Dyaco International Inc (1598) Fair Value & Analysis
Consumer Cyclical · TW · Market cap 3.4B TWD
Fair value as of: Jul 7, 2026
From 1 valuation models · updated today
Fair value updated Jul 7, 2026 — revised from 101.12 TWD to 16.94 TWD (−83.2%) since Jun 24, 2026. Share price −6.4% over the past month.
Price vs Fair Value (12 months)
12‑month range 18.80 TWD – 24.35 TWD · fair‑value band 12.64 TWD – 25.28 TWD · the 19.65 TWD price screens above the 16.94 TWD fair value. As of Jul 7, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
Dyaco International Inc (1598) currently trades at 19.65 TWD, while our model-based Fair Value estimate is 16.94 TWD — implying the stock looks roughly 13.8% overvalued today. We read business quality at 34/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).
Over the trailing twelve months, Dyaco International Inc generated revenue of 5.9B TWD at a net margin of -7.5%. Revenue declined 12.1% year over year. It earns a return on equity of -10.5%. Net debt stands at 3.7B TWD. Fundamentals as of Jul 7, 2026
Our scenario range runs from 12.64 TWD (bear case) to 25.28 TWD (bull case); at 19.65 TWD, the current price sits within that range. The share trades about 20% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -26% fair-value upside — at -14%, 1598 screens cheaper than that median.
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 7, 2026. TTM = trailing twelve months.
About the company
Dyaco International Inc. engages in the research, development, design, manufacture, and sale of fitness and physical therapy equipment worldwide. It offers fitness equipment for the commercial, medical, rehab, and home use. The company sells its products under the Cikada, Spirit, Xterra, SOLE Fitness, Johnny G, Dyaco Medical, and UFC brands. Dyaco International Inc. was founded in 1990 and is headquartered in Taipei, Taiwan.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Dyaco International Inc reported revenue of 6.1B TWD in FY2025 versus 11.7B TWD in FY2021, a compound −15.0%/yr. Reported net income was −561M TWD in FY2025.
Is 1598 fairly valued? → Check now
Similar stocks
10 more Leisure stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Oriental Land Co OLCLF | $15.65 | $10.20 | -35% |
| Pop Mart International Group PMRTY | $20.05 | $6.96 | -65% |
| ANTA Sports Products Limited ANPDF | $9.10 | $7.74 | -15% |
| Amer Sports, Inc AS | $35.41 | $19.60 | -45% |
| BANDAI NAMCO Holdings NCBDY | $11.18 | $15.86 | +42% |
| Hasbro, Inc HAS | $84.39 | $83.11 | -2% |
| Games Workshop Group GWKSY | $29.20 | $15.62 | -47% |
| Shimano Inc SMNNY | $10.52 | $7.74 | -26% |
| Life Time Group LTH | $32.39 | $23.97 | -26% |
| Li Ning Company 2331 | HK$17.73 | HK$23.09 | +30% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Dyaco International Inc (1598) undervalued?
What is the fair value of 1598?
What is the quality score of 1598?
What is the revenue of Dyaco International Inc (1598)?
What is the net profit margin of 1598?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.