EN DE
Watch Kingmaker Footwear Holdings Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Kingmaker Footwear Holdings Ltd (1170) fair value: what the stock is really worth

As of Nov 13, 2026: fair value (intrinsic value) of Kingmaker Footwear Holdings Ltd stock HK$0.40, price HK$0.40, upside +1.0%, quality 46 out of 100. Rating: fairly valued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Cyclical HK · ISIN BMG5256W1029

KF Kingmaker Footwear Holdings Ltd logo Thin data Nov 10, 2026

Kingmaker Footwear Holdings Ltd

1170 · HK

The stock is already about fairly priced, weak company and falling price: meets none of the 3 rules.

Get notified free when this changes
Low debt 
Fair value HK$0.4039 · Fairly valued 
Quality 46/100 
Mixed vs. peers (5/12) 
Revenue last quarter 13% below a year ago. 
Falling price (downtrend) 
Weak Growth (revenue 5y −5.5 %/yr in HKD) 
Loss-making · -11.6% net margin (TTM) 
Negative free cash flow 
Narrow moat 12/100
Thin data 
Estimate
Watch Kingmaker Footwear Holdings Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

HK$1.16 HK$0.3757 Fair Value HK$0.4039 Nov 2018 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

60‑month range HK$0.3757 – HK$1.16 · fair‑value band HK$0.3029 – HK$0.5049 · the HK$0.4000 price screens below the HK$0.4039 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 10, 2026.

Follow Kingmaker Footwear Holdings in your weekly email

Every Wednesday you see whether Kingmaker Footwear Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Kingmaker Footwear Holdings Limited, an investment holding company, manufactures and sells footwear products in the United States, Europe, Asia, and internationally. It operates through Manufactures and Sale of Footwear Products; and Property Investment segments.

Show moreShow less

The company's products include athletic footwear; lifestyle shoes, such as casual and sports shoes; rugged footwear, including mountain climbing, waterproof, steel-toed, and hand-stitched shoes, as well as boots; and children's shoes, such as boy's and girl's, and infant shoes.

It also engages in the business of property holding; and trading of footwear products. The company was founded in 1980 and is headquartered in Tsim Sha Tsui, Hong Kong.

Stock analysis

Kingmaker Footwear Holdings Ltd (1170) currently trades at HK$0.4000, while our estimate is HK$0.4039, so the stock looks roughly fairly valued today (gap 1.0%).

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: HK$0.3029 (bear) to HK$0.5049 (bull), the price of HK$0.4000 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 46/100 (below-average quality), in the Consumer Cyclical sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Kingmaker Footwear Holdings Ltd reported revenue of HK$607M in FY2026 versus HK$843M in FY2022, a compound −7.9%/yr. Reported net income was −HK$70.6M in FY2026.

Key figures

Market cap HK$264M (≈ $33.7M) Micro · P/S ratio 0.44 · Net margin −11.6% · Return on equity −7.0% · Return on assets (EBIT) −4.5% (5-year average) · Operating margin −18.6% · Revenue (TTM) HK$607M · Revenue growth (YoY) −13.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 12 out of 100 (medium confidence).

What moves the price

The share trades about 23% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at 32% fair-value upside, at 1%, 1170 screens richer than that median.

Fair Value

Bear HK$0.3029 Fair Value HK$0.4039 Bull HK$0.5049
Price HK$0.4000 · Upside +1.0%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 46/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 6
How much profit the company makes from its sales and capital
Quality Growth 35
Are margins and returns getting better?
Cashflow 1
Do the profits arrive as real cash?
Financial strength 80
Debt, balance sheet and risk of trouble
Investment 98
Does it invest with discipline instead of growing at any price?
Low Volatility 61
How calm the share price moves, does not count
Price momentum 30
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 18
Distance to the 52-week high, does not count
New shares 94
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−3.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−17.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.5%
Start year 2021 (pandemic). Over 10 years: −12.5% a year
Revenue growth 26 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.8%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−9.0% (2021) → −13.6% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed

Watch 1170, get fair value alerts →

Compare Kingmaker Footwear Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Footwear & Accessories · 98 stocks

Beats the industry median on 5/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 46 · Below median
Fair Value upside +1.0% · Above median
Profitability
Return on assets −5.6% · Bottom 25%
Net margin (12 months) −11.6% · Bottom 25%
Operating margin (12 months) −18.6% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) −13.3% · Bottom 25%
Dividend yield (12 months) 0.0% · Bottom 25%
Balance sheet
Debt / equity 0.01× · Below median

Valuation Multiplesvs Footwear & Accessories median · lower = cheaper

P/B 0.27× · Cheapest 25%
P/S (12 months) 0.44× · Cheapest 25%
PEG 1.01× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)35 · sector 34
FUTURE (revenue growth)0 · sector 8
PAST (return on equity)0 · sector 20
HEALTH (low debt)100 · sector 97
DIVIDEND (yield)0 · sector 58

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Footwear & Accessories stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Zhejiang China Commodities City Group 600415 ¥12.18 ¥29.20 +140% vs 1170
Deckers Outdoor Corporation DECK $86.82 $176.31 +103% vs 1170
Huali Industrial Group 300979 ¥36.91 ¥51.22 +39% vs 1170
Crocs, Inc CROX $163.72 $219.85 +34% vs 1170
Birkenstock Holding BIRK $36.30 $48.00 +32% vs 1170
NIKE, Inc NKE $37.99 $34.42 −9% vs 1170
PUMA SE PUM €26.03 €22.17 −15% vs 1170
On Holding ONON $33.63 $26.48 −21% vs 1170
adidas AG ADS €177.65 €126.17 −29% vs 1170
Steven Madden, Ltd SHOO $42.00 $22.21 −47% vs 1170

