EN DE

FASOO AI Co (150900) Fair Value & Analysis

Technology · KR · Market cap 36.9B KRW

FA FASOO AI Co 150900 · KQ
Price3,830 KRW
Fair Value3,305 KRW
Upside-13.7%
Quality61/100
Watch FASOO AI Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 7.2% net margin
Low debt · generates free cash flow
3.07% dividend yield
Ranks above peers (8/10)
Narrow moat 34/100
Evidence: High Range 2,724 KRW – 4,957 KRW Share as image

Fair value as of: Jul 20, 2026

From 23 valuation models · updated 21 days ago

Fair value updated Jul 20, 2026, revised from 3,322 KRW to 3,305 KRW (−0.5%) since Jul 7, 2026. Share price +16.8% over the past month.

A solid business, but screening 14% overvalued on our models.

What matters now

  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (2,724 KRW to 4,957 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

13,017 KRW 2,820 KRW Fair Value 3,305 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 2,820 KRW – 13,017 KRW · fair‑value band 2,724 KRW – 4,957 KRW · the 3,830 KRW price screens above the 3,305 KRW fair value. Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

FASOO AI Co (150900) currently trades at 3,830 KRW, while our model-based Fair Value estimate is 3,305 KRW, implying the stock looks roughly 13.7% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, FASOO AI Co generated revenue of 47.2B KRW at a net margin of 7.2%. Revenue grew 6.8% year over year. It earns a return on equity of 10.3%. Net debt stands at 355M KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 2,724 KRW (bear case) to 4,957 KRW (bull case); at 3,830 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at -14%, 150900 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 690.66 KRW 761.98 KRW 862.60 KRW 80
Residual Income 2,686 KRW 2,832 KRW 3,052 KRW 76
ROIC Compounder 2,454 KRW 2,774 KRW 3,054 KRW 72
All 23 models by family
DCF Models
FCF DCF 687.43 KRW 766.78 KRW 885.29 KRW 38
Owner Earnings 4,199 KRW 6,103 KRW 8,946 KRW 31
5Y Revenue Exit 1,839 KRW 2,896 KRW 4,261 KRW 39
5Y EBITDA Exit 3,902 KRW 6,693 KRW 9,955 KRW 41
5Y P/E Exit 2,608 KRW 4,312 KRW 6,090 KRW 38
10Y Revenue Exit 1,355 KRW 2,221 KRW 3,403 KRW 36
10Y EBITDA Exit 2,722 KRW 4,835 KRW 7,685 KRW 37
10Y P/E Exit 1,903 KRW 3,195 KRW 4,779 KRW 35
Earnings-Based
Graham-Dodd 1,599 KRW 4,579 KRW 6,037 KRW 54
Lynch FV 939.66 KRW 1,342 KRW 1,745 KRW 50
PEG = 1.0 939.66 KRW 1,342 KRW 1,745 KRW 46
EPV 2,454 KRW 2,774 KRW 3,054 KRW 59
Multiples
P/E Multiple 3,526 KRW 4,702 KRW 5,877 KRW 63
P/S Multiple 2,997 KRW 3,997 KRW 4,996 KRW 58
P/B Multiple 2,997 KRW 3,997 KRW 4,996 KRW 55
EV/EBIT 3,558 KRW 4,566 KRW 5,574 KRW 53
EV/EBITDA 6,320 KRW 8,249 KRW 10,177 KRW 54
EV/Revenue 2,573 KRW 3,446 KRW 4,320 KRW 43
Asset-Based
NCAV (Graham) 1,651 KRW 2,213 KRW 3,303 KRW 50
Growth DCF
Growth DCF 690.66 KRW 761.98 KRW 862.60 KRW 80
Economic Profit
Residual Income 2,686 KRW 2,832 KRW 3,052 KRW 76
ROIC Compounder 2,454 KRW 2,774 KRW 3,054 KRW 72
Growth Earnings
Growth-Adj P/E 2,849 KRW 4,070 KRW 5,291 KRW 68

Widest divergence: Growth Earnings (4,070 KRW) versus Growth DCF (761.98 KRW). Highest evidence: Growth DCF (80).

