DRB - Hicom Bhd (1619) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of DRB - Hicom Bhd MYR 1.75, price MYR 0.93, upside +89.5%, quality 49 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch DRB - Hicom Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 0.5797 MYR – 1.72 MYR · fair‑value band 1.19 MYR – 2.35 MYR · the 0.9250 MYR price screens below the 1.75 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow DRB - Hicom Bhd in your weekly email
Every Wednesday you see whether DRB - Hicom Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
DRB-HICOM Berhad engages in automotive, aerospace and defence, banking, postal, services, and properties businesses. It manufactures, assembles, distributes, imports, leases, and sells passenger and commercial vehicles, motorcycles, and related spare parts and services.
Show more
DRB-HICOM Berhad engages in automotive, aerospace and defence, banking, postal, services, and properties businesses. It manufactures, assembles, distributes, imports, leases, and sells passenger and commercial vehicles, motorcycles, and related spare parts and services. The company maintains, markets, refurbishes or retrofits military and commercial vehicles, equipment, and spare parts; builds, develops, leases, rents, manages, and invests in properties; constructs, operates, and maintains infrastructure and broadcast systems; and manages billboards. In addition, it manufactures and supplies stamped metal parts, sub-assembly of automotive components, aerospace and non-aerospace components, unmanned aircraft systems, diecast parts, spare parts and accessories for motor vehicles, and automotive electrical and electronics components; and motor vehicles and other road transport vehicles, as well as wireless telecommunications services. Further, the company offers logistics, vehicle pre-delivery inspection, higher education and vocational training, Islamic banking and related financial, postal and related, thermo plastic and setting, composites laboratory testing, asset management, Islamic pawn broking, printing and document insertion, ground handling, in-flight catering, warehousing, cargo handling, supply chain management, and licensed digital certification authority services. Additionally, it provides consultation and agent marketing, air cargo transportation, inventory, freight forwarding, shipping and transport, shipping agency, chartering, insurance agency, park distribution, and management services; aircraft composites development, production, repair, engineering, and maintenance; aircraft maintenance and engineering; and air courier and fulfillment business services, as well as vehicle inspection services. The company was incorporated in 1990 and is headquartered in Shah Alam, Malaysia. DRB-HICOM Berhad is a subsidiary of Etika Strategi Sdn. Bhd.
Stock analysis
DRB - Hicom Bhd (1619) currently trades at 0.9250 MYR, while our model-based Fair Value estimate is 1.75 MYR, implying the stock looks roughly 47.2% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 7.55 MYR per share, and 22 of the 25 models we run sit above the 0.9250 MYR price.
Bear case: the Dividend Discount group reads lowest at 0.5900 MYR, and 3 of the 25 models stay below the price. Evidence for this calculation is low.
Scenario range: 1.19 MYR (bear) to 2.35 MYR (bull), the price of 0.9250 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
DRB - Hicom Bhd reported revenue of 17.3B MYR in FY2026 versus 12.4B MYR in FY2022, a compound +8.7%/yr. Reported net income was 435M MYR in FY2026.
Key figures
Market cap 1.9B MYR (≈ $474M) · P/E ratio 4.2 · P/S ratio 0.11 · EPS (TTM) 0.2200 MYR · Dividend yield 3.2% · Net margin 2.5% · Return on equity 6.7% · Return on assets (EBIT) 1.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 30% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −1% fair-value upside, at 90%, 1619 screens cheaper than that median.
Fair Value models
Bear 1.19 MYRFair Value 1.75 MYRBull 2.35 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (0.0958 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.70/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+6.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.6%
Start year 2021 (pandemic). Over 10 years: +3.6% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.1%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +29.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+26.2%
Dividend (yield on the price)3.2%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 4%
⚠ Rate on operating basis: 2026 sits 122% above its own trend.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Manufacturers · 110 stocks
Beats the industry median on 12/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score49 · Above median
Fair Value upside+89.5% · Top 25%
Profitability
Return on equity (TTM)6.7% · Above median
Return on assets1.0% · Below median
Net margin (TTM)4.0% · Above median
Operating margin (TTM)−5.8% · Bottom 25%
Growth and dividend
Revenue growth10.5% · Above median
Dividend yield (TTM)3.2% · Above median
Balance sheet
Debt / equity0.78× · Highest 25%
Valuation Multiplesvs Auto Manufacturers median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "DRB - Hicom Bhd Fair Value". https://www.fairvalue-calculator.com/stock/1619
Frequently asked questions
Is DRB - Hicom Bhd (1619) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 1.75 MYR versus a price of 0.9250 MYR, about +90% upside (undervalued).
What is the fair value of 1619?
Our model-based fair value for DRB - Hicom Bhd is 1.75 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.9250 MYR.
What is the quality score of 1619?
DRB - Hicom Bhd has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for DRB - Hicom Bhd (1619)?
Our model-based price target is the fair value of 1.75 MYR (as of Sep 24, 2026) from 25 valuation models. Cautious scenario 1.19 MYR, optimistic scenario 2.35 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the DRB - Hicom Bhd stock forecast for 2026?
