Fair Value Calculator Fair Value Calculator
EN DE

1119 (1119) Fair Value & Analysis

Communication Services · Market cap HK$612M

1 1119 1119 · HK
PriceHK$0.3000
Fair ValueHK$0.1500
Upside-50.0%
Quality34/100
Evidence: High Range HK$0.1100 – HK$0.2200

Fair value as of: Jul 2, 2026

From 24 valuation models · updated today

Share price −16.7% over the past month.

Price vs Fair Value (12 months)

HK$1.29 HK$0.3000 Fair Value HK$0.1500 Jun 2025 Jun 2026

12‑month range HK$0.3000 – HK$1.29 · fair‑value band HK$0.1100 – HK$0.2200 · the HK$0.3000 price screens above the HK$0.1500 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1119 (1119) currently trades at HK$0.3000, while our model-based Fair Value estimate is HK$0.1500 — implying the stock looks roughly 50.0% overvalued today. We read business quality at 34/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, 1119 generated revenue of HK$1.3B at a net margin of 1.2%. Revenue declined 2.4% year over year. It earns a return on equity of 1.2%. Net debt stands at HK$1.1B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$1.3B
Revenue growth (YoY) -2.4%
Net margin 1.2%
Return on equity 1.2%
Free cash flow HK$7.9M FY2025
P/E ratio 30.0
More key figures
Operating margin 0.3%
EPS (TTM) HK$0.0200
EPS growth (YoY) -21.4%
Net debt HK$1.1B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1119 reported revenue of HK$1.3B in FY2025 versus HK$2.6B in FY2021, a compound −15.6%/yr. Reported net income was HK$15.9M in FY2025.

Revenue −15.6%/yr
FY21 HK$2.6B
FY22 HK$2.6B
FY23 HK$1.9B
FY24 HK$1.5B
FY25 HK$1.3B
Net income
FY21 −HK$157M
FY22 −HK$2.5B
FY23 −HK$556M
FY24 −HK$529M
FY25 HK$15.9M

Is 1119 fairly valued? → Check now

Similar stocks

6 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Konami Group KNM £177.05 £128.27 -28%
NetEase, Inc NTES $119.25 $170.52 +43%
Nintendo Co NTDOF $44.39 $60.39 +36%
Electronic Arts Inc EA $203.20 $58.78 -71%
Take-Two Interactive Software, Inc TTWO $214.39 $102.48 -52%
Zhejiang Century Huatong Group 002602 ¥14.94 ¥26.34 +76%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1119 (1119) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.1500 versus a price of HK$0.3000 — about −50% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 1119?
Our model-based fair value for 1119 is HK$0.1500 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.3000.
What is the quality score of 1119?
1119 has a Quality Score of 34/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1119 (1119)?
1119 reported trailing-twelve-month revenue of about HK$1.3B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1119?
The net profit margin of 1119 is about 1.2%, meaning it keeps roughly 1.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.