EN DE

e-future.Co.,Ltd. (134060) Fair Value & Analysis

Communication Services · KR · Market cap 18.1B KRW

EF e-future.Co.,Ltd. 134060 · KQ
Price5,270 KRW
Fair Value7,166 KRW
Upside+36.0%
Quality71/100
Watch e-future.Co.,Ltd. for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 13.3% net margin
Low debt · generates free cash flow
5.26% dividend yield
Ranks above peers (8/10)
Narrow moat 41/100
Evidence: High Range 5,375 KRW – 8,170 KRW Share as image

Fair value as of: Jul 22, 2026

From 22 valuation models · updated 19 days ago

Share price +11.7% over the past month.

A solid business, screening 36% undervalued on our models.

What matters now

  • The rarer combination: high quality (71/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • Our model range runs from 5,375 KRW (bear) to 8,170 KRW (bull), base 7,166 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 71/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

10,985 KRW 3,522 KRW Fair Value 7,166 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 3,522 KRW – 10,985 KRW · fair‑value band 5,375 KRW – 8,170 KRW · the 5,270 KRW price screens below the 7,166 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

e-future.Co.,Ltd. (134060) currently trades at 5,270 KRW, while our model-based Fair Value estimate is 7,166 KRW, implying the stock looks roughly 36.0% undervalued today. The Quality Score stands at 71/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, e-future.Co.,Ltd. generated revenue of 10.8B KRW at a net margin of 13.3%. Revenue declined 11.1% year over year. It earns a return on equity of 6.3%. Fundamentals as of Jul 22, 2026

Our scenario range runs from 5,375 KRW (bear case) to 8,170 KRW (bull case); at 5,270 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 49% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 9% fair-value upside, at 36%, 134060 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 10,439 KRW 12,820 KRW 16,770 KRW 80
Residual Income 4,772 KRW 4,851 KRW 4,718 KRW 76
Rev-Margin DCF 7,233 KRW 8,403 KRW 9,883 KRW 74
All 22 models by family
DCF Models
FCF DCF 10,186 KRW 12,644 KRW 17,027 KRW 38
Owner Earnings 8,571 KRW 10,435 KRW 13,760 KRW 31
5Y Revenue Exit 7,233 KRW 8,270 KRW 9,708 KRW 39
5Y EBITDA Exit 8,053 KRW 9,675 KRW 11,739 KRW 41
5Y P/E Exit 8,911 KRW 11,145 KRW 13,705 KRW 38
10Y Revenue Exit 8,250 KRW 9,333 KRW 10,505 KRW 36
10Y EBITDA Exit 8,814 KRW 10,265 KRW 11,866 KRW 37
10Y P/E Exit 9,343 KRW 11,240 KRW 13,184 KRW 35
Earnings-Based
Graham-Dodd 2,215 KRW 3,969 KRW 4,890 KRW 54
EPV 5,323 KRW 5,627 KRW 5,893 KRW 59
Multiples
P/E Multiple 5,375 KRW 7,166 KRW 8,958 KRW 63
P/S Multiple 4,153 KRW 5,538 KRW 6,922 KRW 58
P/B Multiple 4,153 KRW 5,538 KRW 6,922 KRW 55
EV/EBIT 6,302 KRW 7,236 KRW 8,170 KRW 53
EV/EBITDA 7,291 KRW 8,555 KRW 9,818 KRW 54
EV/Revenue 5,625 KRW 6,536 KRW 7,446 KRW 43
Asset-Based
NCAV (Graham) 3,088 KRW 4,139 KRW 6,177 KRW 50
Growth DCF
Growth DCF 10,439 KRW 12,820 KRW 16,770 KRW 80
Rev-Margin DCF 7,233 KRW 8,403 KRW 9,883 KRW 74
Economic Profit
Residual Income 4,772 KRW 4,851 KRW 4,718 KRW 76
ROIC Compounder 5,323 KRW 5,627 KRW 5,893 KRW 72
Growth Earnings
Growth-Adj P/E 3,789 KRW 5,413 KRW 7,036 KRW 68

Widest divergence: DCF Models (10,265 KRW) versus Earnings-Based (3,969 KRW). Highest evidence: Growth DCF (80).

Notify me when 134060 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 10.8B KRW
Revenue growth (YoY) -11.1%
Net margin 13.3%
Return on equity 6.3%
Free cash flow 2.5B KRW FY2025
Operating margin 5.0%
More key figures
Dividend yield 5.3%
EPS growth (YoY) +49.6%

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 71/100

Of which business quality 73 · Market factors (momentum, volatility) 70

Profitability 38
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 93
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 78
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

e-future.Co.,Ltd. engages in content development and book publishing in Korea and internationally. The company offers books, such as phonics, course book, grammar, reading, and other books. It also develops Internet educational contents. e-future.Co.,Ltd. was founded in 1994 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

e-future.Co.,Ltd. reported revenue of 11.1B KRW in FY2025 versus 10.8B KRW in FY2021, a compound +0.7%/yr. Reported net income was 1.2B KRW in FY2025, compounding −7.7%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
11.1B KRW
Latest YoY
+1.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.7%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.1%
Revenue +0.7%/yr
FY21 10.8B KRW
FY22 11.1B KRW
FY23 10.5B KRW
FY24 11.0B KRW
FY25 11.1B KRW
Net income −7.7%/yr
FY21 1.7B KRW
FY22 2.9B KRW
FY23 1.4B KRW
FY24 2.4B KRW
FY25 1.2B KRW

Watch 134060: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "e-future.Co.,Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/134060

Peer Group

Publishing · 111 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside +36% · Above median
Return on equity (TTM) 6% · Above median
Return on assets 2% · Below median
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 5% · Above median
Revenue growth -11% · Bottom 25%
Dividend yield (TTM) 5.3% · Top 25%

Valuation Multiples vs Publishing median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 81 · sector 38
FUTURE 0 · sector 0
PAST 25 · sector 21
HEALTH 100 · sector 99
DIVIDEND 100 · sector 57

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Publishing stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Compare e-future.Co.,Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is e-future.Co.,Ltd. (134060) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 7,166 KRW versus a price of 5,270 KRW, about +36% (undervalued).
What is the fair value of 134060?
Our model-based fair value for e-future.Co.,Ltd. is 7,166 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 5,270 KRW.
What is the quality score of 134060?
e-future.Co.,Ltd. has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of e-future.Co.,Ltd. (134060)?
e-future.Co.,Ltd. reported trailing-twelve-month revenue of about 10.8B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 134060?
The net profit margin of e-future.Co.,Ltd. is about 13.3%, meaning it keeps roughly 13.3% of revenue as net income. Based on the latest reported figures.
Does e-future.Co.,Ltd. pay a dividend?
e-future.Co.,Ltd. currently shows a dividend yield of about 5.44% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track e-future.Co.,Ltd. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.