EN DE

Lytone Enterprise, Inc (1293) Fair Value & Analysis

Consumer Defensive · TW · Market cap 438M TWD

LE Lytone Enterprise, Inc 1293 · TWO
Price23.40 TWD
Fair Value35.16 TWD
Upside+50.3%
Quality63/100
Watch Lytone Enterprise, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 0.0% net margin
Low debt · generates free cash flow
Trails peers (4/12)
Moderate moat 60/100
Evidence: High Range 19.88 TWD – 48.53 TWD Share as image

Fair value as of: Jul 21, 2026

From 25 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from 40.11 TWD to 35.16 TWD (−12.3%) since Jul 7, 2026. Share price −11.9% over the past month.

A solid business, screening 50% undervalued on our models.

What matters now

  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (19.88 TWD to 48.53 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

30.21 TWD 20.71 TWD Fair Value 35.16 TWD Oct 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

57‑month range 20.71 TWD – 30.21 TWD · fair‑value band 19.88 TWD – 48.53 TWD · the 23.40 TWD price screens below the 35.16 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lytone Enterprise, Inc (1293) currently trades at 23.40 TWD, while our model-based Fair Value estimate is 35.16 TWD, implying the stock looks roughly 50.3% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

The balance sheet holds a net cash position of 86.5M TWD. The stock trades on a trailing P/E of 12.4. Fundamentals as of Jul 21, 2026

Our scenario range runs from 19.88 TWD (bear case) to 48.53 TWD (bull case); at 23.40 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 102% fair-value upside, at 50%, 1293 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 11.82 TWD 14.65 TWD 18.80 TWD 80
Residual Income 14.30 TWD 16.86 TWD 29.06 TWD 76
ROIC Compounder 26.71 TWD 32.03 TWD 38.38 TWD 72
All 25 models by family
DCF Models
FCF DCF 11.91 TWD 15.20 TWD 20.37 TWD 38
Owner Earnings 35.03 TWD 54.95 TWD 86.31 TWD 31
5Y Revenue Exit 24.79 TWD 42.52 TWD 67.58 TWD 39
5Y EBITDA Exit 29.63 TWD 52.68 TWD 82.63 TWD 41
5Y P/E Exit 28.37 TWD 50.03 TWD 75.63 TWD 38
10Y Revenue Exit 18.98 TWD 33.23 TWD 56.75 TWD 36
10Y EBITDA Exit 22.68 TWD 40.11 TWD 68.47 TWD 37
10Y P/E Exit 21.91 TWD 38.32 TWD 63.02 TWD 35
Earnings-Based
Graham-Dodd 15.06 TWD 74.91 TWD 103.34 TWD 54
Lynch FV 20.23 TWD 28.89 TWD 37.56 TWD 50
PEG = 1.0 20.23 TWD 28.89 TWD 37.56 TWD 46
EPV 24.64 TWD 27.00 TWD 28.96 TWD 59
Dividend Discount
Gordon GGM 10.10 TWD 18.20 TWD 25.05 TWD 70
DDM Multi-Stage 10.10 TWD 16.62 TWD 19.44 TWD 61
Multiples
P/E Multiple 33.21 TWD 44.28 TWD 55.35 TWD 63
P/S Multiple 28.23 TWD 37.64 TWD 47.05 TWD 58
P/B Multiple 28.23 TWD 37.64 TWD 47.05 TWD 55
EV/EBIT 44.84 TWD 57.34 TWD 69.84 TWD 53
EV/EBITDA 42.72 TWD 54.51 TWD 66.30 TWD 54
EV/Revenue 32.62 TWD 43.45 TWD 54.28 TWD 43
Asset-Based
NCAV (Graham) 7.70 TWD 10.32 TWD 15.40 TWD 50
Growth DCF
Growth DCF 11.82 TWD 14.65 TWD 18.80 TWD 80
Economic Profit
Residual Income 14.30 TWD 16.86 TWD 29.06 TWD 76
ROIC Compounder 26.71 TWD 32.03 TWD 38.38 TWD 72
Growth Earnings
Growth-Adj P/E 30.20 TWD 43.14 TWD 56.08 TWD 68

Widest divergence: Multiples (43.45 TWD) versus Asset-Based (10.32 TWD). Highest evidence: Growth DCF (80).