Notify me when 150900 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 47.2B KRW
Revenue growth (YoY) +6.8%
Net margin 7.2%
Return on equity 10.3%
Free cash flow 155M KRW FY2025
Operating margin -22.4%
More key figures
Dividend yield 3.1%
EPS growth (YoY) +7.7%
Net debt 355M KRW FY2020

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 61 · Market factors (momentum, volatility) 23

Profitability 56
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 25
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 82
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

FASOO AI Co.,Ltd. provides unstructured data security and enterprise content platforms worldwide. The company offers Fasoo Data Radar, a solution for data discovery, classification, and protection; Fasoo Enterprise DRM, a file-centric security solution that allows organizations to protect, control, and track sensitive documents; Fasoo Smart Print solution …

Full company description

FASOO AI Co.,Ltd. provides unstructured data security and enterprise content platforms worldwide. The company offers Fasoo Data Radar, a solution for data discovery, classification, and protection; Fasoo Enterprise DRM, a file-centric security solution that allows organizations to protect, control, and track sensitive documents; Fasoo Smart Print solution that controls and traces printed documents on printers and MFPs; and Fasoo Smart Screen, which blocks unauthorized use of third-party screen capture programs, digital cameras, and smartphones to capture sensitive information when protected documents are in use. It also provides Fasoo eXception Management that provides temporary permissions to documents through a pre-approval, post-approval, or self-approval workflow; Wrapsody, a virtual content platform, which addresses the root cause of content; Wrapsody eCo, an intuitive and open collaboration solution to share securely, track, control, and remotely expire sensitive content; and Fasoo RiskView, a user and entity behavior analytics solution to establish normal patterns of behavior and help determine suspicious activities. In addition, the company offers Fasoo Integrated Log Manager to monitor usage logs for Fasoo-protected documents; Fasoo Secure Mail, an email-based DLP tool that allows users to send decrypted documents through email without removing the encryption before sending; Wrapsody drive, a virtual enterprise content management platform; Fasoo enterprise DRm for external sharing document security; Fasoo AI-R privacy, an AI powered data privacy solution; and AnalyticDID, a platform that de-identifies sensitive data for secondary use or analysis. It serves financial, manufacturing, healthcare, and public sector industries. The company was formerly known as FASOO Co.,Ltd. and changed its name to FASOO AI Co.,Ltd. in April 2026. FASOO AI Co.,Ltd. was founded in 2000 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

FASOO AI Co reported revenue of 46.7B KRW in FY2025 versus 42.2B KRW in FY2021, a compound +2.6%/yr. Reported net income was 2.7B KRW in FY2025, compounding −11.0%/yr from FY2021.

Growth Quality 49/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
46.7B KRW
Latest YoY
+1.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.1%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.6%
Revenue +2.6%/yr
FY21 42.2B KRW
FY22 44.1B KRW
FY23 42.7B KRW
FY24 46.1B KRW
FY25 46.7B KRW
Net income −11.0%/yr
FY21 4.2B KRW
FY22 5.2B KRW
FY23 4.4B KRW
FY24 4.5B KRW
FY25 2.7B KRW

150900 screens 14% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "FASOO AI Co Fair Value". https://www.fairvalue-calculator.com/stock/150900

Peer Group

Software - Infrastructure · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside −14% · Above median
Return on equity (TTM) 10% · Above median
Return on assets 4% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) -22% · Bottom 25%
Revenue growth 7% · Below median
Dividend yield (TTM) 3.1% · Above median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/FCF 0.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 15 · sector 0
FUTURE 34 · sector 47
PAST 41 · sector 15
HEALTH 100 · sector 98
DIVIDEND 61 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare FASOO AI Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is FASOO AI Co (150900) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 3,305 KRW versus a price of 3,830 KRW, about −14% (overvalued).
What is the fair value of 150900?
Our model-based fair value for FASOO AI Co is 3,305 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 3,830 KRW.
What is the quality score of 150900?
FASOO AI Co has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of FASOO AI Co (150900)?
FASOO AI Co reported trailing-twelve-month revenue of about 47.2B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 150900?
The net profit margin of FASOO AI Co is about 7.2%, meaning it keeps roughly 7.2% of revenue as net income. Based on the latest reported figures.
Does FASOO AI Co pay a dividend?
FASOO AI Co currently shows a dividend yield of about 2.87% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track FASOO AI Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.