EN DE

Tong Yang Industry Co (1319) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 43.8B TWD

TY Tong Yang Industry Co 1319 · TW
Price76.70 TWD
Fair Value101.54 TWD
Upside+32.4%
Quality55/100
Watch Tong Yang Industry Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 14.1% net margin
Low debt · generates free cash flow
Ranks above peers (12/15)
Moderate moat 55/100
Evidence: High Range 59.90 TWD – 151.83 TWD Share as image

Fair value as of: Jul 23, 2026

From 23 valuation models · updated 18 days ago

Share price +0.7% over the past month.

A solid business, screening 32% undervalued on our models.

What matters now

  • Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (59.90 TWD to 151.83 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

141.00 TWD 28.33 TWD Fair Value 101.54 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 28.33 TWD – 141.00 TWD · fair‑value band 59.90 TWD – 151.83 TWD · the 76.70 TWD price screens below the 101.54 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tong Yang Industry Co (1319) currently trades at 76.70 TWD, while our model-based Fair Value estimate is 101.54 TWD, implying the stock looks roughly 32.4% undervalued today. The Quality Score stands at 55/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Tong Yang Industry Co generated revenue of 23.4B TWD at a net margin of 14.1%. Revenue declined 22.8% year over year. It earns a return on equity of 11.2%. Net debt stands at 525M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 59.90 TWD (bear case) to 151.83 TWD (bull case); at 76.70 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 32%, 1319 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 28.40 TWD 39.01 TWD 53.68 TWD 80
Residual Income 45.75 TWD 57.13 TWD 133.52 TWD 76
Rev-Margin DCF 33.48 TWD 51.58 TWD 71.22 TWD 74
All 23 models by family
DCF Models
FCF DCF 27.75 TWD 39.31 TWD 56.07 TWD 38
Owner Earnings 66.35 TWD 96.06 TWD 139.12 TWD 31
5Y Revenue Exit 33.48 TWD 51.51 TWD 74.04 TWD 39
5Y EBITDA Exit 74.60 TWD 125.54 TWD 183.62 TWD 41
5Y P/E Exit 71.72 TWD 120.34 TWD 169.76 TWD 38
10Y Revenue Exit 30.08 TWD 45.85 TWD 65.96 TWD 36
10Y EBITDA Exit 56.94 TWD 96.21 TWD 146.70 TWD 37
10Y P/E Exit 55.13 TWD 92.67 TWD 136.49 TWD 35
Earnings-Based
Graham-Dodd 43.73 TWD 110.55 TWD 143.63 TWD 54
PEG = 1.0 20.44 TWD 29.20 TWD 37.96 TWD 46
EPV 62.94 TWD 72.90 TWD 81.62 TWD 59
Multiples
P/E Multiple 106.11 TWD 141.48 TWD 176.85 TWD 63
P/S Multiple 38.18 TWD 50.91 TWD 63.64 TWD 58
P/B Multiple 82.00 TWD 109.33 TWD 136.66 TWD 55
EV/EBIT 108.19 TWD 143.20 TWD 178.21 TWD 53
EV/EBITDA 114.39 TWD 151.47 TWD 188.55 TWD 54
EV/Revenue 38.78 TWD 54.06 TWD 69.33 TWD 43
Asset-Based
NCAV (Graham) 23.73 TWD 31.79 TWD 47.45 TWD 50
Growth DCF
Growth DCF 28.40 TWD 39.01 TWD 53.68 TWD 80
Rev-Margin DCF 33.48 TWD 51.58 TWD 71.22 TWD 74
Economic Profit
Residual Income 45.75 TWD 57.13 TWD 133.52 TWD 76
ROIC Compounder 65.22 TWD 80.24 TWD 97.55 TWD 72
Growth Earnings
Growth-Adj P/E 81.75 TWD 116.79 TWD 151.83 TWD 68

Widest divergence: Growth Earnings (116.79 TWD) versus Asset-Based (31.79 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 23.4B TWD
Revenue growth (YoY) -22.8%
Net margin 14.1%
Return on equity 11.2%
Free cash flow 1.3B TWD FY2025
P/E ratio 15.5
More key figures
Operating margin 15.8%
EPS (TTM) 6.43 TWD
EPS growth (YoY) -34.8%
Net debt 525M TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 56 · Market factors (momentum, volatility) 33

Profitability 53
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 64
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tong Yang Industry Co., Ltd. engages in the manufacture and sale of parts, components, and models for automobile in Taiwan, China, the United States, and internationally. The company operates through two segments, Domestic Operating Entity and Foreign Operating Entity.

Full company description

Tong Yang Industry Co., Ltd. engages in the manufacture and sale of parts, components, and models for automobile in Taiwan, China, the United States, and internationally. The company operates through two segments, Domestic Operating Entity and Foreign Operating Entity. It offers plastics products, such as bumper covers, grills, and instrument panels; sheet metal products, including fenders and hoods; and active grille shutters and cooling fan assemblies. The company is also involved in the design, manufacture, and sale of tooling mold; product design, research and development, testing, and service business; management consult business; and leasing business. In addition, it engages in the provision of chemical raw materials, production and sales of pollution prevention equipment, and varnished water and other varnishes based on natural polymers; and business of processing and trading of paint materials and fine chemical raw materials. The company was founded in 1952 and is headquartered in Tainan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tong Yang Industry Co reported revenue of 25.1B TWD in FY2025 versus 18.4B TWD in FY2021, a compound +8.1%/yr. Reported net income was 3.8B TWD in FY2025, compounding +53.4%/yr from FY2021.

Growth Quality 60/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
25.1B TWD
Latest YoY
−2.0%
Avg. growth/yr (3Y)
+5.6%
Avg. growth/yr (5Y)
+7.7%
Avg. growth/yr (25Y)
+5.8%
Revenue +8.1%/yr
FY21 18.4B TWD
FY22 21.3B TWD
FY23 23.9B TWD
FY24 25.6B TWD
FY25 25.1B TWD
Net income +53.4%/yr
FY21 688M TWD
FY22 2.2B TWD
FY23 3.0B TWD
FY24 4.4B TWD
FY25 3.8B TWD

Watch 1319: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tong Yang Industry Co Fair Value". https://www.fairvalue-calculator.com/stock/1319

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside +32% · Top 25%
Return on equity (TTM) 11% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 16% · Top 25%
Revenue growth -23% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 13.3× · Cheaper than 75% of peers
P/B 1.56× · Cheaper than median
P/S (TTM) 1.87× · Pricier than median
P/FCF 1.0× · Cheaper than median
EV/EBITDA 6.6× · Cheaper than median
PEG 0.20× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 77 · sector 17
FUTURE 0 · sector 23
PAST 45 · sector 26
HEALTH 99 · sector 95
DIVIDEND 0 · sector 30

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Tong Yang Industry Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tong Yang Industry Co (1319) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 101.54 TWD versus a price of 76.70 TWD, about +32% (undervalued).
What is the fair value of 1319?
Our model-based fair value for Tong Yang Industry Co is 101.54 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 76.70 TWD.
What is the quality score of 1319?
Tong Yang Industry Co has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tong Yang Industry Co (1319)?
Tong Yang Industry Co reported trailing-twelve-month revenue of about 23.4B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 1319?
The net profit margin of Tong Yang Industry Co is about 14.1%, meaning it keeps roughly 14.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tong Yang Industry Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.