Lytone Enterprise, Inc. (1293) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Lytone Enterprise, Inc. TWD 33.91, price TWD 23.60, upside +43.7%, quality 63 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Lytone Enterprise, Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
59‑month range 20.71 TWD – 30.21 TWD · fair‑value band 19.10 TWD – 45.46 TWD · the 23.60 TWD price screens below the 33.91 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Lytone Enterprise in your weekly email
Every Wednesday you see whether Lytone Enterprise is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Lytone Enterprise, Inc. engages in the research, design, and development of functional food products, and animal husbandry and agricultural biotechnology products in Taiwan. It offers post-harvest techniques; functional fertilizers; and livestock feed additives comprising immune stimulators, growth promoters, and health improvement products.
Show more
Lytone Enterprise, Inc. engages in the research, design, and development of functional food products, and animal husbandry and agricultural biotechnology products in Taiwan. It offers post-harvest techniques; functional fertilizers; and livestock feed additives comprising immune stimulators, growth promoters, and health improvement products. The company also provides food ingredients, such as plant extracts, animal tissue extracts, and probiotics; and healthy foods, including metabolic syndrome improvements, skin and hair care, neuroprotection, gastrointestinal care, and allergy improvement products. It operates in China, Europe, the United States, Japan, Korea, Southeast Asia, New Zealand, Australia, and East Africa. Lytone Enterprise, Inc. was founded in 1994 and is headquartered in New Taipei City, Taiwan.
Stock analysis
Lytone Enterprise, Inc. (1293) currently trades at 23.60 TWD, while our model-based Fair Value estimate is 33.91 TWD, implying the stock looks roughly 30.4% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 45.36 TWD per share, and 19 of the 25 models we run sit above the 23.60 TWD price.
Bear case: the Asset-Based group reads lowest at 10.32 TWD, and 6 of the 25 models stay below the price. Evidence for this calculation is low.
Scenario range: 19.10 TWD (bear) to 45.46 TWD (bull), the price of 23.60 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Consumer Defensive sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Lytone Enterprise, Inc. reported revenue of 763M TWD in FY2025 versus 467M TWD in FY2021, a compound +13.1%/yr. Reported net income was 37.8M TWD in FY2025, compounding +0.8%/yr from FY2021.
Key figures
Market cap 438M TWD (≈ $13.7M) · P/E ratio 10.7 · P/S ratio 0.53 · EPS (TTM) 2.20 TWD · Dividend yield 5.1% · Net margin 5.0% · Return on assets (EBIT) 10.4% · Free cash flow 7.2M TWD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 19% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at 44%, 1293 screens cheaper than that median.
Fair Value models
Bear 19.10 TWDFair Value 33.91 TWDBull 45.46 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (1.62 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+12.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.4%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.2%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−3.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−8.7%
Dividend (yield on the price)5.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−9% vs 32%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 6%
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+26.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +24.8% a year for the price.
Compare Lytone Enterprise, Inc. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 296 stocks
Beats the industry median on 6/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score63 · Top 25%
Fair Value upside+44% · Above median
Profitability
Return on assets0% · Below median
Net margin (TTM)5% · Above median
Operating margin (TTM)0% · Below median
Growth and dividend
Revenue growth0% · Below median
Dividend yield (TTM)5.1% · Top 25%
Balance sheet
Debt / equity0.14× · Above median
Valuation Multiplesvs Farm Products median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Lytone Enterprise, Inc. Fair Value". https://www.fairvalue-calculator.com/stock/1293
Frequently asked questions
Is Lytone Enterprise, Inc. (1293) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 33.91 TWD versus a price of 23.60 TWD, about +44% upside (undervalued).
What is the fair value of 1293?
Our model-based fair value for Lytone Enterprise, Inc. is 33.91 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 23.60 TWD.
What is the quality score of 1293?
Lytone Enterprise, Inc. has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Lytone Enterprise, Inc. (1293)?
Our model-based price target is the fair value of 33.91 TWD (as of Sep 24, 2026) from 25 valuation models. Cautious scenario 19.10 TWD, optimistic scenario 45.46 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Lytone Enterprise, Inc. stock forecast for 2026?
Our models put fair value at 33.91 TWD, about +44% upside versus a price of 23.60 TWD (undervalued). Cautious scenario 19.10 TWD, optimistic scenario 45.46 TWD. The calculation is refreshed regularly with new filings.
Does Lytone Enterprise, Inc. pay a dividend?
Lytone Enterprise, Inc. currently shows a dividend yield of about 5.08% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Lytone Enterprise, Inc. (1293)?