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Average Down CalculatorFree calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Kingmaker Footwear Holdings Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Kingmaker Footwear Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1170

Frequently asked questions

Is Kingmaker Footwear Holdings Ltd (1170) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is HK$0.4039 versus a price of HK$0.4000, about +1% upside (fairly valued).
What is the fair value of 1170?
Our estimate for Kingmaker Footwear Holdings Ltd is HK$0.4039 (as of Nov 10, 2026), built from audited fundamentals. The current price: HK$0.4000.
What is the quality score of 1170?
Kingmaker Footwear Holdings Ltd has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kingmaker Footwear Holdings Ltd (1170)?
Our calculated price target is the estimate of HK$0.4039 (as of Nov 10, 2026). Cautious scenario HK$0.3029, optimistic scenario HK$0.5049. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the Kingmaker Footwear Holdings Ltd stock forecast for 2026?
Our estimate puts fair value at HK$0.4039, about +1% upside versus a price of HK$0.4000 (fairly valued). Cautious scenario HK$0.3029, optimistic scenario HK$0.5049. The calculation is refreshed regularly with new filings.
What is the revenue of Kingmaker Footwear Holdings Ltd (1170)?
Kingmaker Footwear Holdings Ltd reported trailing-twelve-month revenue of about HK$607M (latest available figure, as of Nov 10, 2026).
What is the intrinsic value of Kingmaker Footwear Holdings Ltd (1170)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kingmaker Footwear Holdings Ltd it is HK$0.4039 per share (as of Nov 10, 2026), against a price of HK$0.4000.
Is Kingmaker Footwear Holdings Ltd stock overvalued or undervalued in 2026?
As of Nov 10, 2026, 1170 trades below its calculated fair value: price HK$0.4000, fair value HK$0.4039, a gap of about +1% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1170?
No. The price is what the market pays today (HK$0.4000); the fair value is what the company's own numbers justify (HK$0.4039). For Kingmaker Footwear Holdings Ltd the two are HK$0.0039 per share apart. That gap is exactly why we show both numbers side by side.
How much is Kingmaker Footwear Holdings Ltd worth?
The market values Kingmaker Footwear Holdings Ltd at about HK$264M (market capitalisation, as of Nov 10, 2026). Per share that is HK$0.4000; our models calculate a fair value of HK$0.4039 per share.
What do the bullish and bearish scenarios say about 1170?
Our models span a range for Kingmaker Footwear Holdings Ltd: cautious scenario HK$0.3029, base HK$0.4039, optimistic HK$0.5049 per share (as of Nov 10, 2026, price HK$0.4000). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of 1170?
The PEG ratio of Kingmaker Footwear Holdings Ltd is 1.01 (P/E divided by earnings growth, as of Nov 10, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Kingmaker Footwear Holdings Ltd (1170)?
Balance-sheet figures for Kingmaker Footwear Holdings Ltd (as of Nov 10, 2026): return on equity −7.0%, debt of 0.01 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 1170 from its 52-week high?
Kingmaker Footwear Holdings Ltd trades at HK$0.4000, about 23% below its 52-week high of HK$0.5200 and 6% above the low of HK$0.3757 (as of Nov 13, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.4039 is for.
Which stocks are comparable to Kingmaker Footwear Holdings Ltd?
From the same area (Consumer Cyclical) we also value NIKE, Inc, adidas AG, On Holding, Deckers Outdoor Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kingmaker Footwear Holdings Ltd stock attractive at the current price?
The data as of Nov 10, 2026: price HK$0.4000, calculated fair value HK$0.4039 (+1%), Quality Score 46/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1% above its aggregate fair value. Kingmaker Footwear Holdings Ltd currently trades 1% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kingmaker Footwear Holdings Ltd (1170)?
The closing price on Nov 13, 2026 was HK$0.4000. Our estimate is HK$0.4039, about +1% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kingmaker Footwear Holdings Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Kingmaker Footwear Holdings Ltd

How large is the market capitalisation of Kingmaker Footwear Holdings Ltd (1170)?
The market capitalisation of Kingmaker Footwear Holdings Ltd is HK$264M (≈ $33.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kingmaker Footwear Holdings Ltd (1170)?
The price-to-sales ratio of Kingmaker Footwear Holdings Ltd is 0.44 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Kingmaker Footwear Holdings Ltd (1170)?
The net margin of Kingmaker Footwear Holdings Ltd is −11.6% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kingmaker Footwear Holdings Ltd (1170)?
The return on equity (ROE) of Kingmaker Footwear Holdings Ltd is −7.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kingmaker Footwear Holdings Ltd (1170)?
On an EBIT basis the return on assets of Kingmaker Footwear Holdings Ltd is −4.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kingmaker Footwear Holdings Ltd (1170)?
The operating margin of Kingmaker Footwear Holdings Ltd is −18.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kingmaker Footwear Holdings Ltd (1170)?
Revenue at Kingmaker Footwear Holdings Ltd is down 13.3% versus a year earlier (3y avg −17.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kingmaker Footwear Holdings Ltd (1170)?
Earnings per share at Kingmaker Footwear Holdings Ltd are down 24.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Kingmaker Footwear Holdings Ltd (1170) generate?
The free cash flow of Kingmaker Footwear Holdings Ltd is −HK$56.9M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Kingmaker Footwear Holdings Ltd (1170) hold?
Kingmaker Footwear Holdings Ltd holds more cash than debt, HK$291M net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Kingmaker Footwear Holdings Ltd in the live analysis

One click puts Kingmaker Footwear Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.