Lytone Enterprise, Inc. (1293) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Lytone Enterprise, Inc. stock TWD 37.63, price TWD 21.90, upside +71.8%, quality 62 out of 100. Rating: strongly undervalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.
How to read this chart
60‑month range 20.71 TWD – 30.21 TWD · fair‑value band 21.19 TWD – 50.44 TWD · the 21.90 TWD price screens below the 37.63 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.
Follow Lytone Enterprise in your weekly email
Every Wednesday you see whether Lytone Enterprise is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Lytone Enterprise, Inc. engages in the research, design, and development of functional food products, and animal husbandry and agricultural biotechnology products in Taiwan.
Show moreShow less
It offers post-harvest techniques; functional fertilizers; and livestock feed additives comprising immune stimulators, growth promoters, and health improvement products.
The company also provides food ingredients, such as plant extracts, animal tissue extracts, and probiotics; and healthy foods, including metabolic syndrome improvements, skin and hair care, neuroprotection, gastrointestinal care, and allergy improvement products.
It operates in China, Europe, the United States, Japan, Korea, Southeast Asia, New Zealand, Australia, and East Africa. Lytone Enterprise, Inc. was founded in 1994 and is headquartered in New Taipei City, Taiwan.
Stock analysis
Lytone Enterprise, Inc. (1293) currently trades at 21.90 TWD, while our model-based Fair Value estimate is 37.63 TWD, implying the stock looks roughly 42% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 49.36 TWD per share, and 19 of the 25 models we run sit above the 21.90 TWD price.
Bear case: the Asset-Based group reads lowest at 10.77 TWD, and 6 of the 25 models stay below the price. Data coverage for this calculation is low.
Scenario range: 21.19 TWD (bear) to 50.44 TWD (bull), the price of 21.90 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Consumer Defensive sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Lytone Enterprise, Inc. reported revenue of 763M TWD in FY2025 versus 467M TWD in FY2021, a compound +13.1%/yr. Reported net income was 37.8M TWD in FY2025, compounding +0.8%/yr from FY2021.
Key figures
Market cap 374M TWD (≈ $11.4M) Micro · P/E ratio 12.4 · P/S ratio 0.62 · EPS (TTM) 1.76 TWD · Dividend yield 5.4% · Net margin 5.0% · Return on assets (EBIT) 10.4% (5-year average) · Free cash flow 7.2M TWD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).
What moves the price
The share trades about 25% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at 72%, 1293 screens cheaper than that median.
Fair Value models
Bear21.19 TWDFair Value 37.63 TWDBull50.44 TWD
Price 21.90 TWD · Upside +71.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.51 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF13.23 TWD17.74 TWD25.12 TWD81
Growth DCF13.12 TWD17.06 TWD23.11 TWD79
Owner Earnings20.15 TWD29.96 TWD46.01 TWD76
All 25 models by family
DCF Models
FCF DCF13.23 TWD17.74 TWD25.12 TWD81
Owner Earnings20.15 TWD29.96 TWD46.01 TWD76
5Y Revenue Exit25.69 TWD44.07 TWD70.04 TWD71
5Y EBITDA Exit30.68 TWD54.56 TWD85.59 TWD73
5Y P/E Exit30.38 TWD53.93 TWD81.77 TWD69
10Y Revenue Exit20.23 TWD35.58 TWD60.86 TWD64
10Y EBITDA Exit24.17 TWD42.92 TWD73.38 TWD66
10Y P/E Exit23.99 TWD42.48 TWD70.31 TWD62
Earnings-Based
Graham-Dodd15.06 TWD74.91 TWD103.34 TWD64
Lynch FV20.23 TWD28.89 TWD37.56 TWD61
PEG = 1.020.23 TWD28.89 TWD37.56 TWD57
EPV25.70 TWD28.37 TWD30.64 TWD74
Dividend Discount
Gordon GGM10.69 TWD20.13 TWD28.83 TWD67
DDM Multi-Stage10.69 TWD17.96 TWD21.40 TWD67
Multiples
P/E Multiple34.87 TWD46.50 TWD58.12 TWD63
P/S Multiple28.23 TWD37.64 TWD47.05 TWD58
P/B Multiple61.74 TWD82.32 TWD102.90 TWD55
EV/EBIT40.47 TWD52.27 TWD64.08 TWD66
EV/EBITDA40.43 TWD52.22 TWD64.01 TWD67
EV/Revenue30.33 TWD41.16 TWD52.00 TWD54
Asset-Based
NCAV (Graham)7.11 TWD10.77 TWD13.46 TWD54
Growth DCF
Growth DCF13.12 TWD17.06 TWD23.11 TWD79
Economic Profit
Residual Income14.61 TWD17.52 TWD23.45 TWD76
ROIC Compounder28.05 TWD34.16 TWD41.58 TWD72
Growth Earnings
Growth-Adj P/E30.98 TWD44.26 TWD57.53 TWD67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+12.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.4%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.2%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−3.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−8.7%
Dividend (yield on the price)5.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−8.7% vs 31.6%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 6%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+25.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +23.0% a year for the price.