For today's price to be fair in a discounted-cash-flow model, Lytone Enterprise, Inc. would have to grow free cash flow by +26.8 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +12.4 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 1293 use?
Our models discount Lytone Enterprise, Inc. at 10.3 %: a base by market capitalisation (nano), country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Lytone Enterprise, Inc. that is +26.8 % per year a year over ten years, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Lytone Enterprise, Inc. (1293) delivered so far?
Over the past 5 years revenue at Lytone Enterprise, Inc. grew +12.4 % a year. The price currently implies +26.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Lytone Enterprise, Inc. (1293) growing?
The median revenue growth in the sector is +0.5 % a year. That is the yardstick for the growth priced into Lytone Enterprise, Inc. (+26.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Lytone Enterprise, Inc. (1293)?
The free-cash-flow yield on the price is 1.78 %: that much free cash flow Lytone Enterprise, Inc. produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Lytone Enterprise, Inc. (1293)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Lytone Enterprise, Inc. it is 33.91 TWD per share (as of Sep 24, 2026), against a price of 23.60 TWD. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Lytone Enterprise, Inc. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 1293 trades below its calculated fair value: price 23.60 TWD, fair value 33.91 TWD, a gap of about +44% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1293?
No. The price is what the market pays today (23.60 TWD); the fair value is what the company's own numbers justify (33.91 TWD). For Lytone Enterprise, Inc. the two are 10.31 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Lytone Enterprise, Inc. worth?
The market values Lytone Enterprise, Inc. at about 438M TWD (market capitalisation, as of Sep 24, 2026). Per share that is 23.60 TWD; our models calculate a fair value of 33.91 TWD per share.
What do the bullish and bearish scenarios say about 1293?
Our models span a range for Lytone Enterprise, Inc.: cautious scenario 19.10 TWD, base 33.91 TWD, optimistic 45.46 TWD per share (as of Sep 24, 2026, price 23.60 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 1293?
Lytone Enterprise, Inc. trades at a price-to-earnings ratio of 10.7 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 33.91 TWD is built from several models across several years. Other multiples: P/B 0.1.
How solid is the balance sheet of Lytone Enterprise, Inc. (1293)?
Balance-sheet figures for Lytone Enterprise, Inc. (as of Sep 24, 2026): debt of 0.14 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 1293 from its 52-week high?
Lytone Enterprise, Inc. trades at 23.60 TWD, about 19% below its 52-week high of 29.10 TWD and 2% above the low of 23.10 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 33.91 TWD is for.
Which stocks are comparable to Lytone Enterprise, Inc.?
From the same area (Consumer Defensive) we also value Archer-Daniels-Midland Company, Muyuan Foods Group, Bunge Global SA, Tyson Foods, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Lytone Enterprise, Inc. stock attractive at the current price?
The data as of Sep 24, 2026: price 23.60 TWD, calculated fair value 33.91 TWD (+44%), Quality Score 63/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1293 calculated?
We run Lytone Enterprise, Inc. through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 33.91 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Lytone Enterprise, Inc. currently trades 44 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Lytone Enterprise, Inc. (1293)?
The closing price on Sep 24, 2026 was 23.60 TWD. Our model-based fair value is 33.91 TWD, about +44% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Lytone Enterprise, Inc. right now?
The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (19.10 TWD to 45.46 TWD) leaves room in how you read the outcome.
Key figures of Lytone Enterprise, Inc.
How large is the market capitalisation of Lytone Enterprise, Inc. (1293)?
The market capitalisation of Lytone Enterprise, Inc. is 438M TWD (≈ $13.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Lytone Enterprise, Inc. (1293)?
The price-to-sales ratio of Lytone Enterprise, Inc. is 0.53 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Lytone Enterprise, Inc. (1293)?
Earnings per share at Lytone Enterprise, Inc. are 2.20 TWD (price ÷ EPS = P/E 10.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Lytone Enterprise, Inc. (1293)?
The dividend yield of Lytone Enterprise, Inc. is 5.1% (payout 54.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Lytone Enterprise, Inc. (1293)?
The net margin of Lytone Enterprise, Inc. is 5.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Lytone Enterprise, Inc. (1293)?
On an EBIT basis the return on assets of Lytone Enterprise, Inc. is 10.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much net cash does Lytone Enterprise, Inc. (1293) hold?
Lytone Enterprise, Inc. holds more cash than debt, 86.5M TWD net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Lytone Enterprise, Inc. in the live analysis
One click puts Lytone Enterprise, Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
