EN DE

Wang On Properties Limited (1243) Fair Value & Analysis

Real Estate · HK · Market cap HK$486M

WO Wang On Properties Limited 1243 · HK
PriceHK$0.0320
Fair ValueHK$0.0347
Upside+8.4%
Quality55/100
Watch Wang On Properties Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -102.6% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (5/11)
Narrow moat 0/100
Evidence: Low Range HK$0.0294 – HK$0.0396 Share as image

Fair value as of: Aug 13, 2026

From 6 valuation models · updated 3 days ago

Share price −5.9% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.1060 HK$0.0300 Fair Value HK$0.0347 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.0300 – HK$0.1060 · fair‑value band HK$0.0294 – HK$0.0396 · the HK$0.0320 price screens below the HK$0.0347 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wang On Properties Limited (1243) currently trades at HK$0.0320, while our model-based Fair Value estimate is HK$0.0347, implying the stock looks roughly 8.4% fairly valued today. The Quality Score stands at 55/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at HK$1.4B. Revenue grew 37.5% year over year. It earns a return on equity of -42.4%. Net debt stands at HK$2.4B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.0294 (bear case) to HK$0.0396 (bull case); at HK$0.0320, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 15% fair-value upside, at 8%, 1243 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.6200 HK$1.18 HK$2.06 80
NCAV (Graham) HK$0.0800 HK$0.1100 HK$0.1700 50
EV/Revenue HK$0.3000 HK$0.4900 HK$0.6800 43
All 6 models by family
DCF Models
FCF DCF HK$0.6700 HK$1.05 HK$2.18 38
5Y Revenue Exit HK$0.4400 HK$0.8300 HK$1.63 39
10Y Revenue Exit HK$0.5100 HK$1.17 HK$1.55 36
Multiples
EV/Revenue HK$0.3000 HK$0.4900 HK$0.6800 43
Asset-Based
NCAV (Graham) HK$0.0800 HK$0.1100 HK$0.1700 50
Growth DCF
Growth DCF HK$0.6200 HK$1.18 HK$2.06 80

Widest divergence: Growth DCF (HK$1.18) versus Asset-Based (HK$0.1100). Highest evidence: Growth DCF (80).

Notify me when 1243 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$1.4B
Revenue growth (YoY) +37.5%
Net margin -103%
Return on equity -42.4%
Free cash flow HK$918M FY2025
Operating margin -35.5%
More key figures
EPS (TTM) HK$-0.0700
EPS growth (YoY) -63.8%
Net debt HK$2.4B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 59 · Market factors (momentum, volatility) 36

Profitability 2
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Wang On Properties Limited, an investment holding company, invests in, develops, and sells residential and commercial properties in Hong Kong. It operates through three segments: Property Development, Property Investment, and Asset Management.

Full company description

Wang On Properties Limited, an investment holding company, invests in, develops, and sells residential and commercial properties in Hong Kong. It operates through three segments: Property Development, Property Investment, and Asset Management. The company engages in the investment of commercial premises for rental or for sale; and provision of management, securities investment, asset management, and financial services. It is also involved in the trading of properties. The company was incorporated in 2015 and is headquartered in Kowloon Bay, Hong Kong. Wang On Properties Limited is a subsidiary of Earnest Spot Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Wang On Properties Limited reported revenue of HK$1.4B in FY2026 versus HK$38.9M in FY2022, a compound +144.9%/yr. Reported net income was −HK$914M in FY2026.

Growth Quality 59/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
HK$1.4B
Latest YoY
+11.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+32.7%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.1%
Revenue +144.9%/yr
FY22 HK$38.9M
FY23 HK$2.0B
FY24 HK$298M
FY25 HK$1.3B
FY26 HK$1.4B
Net income
FY22 HK$285M
FY23 HK$211M
FY24 −HK$733M
FY25 −HK$977M
FY26 −HK$914M

Watch 1243: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wang On Properties Limited Fair Value". https://www.fairvalue-calculator.com/stock/1243

Peer Group

Real Estate - Development · 593 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Top 25%
Fair Value upside −6% · Below median
Return on assets -5% · Bottom 25%
Net margin (TTM) -103% · Bottom 25%
Operating margin (TTM) -35% · Bottom 25%
Revenue growth 38% · Top 25%
Dividend yield (TTM) 21.6% · Top 25%
Debt / equity 1.09× · Higher than 75% of peers

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/S (TTM) 0.04× · Cheaper than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 25 · sector 47
FUTURE 100 · sector 0
PAST 0 · sector 10
HEALTH 45 · sector 85
DIVIDEND 100 · sector 58

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹661.75 ₹146.13 -78%
Lodha Developers Limited LODHA ₹1,209 ₹583.43 -52%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,150 IDR 1,330 IDR -78%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 595.00 IDR 1,488 IDR +150%
PT Sentul City Tbk, BKSL 73.00 IDR 84.16 IDR +15%
PT Ciputra Development Tbk, CTRA 610.00 IDR 1,525 IDR +150%
Khang Dien House Trading and Investment Joint Stock Company KDH 18,150 VND 20,338 VND +12%
PT Duta Pertiwi Tbk DUTI 4,300 IDR 6,239 IDR +45%
PT Puradelta Lestari Tbk DMAS 147.00 IDR 164.33 IDR +12%

Compare Wang On Properties Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Wang On Properties Limited (1243) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.0347 versus a price of HK$0.0320, about +8% (fairly valued).
What is the fair value of 1243?
Our model-based fair value for Wang On Properties Limited is HK$0.0347 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.0320.
What is the quality score of 1243?
Wang On Properties Limited has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Wang On Properties Limited (1243)?
Wang On Properties Limited reported trailing-twelve-month revenue of about HK$1.4B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1243?
The net profit margin of Wang On Properties Limited is about -102.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Wang On Properties Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.