Compare Lytone Enterprise, Inc. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 290 stocks
Beats the industry median on 7/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score62 · Above median
Fair Value upside+71.8% · Top 25%
Profitability
Return on assets7.3% · Top 25%
Net margin (12 months)5.0% · Above median
Operating margin (12 months)0.0% · Below median
Growth and dividend
Revenue growth (quarter YoY)0.0% · Below median
Dividend yield (12 months)5.4% · Top 25%
Balance sheet
Debt / equity0.14× · Above median
Valuation Multiplesvs Farm Products median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Lytone Enterprise, Inc. Fair Value". https://www.fairvalue-calculator.com/stock/1293
Frequently asked questions
Is Lytone Enterprise, Inc. (1293) overvalued or undervalued?
As of Nov 10, 2026, our model estimates a fair value of 37.63 TWD versus a price of 21.90 TWD, about +72% upside (undervalued).
What is the fair value of 1293?
Our model-based fair value for Lytone Enterprise, Inc. is 37.63 TWD (as of Nov 10, 2026), built from audited fundamentals. The current price: 21.90 TWD.
What is the quality score of 1293?
Lytone Enterprise, Inc. has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Lytone Enterprise, Inc. (1293)?
Our model-based price target is the fair value of 37.63 TWD (as of Nov 10, 2026) from 25 valuation models. Cautious scenario 21.19 TWD, optimistic scenario 50.44 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Lytone Enterprise, Inc. stock forecast for 2026?
Our models put fair value at 37.63 TWD, about +72% upside versus a price of 21.90 TWD (undervalued). Cautious scenario 21.19 TWD, optimistic scenario 50.44 TWD. The calculation is refreshed regularly with new filings.
Does Lytone Enterprise, Inc. pay a dividend?
Lytone Enterprise, Inc. currently shows a dividend yield of 5.44% relative to its recent price (as of Nov 10, 2026).
How much is the dividend of Lytone Enterprise, Inc. (1293)?
Lytone Enterprise, Inc. has a dividend yield of 5.4%.
What growth is priced into Lytone Enterprise, Inc. (1293)?
For today's price to be fair in a discounted-cash-flow model, Lytone Enterprise, Inc. would have to grow free cash flow by +25.0 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +12.4 % per year. As of Nov 10, 2026.
What discount rate (WACC) does the fair value of 1293 use?
Our models discount Lytone Enterprise, Inc. at 10.3 %: a base by market capitalisation (nano), country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Lytone Enterprise, Inc. that is +25.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Lytone Enterprise, Inc. (1293) delivered so far?
Over the past 5 years revenue at Lytone Enterprise, Inc. grew +12.4 % a year. The price currently implies free-cash-flow growth of +25.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Lytone Enterprise, Inc. (1293) growing?
