3.63 43
Asset-Based
NCAV (Graham) HK$1.63 HK$2.19 HK$3.26 50
Economic Profit
ROIC Compounder HK$0.6000 HK$0.7300 HK$0.8400 72

Widest divergence: Multiples (HK$5.29) versus Earnings-Based (HK$0.7300). Highest evidence: ROIC Compounder (72).

Notify me when 1085 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$2.2B
Revenue growth (YoY) -12.8%
Net margin -1.9%
Return on equity -1.8%
Free cash flow −HK$315M FY2025
Operating margin 5.0%
More key figures
EPS (TTM) HK$-0.1500
EPS growth (YoY) +103%
Net debt HK$966M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 36/100

Of which business quality 37 · Market factors (momentum, volatility) 64

Profitability 14
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 35
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 66
Distance to the 52-week high (market factor)
Net Issuance 61
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hengxin Technology Ltd., an investment holding company, engages in the research, design, manufacture, development, and sale of integrated antennas and feeder cables for mobile communications in the People's Republic of China and internationally.

Full company description

Hengxin Technology Ltd., an investment holding company, engages in the research, design, manufacture, development, and sale of integrated antennas and feeder cables for mobile communications in the People's Republic of China and internationally. It operates through Integrated Circuits and Digital Technology; New Energy and Services; and Telecommunications segments. The company is involved in chips research, design, sale, and supply chain service; semiconductor; intellectual property authorization business; and digital security products and services. It also supplies electricity; and produces and sells solar power, as well as provision of development consultation and technical services of the solar thermal power generation technology. In addition, the company offers signal transmission products and services such as radio frequency coaxial cables, leakage coaxial cables, antennas, active transmission equipment, and related accessory products; and overall solution services for mobile communication operators, equipment vendors, and rail transit builders. Further, it engages in marketing and trading of company's products; engages in the design, development, and sale of integrated circuits, digital products, computer hardware and technology application and software; generation of electricity and operation of solar thermal power stations; import and export technology services; and provision of technical and consultancy, enterprise management consulting, and technology consultation and technology services. Hengxin Technology Ltd. was incorporated in 2004 and is headquartered in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hengxin Technology Ltd reported revenue of HK$2.2B in FY2025 versus HK$1.6B in FY2021, a compound +8.4%/yr. Reported net income was −HK$42.4M in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
HK$2.2B
Latest YoY
−10.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.6%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.2%
Revenue +8.4%/yr
FY21 HK$1.6B
FY22 HK$2.0B
FY23 HK$2.3B
FY24 HK$2.5B
FY25 HK$2.2B
Net income
FY21 HK$71.3M
FY22 HK$63.6M
FY23 HK$69.7M
FY24 HK$42.2M
FY25 −HK$42.4M
Character of growth · EPS growth decomposed (2014-2025) −7.7 % p.a.
Revenue per share +4.7 pp

of which total revenue +5.4 pp · buybacks/dilution −0.8 pp

EBIT margin −3.7 pp
Tax rate −1.2 pp
Residual (interest, one-offs) −7.4 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 1085: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hengxin Technology Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1085

Peer Group

Communication Equipment · 300 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 36 · Bottom 25%
Fair Value upside +146% · Top 25%
Return on assets 1% · Below median
Net margin (TTM) -2% · Below median
Operating margin (TTM) 5% · Above median
Revenue growth -13% · Bottom 25%
Debt / equity 0.75× · Higher than 75% of peers

Valuation Multiples vs Communication Equipment median · lower = cheaper

P/B 0.07× · Cheaper than 75% of peers
P/S (TTM) 0.05× · Cheaper than 75% of peers
EV/EBITDA 1.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 34
PAST 0 · sector 15
HEALTH 63 · sector 98
DIVIDEND 0 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $120.43 $61.53 -49%
Zhongji Innolight Co 300308 ¥921.00 ¥171.09 -81%
Foxconn Industrial Internet Co 601138 ¥65.60 ¥28.65 -56%
Eoptolink Technology Inc 300502 ¥429.90 ¥176.99 -59%
Nokia Oyj NOK $10.32 $3.77 -63%
Motorola Solutions, Inc MSI $469.74 $236.33 -50%
Suzhou TFC Optical Communication Co 300394 ¥240.05 ¥43.67 -82%
Accton Technology Corporation 2345 2,270 TWD 1,135 TWD -50%
Telefonaktiebolaget LM Ericsson (publ), ERICB kr 97.78 kr 157.82 +61%
ZTE Corporation 000063 ¥35.59 ¥19.72 -45%

Compare Hengxin Technology Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hengxin Technology Ltd (1085) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$4.47 versus a price of HK$1.82, about +146% (undervalued).
What is the fair value of 1085?
Our model-based fair value for Hengxin Technology Ltd is HK$4.47 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$1.82.
What is the quality score of 1085?
Hengxin Technology Ltd has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hengxin Technology Ltd (1085)?
Hengxin Technology Ltd reported trailing-twelve-month revenue of about HK$2.2B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1085?
The net profit margin of Hengxin Technology Ltd is about -1.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hengxin Technology Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.