EN DE

GTM Holdings (1437) Fair Value & Analysis

Real Estate · TW · Market cap 6.2B TWD

GH GTM Holdings 1437 · TW
Price30.30 TWD
Fair Value19.29 TWD
Upside-36.3%
Quality58/100
Watch GTM Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 61.4% net margin
Low debt · generates free cash flow
3.31% dividend yield
Mixed vs. peers (6/14)
Wide moat 65/100
Evidence: High Range 9.77 TWD – 28.81 TWD Share as image

Fair value as of: Jul 21, 2026

From 23 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from 19.25 TWD to 19.29 TWD (+0.2%) since Jun 25, 2026. Share price −1.6% over the past month.

A solid business, but screening 36% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (28.81 TWD). The favourable scenario is already priced in.
  • The model range is unusually wide (9.77 TWD to 28.81 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

39.50 TWD 21.10 TWD Fair Value 19.29 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 21.10 TWD – 39.50 TWD · fair‑value band 9.77 TWD – 28.81 TWD · the 30.30 TWD price screens above the 19.29 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GTM Holdings (1437) currently trades at 30.30 TWD, while our model-based Fair Value estimate is 19.29 TWD, implying the stock looks roughly 36.3% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, GTM Holdings generated revenue of 909M TWD at a net margin of 61.4%. Revenue declined 9.0% year over year. It earns a return on equity of 6.7%. Net debt stands at 3.8B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 9.77 TWD (bear case) to 28.81 TWD (bull case); at 30.30 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at -36%, 1437 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 2.67 TWD 80
Residual Income 31.99 TWD 32.96 TWD 32.84 TWD 76
Rev-Margin DCF 2.08 TWD 74
All 23 models by family
DCF Models
FCF DCF 3.03 TWD 38
Owner Earnings 15.90 TWD 25.79 TWD 44.86 TWD 31
5Y Revenue Exit 2.41 TWD 39
5Y EBITDA Exit 4.41 TWD 15.10 TWD 29.62 TWD 41
5Y P/E Exit 8.55 TWD 22.15 TWD 38.74 TWD 38
10Y EBITDA Exit 0.4400 TWD 8.08 TWD 16.76 TWD 37
10Y P/E Exit 2.92 TWD 12.56 TWD 22.39 TWD 35
Earnings-Based
Graham-Dodd 16.54 TWD 25.40 TWD 30.32 TWD 54
EPV 1.04 TWD 3.40 TWD 5.43 TWD 59
Dividend Discount
Gordon GGM 11.97 TWD 13.91 TWD 16.11 TWD 70
DDM Multi-Stage 11.97 TWD 15.49 TWD 19.84 TWD 61
Multiples
P/E Multiple 36.48 TWD 48.64 TWD 60.80 TWD 63
P/S Multiple 8.63 TWD 11.51 TWD 14.38 TWD 58
P/B Multiple 31.01 TWD 41.35 TWD 51.68 TWD 55
EV/EBIT 13.56 TWD 22.71 TWD 31.86 TWD 53
EV/EBITDA 14.67 TWD 24.19 TWD 33.71 TWD 54
EV/Revenue 1.07 TWD 43
Asset-Based
NCAV (Graham) 20.52 TWD 27.50 TWD 41.04 TWD 50
Growth DCF
Growth DCF 2.67 TWD 80
Rev-Margin DCF 2.08 TWD 74
Economic Profit
Residual Income 31.99 TWD 32.96 TWD 32.84 TWD 76
ROIC Compounder 1.04 TWD 3.40 TWD 5.43 TWD 72
Growth Earnings
Growth-Adj P/E 25.81 TWD 36.87 TWD 47.93 TWD 68

Widest divergence: Growth Earnings (36.87 TWD) versus Earnings-Based (3.40 TWD). Highest evidence: Growth DCF (80).