The median revenue growth in the sector is +2.2 % a year. That is the yardstick for the growth priced into Lytone Enterprise, Inc. (+25.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Lytone Enterprise, Inc. (1293)?
The free-cash-flow yield on the price is 1.92 %: that much free cash flow Lytone Enterprise, Inc. produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Lytone Enterprise, Inc. (1293)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Lytone Enterprise, Inc. it is 37.63 TWD per share (as of Nov 10, 2026), against a price of 21.90 TWD. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Lytone Enterprise, Inc. stock overvalued or undervalued in 2026?
As of Nov 10, 2026, 1293 trades below its calculated fair value: price 21.90 TWD, fair value 37.63 TWD, a gap of about +72% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1293?
No. The price is what the market pays today (21.90 TWD); the fair value is what the company's own numbers justify (37.63 TWD). For Lytone Enterprise, Inc. the two are 15.73 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Lytone Enterprise, Inc. worth?
The market values Lytone Enterprise, Inc. at about 374M TWD (market capitalisation, as of Nov 10, 2026). Per share that is 21.90 TWD; our models calculate a fair value of 37.63 TWD per share.
What do the bullish and bearish scenarios say about 1293?
Our models span a range for Lytone Enterprise, Inc.: cautious scenario 21.19 TWD, base 37.63 TWD, optimistic 50.44 TWD per share (as of Nov 10, 2026, price 21.90 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 1293?
Lytone Enterprise, Inc. trades at a price-to-earnings ratio of 12.4 (as of Nov 10, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 37.63 TWD is built from several models across several years.
How solid is the balance sheet of Lytone Enterprise, Inc. (1293)?
Balance-sheet figures for Lytone Enterprise, Inc. (as of Nov 10, 2026): debt of 0.14 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is 1293 from its 52-week high?
Lytone Enterprise, Inc. trades at 21.90 TWD, about 25% below its 52-week high of 29.10 TWD and at the low of 21.85 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 37.63 TWD is for.
Which stocks are comparable to Lytone Enterprise, Inc.?
From the same area (Consumer Defensive) we also value Muyuan Foods Group, Archer-Daniels-Midland Company, Tyson Foods, Inc, Bunge Global SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Lytone Enterprise, Inc. stock attractive at the current price?
The data as of Nov 10, 2026: price 21.90 TWD, calculated fair value 37.63 TWD (+72%), Quality Score 62/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1293 calculated?
We run Lytone Enterprise, Inc. through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 37.63 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.7% above its aggregate fair value. Lytone Enterprise, Inc. currently trades 42% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Lytone Enterprise, Inc. (1293)?
The closing price on Nov 9, 2026 was 21.90 TWD. Our model-based fair value is 37.63 TWD, about +72% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Lytone Enterprise, Inc. right now?
The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (21.19 TWD to 50.44 TWD) leaves room in how you read the outcome.
Key figures of Lytone Enterprise, Inc.
How large is the market capitalisation of Lytone Enterprise, Inc. (1293)?
The market capitalisation of Lytone Enterprise, Inc. is 374M TWD (≈ $11.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Lytone Enterprise, Inc. (1293)?
The price-to-sales ratio of Lytone Enterprise, Inc. is 0.62 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Lytone Enterprise, Inc. (1293)?
Earnings per share at Lytone Enterprise, Inc. are 1.76 TWD (price ÷ EPS = P/E 12.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Lytone Enterprise, Inc. (1293)?
The dividend yield of Lytone Enterprise, Inc. is 5.4% (payout 67.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Lytone Enterprise, Inc. (1293)?
The net margin of Lytone Enterprise, Inc. is 5.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Lytone Enterprise, Inc. (1293)?
On an EBIT basis the return on assets of Lytone Enterprise, Inc. is 10.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much net cash does Lytone Enterprise, Inc. (1293) hold?
Lytone Enterprise, Inc. holds more cash than debt, 86.5M TWD net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Lytone Enterprise, Inc. in the live analysis
One click puts Lytone Enterprise, Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 10, 2026