Fair Value Calculator Fair Value Calculator
EN DE

1170 (1170) Fair Value & Analysis

Consumer Cyclical · Market cap HK$278M

1 1170 1170 · HK
PriceHK$0.4200
Fair ValueHK$0.4300
Upside+2.4%
Quality44/100
Evidence: Low Range HK$0.2800 – HK$0.5400

Fair value as of: Jul 2, 2026

From 1 valuation models · updated today

Share price −13.4% over the past month.

Price vs Fair Value (12 months)

HK$0.7783 HK$0.4200 Fair Value HK$0.4300 Mar 2025 Jun 2026

12‑month range HK$0.4200 – HK$0.7783 · fair‑value band HK$0.2800 – HK$0.5400 · the HK$0.4200 price screens below the HK$0.4300 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1170 (1170) currently trades at HK$0.4200, while our model-based Fair Value estimate is HK$0.4300 — implying the stock looks roughly 2.4% undervalued today. We read business quality at 44/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, 1170 generated revenue of HK$647M at a net margin of -4.3%. Revenue grew 6.5% year over year. It earns a return on equity of -2.8%. The balance sheet holds a net cash position of HK$348M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$647M
Revenue growth (YoY) +6.5%
Net margin -4.3%
Return on equity -2.8%
Free cash flow −HK$8.5M FY2025
Operating margin -9.7%
More key figures
EPS (TTM) HK$-0.0300
EPS growth (YoY) -24.4%
Net cash HK$348M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1170 reported revenue of HK$626M in FY2025 versus HK$805M in FY2021, a compound −6.1%/yr. Reported net income was −HK$33.9M in FY2025.

Revenue −6.1%/yr
FY21 HK$805M
FY22 HK$843M
FY23 HK$1.1B
FY24 HK$689M
FY25 HK$626M
Net income
FY21 HK$88.1M
FY22 −HK$18.0M
FY23 HK$53.4M
FY24 HK$20.2M
FY25 −HK$33.9M

Is 1170 fairly valued? → Check now

Similar stocks

6 more Footwear & Accessories stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
NIKE, Inc NKE €39.88 €32.06 -20%
adidas AG ADDYY $99.68 $63.37 -36%
ASICS Corporation ASCCY $26.56 $19.43 -27%
Deckers Outdoor Corporation DECK $105.57 $172.88 +64%
On Holding ONON $36.21 $20.28 -44%
Zhejiang China Commodities City Group 600415 ¥10.63 ¥26.58 +150%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1170 (1170) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.4300 versus a price of HK$0.4200 — about +2% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 1170?
Our model-based fair value for 1170 is HK$0.4300 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.4200.
What is the quality score of 1170?
1170 has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1170 (1170)?
1170 reported trailing-twelve-month revenue of about HK$647M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1170?
The net profit margin of 1170 is about -4.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.