Notify me when 1293 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Free cash flow 7.2M TWD FY2025
P/E ratio 11.6
EPS (TTM) 2.20 TWD
Net cash 86.5M TWD FY2024

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 61 · Market factors (momentum, volatility) 33

Profitability 66
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Lytone Enterprise, Inc. engages in the research, design, and development of functional food products, and animal husbandry and agricultural biotechnology products in Taiwan. It offers post-harvest techniques; functional fertilizers; and livestock feed additives comprising immune stimulators, growth promoters, and health improvement products.

Full company description

Lytone Enterprise, Inc. engages in the research, design, and development of functional food products, and animal husbandry and agricultural biotechnology products in Taiwan. It offers post-harvest techniques; functional fertilizers; and livestock feed additives comprising immune stimulators, growth promoters, and health improvement products. The company also provides food ingredients, such as plant extracts, animal tissue extracts, and probiotics; and healthy foods, including metabolic syndrome improvements, skin and hair care, neuroprotection, gastrointestinal care, and allergy improvement products. It operates in China, Europe, the United States, Japan, Korea, Southeast Asia, New Zealand, Australia, and East Africa. Lytone Enterprise, Inc. was founded in 1994 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Lytone Enterprise, Inc reported revenue of 763M TWD in FY2025 versus 467M TWD in FY2021, a compound +13.1%/yr. Reported net income was 37.8M TWD in FY2025, compounding +0.8%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
763M TWD
Latest YoY
+12.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.4%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.2%
Revenue +13.1%/yr
FY21 467M TWD
FY22 532M TWD
FY23 599M TWD
FY24 679M TWD
FY25 763M TWD
Net income +0.8%/yr
FY21 36.6M TWD
FY22 32.1M TWD
FY23 28.7M TWD
FY24 36.9M TWD
FY25 37.8M TWD

Watch 1293: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lytone Enterprise, Inc Fair Value". https://www.fairvalue-calculator.com/stock/1293

Peer Group

Farm Products · 288 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside +50% · Top 25%
Return on assets 0% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Below median
Revenue growth 0% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.14× · Higher than median

Valuation Multiples vs Farm Products median · lower = cheaper

P/E (TTM) 11.6× · Cheaper than median
P/B 0.05× · Cheaper than 75% of peers
P/FCF 1.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 25
FUTURE 0 · sector 20
PAST 0 · sector 17
HEALTH 93 · sector 94
DIVIDEND 0 · sector 38

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Muyuan Foods Group 002714 ¥40.90 ¥48.19 +18%
Wens Foodstuff Group 300498 ¥14.51 ¥12.08 -17%
Mowi ASA MOWI kr 188.40 kr 262.59 +39%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,120 IDR 7,076 IDR +127%
Charoen Pokphand Foods Public Company CPF 22.00 THB 55.71 THB +153%
PT Triputra Agro Persada Tbk TAPG 1,540 IDR 3,105 IDR +102%
PT FAP Agri Tbk FAPA 7,300 IDR 7,463 IDR +2%
PT Japfa Comfeed Indonesia Tbk JPFA 2,070 IDR 7,231 IDR +249%
Thaifoods Group TFGR 10.60 THB 23.53 THB +122%
PT Jhonlin Agro Raya Tbk JARR 1,845 IDR 610.80 IDR -67%

Compare Lytone Enterprise, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Lytone Enterprise, Inc (1293) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 35.16 TWD versus a price of 23.40 TWD, about +50% (undervalued).
What is the fair value of 1293?
Our model-based fair value for Lytone Enterprise, Inc is 35.16 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 23.40 TWD.
What is the quality score of 1293?
Lytone Enterprise, Inc has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 1293?
The net profit margin of Lytone Enterprise, Inc is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Lytone Enterprise, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.