Notify me when 1437 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 909M TWD
Revenue growth (YoY) -9.0%
Net margin 61.4%
Return on equity 6.7%
Free cash flow 182M TWD FY2025
P/E ratio 12.2
More key figures
Operating margin 47.0%
EPS (TTM) 2.40 TWD
Dividend yield 3.3%
EPS growth (YoY) +101%
Net debt 3.8B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 55 · Market factors (momentum, volatility) 53

Profitability 35
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 61
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 99
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

GTM Holdings Corporation, together with its subsidiaries, engages in the real estate, textile, electronic, solar, and investment businesses in Taiwan. It operates in three segments: Textile, Electronic, and Real Estate.

Full company description

GTM Holdings Corporation, together with its subsidiaries, engages in the real estate, textile, electronic, solar, and investment businesses in Taiwan. It operates in three segments: Textile, Electronic, and Real Estate. The company develops, sells, and leases office buildings, shopping malls, and logistics centers, as well as building construction and leasing of residential properties. It also engages in the manufacture and trade of textiles, ready-made garments, knitwear, wool quilts and blankets, suits, pillows, sheets, bedspreads, shawls, underwear, and other products, as well as supplying military uniforms; manufactures and trades in electronic components and materials; wholesale and retail of fabrics; develops and operates renewable energy; and invests in domestic and foreign stocks, bonds, and funds, as well as post-investment management of re-investment businesses. GTM Holdings Corporation was founded in 1951 and is based in Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

GTM Holdings reported revenue of 927M TWD in FY2025 versus 698M TWD in FY2021, a compound +7.3%/yr. Reported net income was 490M TWD in FY2025, compounding +1.7%/yr from FY2021.

Growth Quality 74/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
927M TWD
Latest YoY
+9.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.9%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.6%
Revenue +7.3%/yr
FY21 698M TWD
FY22 802M TWD
FY23 864M TWD
FY24 846M TWD
FY25 927M TWD
Net income +1.7%/yr
FY21 458M TWD
FY22 407M TWD
FY23 574M TWD
FY24 661M TWD
FY25 490M TWD
Character of growth · EPS growth decomposed (2014-2025) +10.9 % p.a.
Revenue per share +1.1 pp

of which total revenue +0.8 pp · buybacks/dilution +0.3 pp

EBIT margin +11.4 pp
Tax rate +0.2 pp
Residual (interest, one-offs) −1.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

1437 screens 36% overvalued. Compare with Vingroup Joint Stock Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GTM Holdings Fair Value". https://www.fairvalue-calculator.com/stock/1437

Peer Group

Real Estate Services · 520 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −36% · Below median
Return on equity (TTM) 7% · Above median
Return on assets 2% · Below median
Net margin (TTM) 61% · Top 25%
Operating margin (TTM) 47% · Above median
Revenue growth -9% · Bottom 25%
Dividend yield (TTM) 3.3% · Above median
Debt / equity 0.41× · Higher than median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 12.8× · Pricier than median
P/B 0.75× · Pricier than median
P/S (TTM) 6.79× · Pricier than 75% of peers
P/FCF 1.1× · Cheaper than median
EV/EBITDA 15.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 0 · sector 10
PAST 27 · sector 16
HEALTH 79 · sector 85
DIVIDEND 66 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
KE Holdings 2423 HK$44.76 HK$18.03 -60%
Swire Properties Limited 1972 HK$23.90 HK$18.75 -22%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
SAGAA SAGAA kr 170.00 kr 75.55 -56%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%
PT Bangun Kosambi Sukses Tbk, CBDK 3,530 IDR 3,464 IDR -2%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 3,998 ARS +60%

Compare GTM Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is GTM Holdings (1437) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 19.29 TWD versus a price of 30.30 TWD, about −36% (overvalued).
What is the fair value of 1437?
Our model-based fair value for GTM Holdings is 19.29 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 30.30 TWD.
What is the quality score of 1437?
GTM Holdings has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of GTM Holdings (1437)?
GTM Holdings reported trailing-twelve-month revenue of about 909M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 1437?
The net profit margin of GTM Holdings is about 61.4%, meaning it keeps roughly 61.4% of revenue as net income. Based on the latest reported figures.
Does GTM Holdings pay a dividend?
GTM Holdings currently shows a dividend yield of about 3.31% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track GTM Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.