Fair Value Calculator Fair Value Calculator
EN DE

MS Autotech Co (123040) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 86.9B KRW

MA MS Autotech Co 123040 · KQ
Price1,580 KRW
Fair Value1,052 KRW
Upside-33.4%
Quality25/100
Watch MS Autotech Co for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 430.31 KRW – 1,052 KRW 📤 Share as image

Fair value as of: Jul 20, 2026

From 13 valuation models · updated today

Fair value updated Jul 20, 2026, revised from 12,904 KRW to 1,052 KRW (−91.8%) since Jul 7, 2026. Share price −14.4% over the past month.

Price vs Fair Value (12 months)

2,990 KRW 1,458 KRW Fair Value 1,052 KRW Jul 2025 Jul 2026

12‑month range 1,458 KRW – 2,990 KRW · fair‑value band 430.31 KRW – 1,052 KRW · the 1,580 KRW price screens above the 1,052 KRW fair value. As of Jul 20, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

MS Autotech Co (123040) currently trades at 1,580 KRW, while our model-based Fair Value estimate is 1,052 KRW, implying the stock looks roughly 33.4% overvalued today. We read business quality at 25/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, MS Autotech Co generated revenue of 1.8T KRW at a net margin of -5.7%. Revenue grew 4.4% year over year. It earns a return on equity of -9.3%. Net debt stands at 427B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 430.31 KRW (bear case) to 1,052 KRW (bull case); at 1,580 KRW, the current price sits above that range. The share trades about 53% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -62% fair-value upside, at -33%, 123040 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 1.8T KRW
Revenue growth (YoY) +4.4%
Net margin -5.7%
Return on equity -9.3%
Free cash flow 37.9B KRW FY2025
Operating margin 2.8%
More key figures
EPS growth (YoY) +339%
Net debt 427B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 20, 2026. TTM = trailing twelve months.

About the company

MS Autotech Co.,Ltd produces and sells car-body parts in South Korea. It offers fender apron and side members, center and rear floors, front and rear doors, reinforcement side outers, side and quarter inners, rear combi lamp housings, rear package trays, back and dash parts, and cowl parts. The company was founded in 1982 and is based in Gyeongju-si, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MS Autotech Co reported revenue of 1.7T KRW in FY2025 versus 1.5T KRW in FY2021, a compound +3.4%/yr. Reported net income was −109B KRW in FY2025.

Revenue +3.4%/yr
FY21 1.5T KRW
FY22 1.9T KRW
FY23 2.1T KRW
FY24 1.8T KRW
FY25 1.7T KRW
Net income
FY21 −8.2B KRW
FY22 43.4B KRW
FY23 12.0B KRW
FY24 1.6B KRW
FY25 −109B KRW

Is 123040 fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "MS Autotech Co Fair Value". https://www.fairvalue-calculator.com/stock/123040

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY34 R$1.49 R$0.4900 -67%
AutoZone, Inc AZOI34 R$73.14 R$10.17 -86%
Hyundai Mobis Co 012330 697,000 KRW 656,518 KRW -6%
Fuyao Glass Industry Group 600660 ¥50.05 ¥111.37 +123%
Magna International Inc MGAN 1,182 MXN 1,575 MXN +33%
Samvardhana Motherson International Limited MOTHERSON ₹145.85 ₹96.97 -34%
Bosch Limited BOSCHLTD ₹40,300 ₹14,755 -63%
Bharat Forge Limited BHARATFORG ₹1,949 ₹286.19 -85%
Uno Minda Limited UNOMINDA ₹1,090 ₹372.63 -66%
Schaeffler India Limited SCHAEFFLER ₹4,035 ₹1,548 -62%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is MS Autotech Co (123040) undervalued?
As of Jul 20, 2026, our model estimates a fair value of 1,052 KRW versus a price of 1,580 KRW, about −33% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 123040?
Our model-based fair value for MS Autotech Co is 1,052 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 1,580 KRW.
What is the quality score of 123040?
MS Autotech Co has a Quality Score of 25/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of MS Autotech Co (123040)?
MS Autotech Co reported trailing-twelve-month revenue of about 1.8T KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 123040?
The net profit margin of MS Autotech Co is about -5.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free alert · no account needed

Tell me when MS Autotech Co reaches its Fair Value

Just your email, and we'll notify you when the price and Fair Value of MS Autotech Co materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.