Our models put fair value at 1.75 MYR, about +90% upside versus a price of 0.9250 MYR (undervalued). Cautious scenario 1.19 MYR, optimistic scenario 2.35 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of DRB - Hicom Bhd (1619)?
DRB - Hicom Bhd reported trailing-twelve-month revenue of about 14.0B MYR (latest available figure, as of Sep 24, 2026).
Does DRB - Hicom Bhd pay a dividend?
DRB - Hicom Bhd currently shows a dividend yield of about 3.24% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of DRB - Hicom Bhd (1619)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For DRB - Hicom Bhd it is 1.75 MYR per share (as of Sep 24, 2026), against a price of 0.9250 MYR. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is DRB - Hicom Bhd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 1619 trades below its calculated fair value: price 0.9250 MYR, fair value 1.75 MYR, a gap of about +90% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1619?
No. The price is what the market pays today (0.9250 MYR); the fair value is what the company's own numbers justify (1.75 MYR). For DRB - Hicom Bhd the two are 0.8280 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is DRB - Hicom Bhd worth?
The market values DRB - Hicom Bhd at about 1.9B MYR (market capitalisation, as of Sep 24, 2026). Per share that is 0.9250 MYR; our models calculate a fair value of 1.75 MYR per share.
What do the bullish and bearish scenarios say about 1619?
Our models span a range for DRB - Hicom Bhd: cautious scenario 1.19 MYR, base 1.75 MYR, optimistic 2.35 MYR per share (as of Sep 24, 2026, price 0.9250 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 1619?
DRB - Hicom Bhd trades at a price-to-earnings ratio of 4.2 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1.75 MYR is built from several models across several years. Other multiples: PEG 0.3, P/B 0.2, P/S 0.1, EV/EBITDA 2.0.
What is the PEG ratio of 1619?
The PEG ratio of DRB - Hicom Bhd is 0.26 (P/E divided by earnings growth, as of Sep 24, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of DRB - Hicom Bhd (1619)?
Balance-sheet figures for DRB - Hicom Bhd (as of Sep 24, 2026): return on equity 6.7%, debt of 0.78 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 1619 from its 52-week high?
DRB - Hicom Bhd trades at 0.9250 MYR, about 30% below its 52-week high of 1.31 MYR and at the low of 0.9250 MYR (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of 1.75 MYR is for.
Which stocks are comparable to DRB - Hicom Bhd?
From the same area (Consumer Cyclical) we also value Tesla, Inc, Toyota Motor Corporation, BYD Company, General Motors Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is DRB - Hicom Bhd stock attractive at the current price?
The data as of Sep 24, 2026: price 0.9250 MYR, calculated fair value 1.75 MYR (+90%), Quality Score 49/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1619 calculated?
We run DRB - Hicom Bhd through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1.75 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. DRB - Hicom Bhd currently trades 47 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of DRB - Hicom Bhd (1619)?
The closing price on Sep 30, 2026 was 0.9250 MYR. Our model-based fair value is 1.75 MYR, about +90% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with DRB - Hicom Bhd right now?
The price is below even our cautious bear case (1.19 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (1.19 MYR to 2.35 MYR) leaves room in how you read the outcome.
Key figures of DRB - Hicom Bhd
How large is the market capitalisation of DRB - Hicom Bhd (1619)?
The market capitalisation of DRB - Hicom Bhd is 1.9B MYR (≈ $474M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of DRB - Hicom Bhd (1619)?
The price-to-sales ratio of DRB - Hicom Bhd is 0.11 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of DRB - Hicom Bhd (1619)?
Earnings per share at DRB - Hicom Bhd are 0.2200 MYR (price ÷ EPS = P/E 4.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of DRB - Hicom Bhd (1619)?
The dividend yield of DRB - Hicom Bhd is 3.2% (payout 13.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of DRB - Hicom Bhd (1619)?
The net margin of DRB - Hicom Bhd is 2.5% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of DRB - Hicom Bhd (1619)?
The return on equity (ROE) of DRB - Hicom Bhd is 6.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of DRB - Hicom Bhd (1619)?
On an EBIT basis the return on assets of DRB - Hicom Bhd is 1.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of DRB - Hicom Bhd (1619)?
The operating margin of DRB - Hicom Bhd is −5.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at DRB - Hicom Bhd (1619)?
Revenue at DRB - Hicom Bhd is growing +10.5% versus a year earlier (3y avg +3.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at DRB - Hicom Bhd (1619)?
Earnings per share at DRB - Hicom Bhd are growing +273% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does DRB - Hicom Bhd (1619) generate?
The free cash flow of DRB - Hicom Bhd is 1.5B MYR (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does DRB - Hicom Bhd (1619) carry?
The net debt of DRB - Hicom Bhd is 2.9B MYR (fiscal year 2026, ≈ 2.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch DRB - Hicom Bhd in the live analysis
One click puts DRB - Hicom Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
