EN DE

iMotion Automotive Technology (Suzhou) Co (1274) Fair Value & Analysis

Consumer Cyclical · HK · Market cap HK$908M

IA iMotion Automotive Technology (Suzhou) Co 1274 · HK
PriceHK$3.06
Fair ValueHK$0.6900
Upside-77.5%
Quality14/100
Watch iMotion Automotive Technology (Suzhou) Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -41.6% net margin
Low debt · negative free cash flow
Trails peers (2/10)
Narrow moat 0/100
Evidence: Low Range HK$0.4500 – HK$0.8600 Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated 2 days ago

Share price −1.3% over the past month.

Below-average quality, and screening another 77% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$0.8600). The favourable scenario is already priced in.
  • Weak quality (14/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (HK$0.4500 to HK$0.8600) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

HK$112.30 HK$3.00 Fair Value HK$0.6900 Dec 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

32‑month range HK$3.00 – HK$112.30 · fair‑value band HK$0.4500 – HK$0.8600 · the HK$3.06 price screens above the HK$0.6900 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

iMotion Automotive Technology (Suzhou) Co (1274) currently trades at HK$3.06, while our model-based Fair Value estimate is HK$0.6900, implying the stock looks roughly 77.5% overvalued today. The Quality Score stands at 14/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, iMotion Automotive Technology (Suzhou) Co generated revenue of HK$1.0B at a net margin of -41.6%. Revenue grew 3.8% year over year. It earns a return on equity of -47.0%. Net debt stands at HK$243M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.4500 (bear case) to HK$0.8600 (bull case); at HK$3.06, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Cyclical peers we cover trades at -52% fair-value upside, at -77%, 1274 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) HK$1.95 HK$2.62 HK$3.91 50
All 1 models by family
Asset-Based
NCAV (Graham) HK$1.95 HK$2.62 HK$3.91 50

Notify me when 1274 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$1.0B
Revenue growth (YoY) +3.8%
Net margin -41.6%
Return on equity -47.0%
Free cash flow −HK$408M FY2026
Operating margin -36.1%
More key figures
EPS (TTM) HK$-0.7500
Net debt HK$243M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 14/100

Of which business quality 20 · Market factors (momentum, volatility) 4

Profitability 8
Margins and returns on capital today
Quality Growth 0
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 37
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 28
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

iMotion Automotive Technology (Suzhou) Co., Ltd., together with its subsidiaries, engages in the research and development, production, and sales of autonomous driving (AD) products and solutions in the People's Republic of China.

Full company description

iMotion Automotive Technology (Suzhou) Co., Ltd., together with its subsidiaries, engages in the research and development, production, and sales of autonomous driving (AD) products and solutions in the People's Republic of China. It provides AD domain controller; associated sensors; integrated software, algorithms, and functions; and other services, such as sensor implementation, vehicle systems integration, and function testing and validation. The company also offers iFC, a self-developed intelligent front camera. In addition, it manufactures and sells PCBA products to third parties. The company serves original equipment manufacturers. iMotion Automotive Technology (Suzhou) Co., Ltd.was incorporated in 2016 and is headquartered in Suzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

iMotion Automotive Technology (Suzhou) Co reported revenue of HK$1.1B in FY2026 versus HK$219M in FY2022, a compound +50.2%/yr. Reported net income was −HK$451M in FY2026.

Growth Quality 32/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
HK$1.1B
Latest YoY
−16.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+83.5%
Revenue +50.2%/yr
FY22 HK$219M
FY23 HK$1.5B
FY24 HK$1.3B
FY25 HK$1.3B
FY26 HK$1.1B
Net income
FY22 −HK$559M
FY23 −HK$398M
FY24 −HK$216M
FY25 −HK$288M
FY26 −HK$451M

1274 screens 77% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "iMotion Automotive Technology (Suzhou) Co Fair Value". https://www.fairvalue-calculator.com/stock/1274

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 20 · Bottom 25%
Fair Value upside −78% · Bottom 25%
Return on assets -15% · Bottom 25%
Net margin (TTM) -42% · Bottom 25%
Operating margin (TTM) -36% · Bottom 25%
Revenue growth 4% · Below median
Debt / equity 0.31× · Higher than 75% of peers

Valuation Multiples vs Auto Parts median · lower = cheaper

P/B 0.12× · Cheaper than 75% of peers
P/S (TTM) 0.12× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 19 · sector 23
PAST 0 · sector 26
HEALTH 85 · sector 95
DIVIDEND 0 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 511,000 KRW 643,909 KRW +26%
Magna International Inc MGAN 1,122 MXN 1,142 MXN +2%
Samvardhana Motherson International Limited MOTHERSON ₹169.50 ₹80.63 -52%
Bosch Limited BOSCHLTD ₹46,750 ₹13,061 -72%
Bharat Forge Limited BHARATFORG ₹2,082 ₹393.20 -81%
Uno Minda Limited UNOMINDA ₹1,232 ₹426.57 -65%
Schaeffler India Limited SCHAEFFLER ₹4,126 ₹1,412 -66%
Hankook Tire & Technology Co 161390 71,500 KRW 196,479 KRW +175%
Sona BLW Precision Forgings Limited SONACOMS ₹799.90 ₹207.06 -74%
Balkrishna Industries Limited BALKRISIND ₹2,497 ₹1,211 -51%

Compare iMotion Automotive Technology (Suzhou) Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is iMotion Automotive Technology (Suzhou) Co (1274) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.6900 versus a price of HK$3.06, about −77% (overvalued).
What is the fair value of 1274?
Our model-based fair value for iMotion Automotive Technology (Suzhou) Co is HK$0.6900 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$3.06.
What is the quality score of 1274?
iMotion Automotive Technology (Suzhou) Co has a Quality Score of 14/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of iMotion Automotive Technology (Suzhou) Co (1274)?
iMotion Automotive Technology (Suzhou) Co reported trailing-twelve-month revenue of about HK$1.0B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1274?
The net profit margin of iMotion Automotive Technology (Suzhou) Co is about -41.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track iMotion Automotive Technology (Suzhou) Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.