EN DE

PIOLINK, Inc (170790) Fair Value & Analysis

Technology · KR · Market cap 48.0B KRW

PI PIOLINK, Inc 170790 · KQ
Price8,600 KRW
Fair Value20,340 KRW
Upside+136.5%
Quality77/100
Watch PIOLINK, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 10.3% net margin
Low debt · generates free cash flow
4.72% dividend yield
Ranks above peers (8/10)
Narrow moat 38/100
Evidence: High Range 16,469 KRW – 25,425 KRW Share as image

Fair value as of: Jul 20, 2026

From 24 valuation models · updated 21 days ago

Share price +8.3% over the past month.

A strong business, screening 137% undervalued on our models.

What matters now

  • The rarer combination: high quality (77/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (16,469 KRW). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

16,422 KRW 6,224 KRW Fair Value 20,340 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 6,224 KRW – 16,422 KRW · fair‑value band 16,469 KRW – 25,425 KRW · the 8,600 KRW price screens below the 20,340 KRW fair value. Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PIOLINK, Inc (170790) currently trades at 8,600 KRW, while our model-based Fair Value estimate is 20,340 KRW, implying the stock looks roughly 136.5% undervalued today. The Quality Score stands at 77/100 (high quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, PIOLINK, Inc generated revenue of 66.5B KRW at a net margin of 10.3%. Revenue grew 6.9% year over year. It earns a return on equity of 8.6%. Fundamentals as of Jul 20, 2026

Our scenario range runs from 16,469 KRW (bear case) to 25,425 KRW (bull case); at 8,600 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at 137%, 170790 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 24,089 KRW 37,336 KRW 59,386 KRW 80
Residual Income 11,500 KRW 12,534 KRW 16,758 KRW 76
Rev-Margin DCF 16,739 KRW 23,152 KRW 31,312 KRW 74
All 24 models by family
DCF Models
FCF DCF 24,139 KRW 38,318 KRW 62,404 KRW 38
Owner Earnings 20,569 KRW 32,034 KRW 51,509 KRW 31
5Y Revenue Exit 16,739 KRW 23,105 KRW 31,363 KRW 39
5Y EBITDA Exit 18,345 KRW 26,358 KRW 36,066 KRW 41
5Y P/E Exit 22,649 KRW 35,074 KRW 49,010 KRW 38
10Y Revenue Exit 18,844 KRW 25,647 KRW 35,342 KRW 36
10Y EBITDA Exit 20,163 KRW 28,007 KRW 39,212 KRW 37
10Y P/E Exit 22,996 KRW 34,330 KRW 49,863 KRW 35
Earnings-Based
Graham-Dodd 8,136 KRW 35,423 KRW 48,451 KRW 54
Lynch FV 9,121 KRW 13,029 KRW 16,938 KRW 50
PEG = 1.0 9,121 KRW 13,029 KRW 16,938 KRW 46
EPV 11,611 KRW 12,632 KRW 13,525 KRW 59
Multiples
P/E Multiple 17,947 KRW 23,929 KRW 29,911 KRW 63
P/S Multiple 15,255 KRW 20,340 KRW 25,425 KRW 58
P/B Multiple 15,255 KRW 20,340 KRW 25,425 KRW 55
EV/EBIT 17,092 KRW 20,960 KRW 24,828 KRW 53
EV/EBITDA 16,469 KRW 20,129 KRW 23,789 KRW 54
EV/Revenue 13,310 KRW 16,662 KRW 20,014 KRW 43
Asset-Based
NCAV (Graham) 6,741 KRW 9,033 KRW 13,482 KRW 50
Growth DCF
Growth DCF 24,089 KRW 37,336 KRW 59,386 KRW 80
Rev-Margin DCF 16,739 KRW 23,152 KRW 31,312 KRW 74
Economic Profit
Residual Income 11,500 KRW 12,534 KRW 16,758 KRW 76
ROIC Compounder 11,611 KRW 12,632 KRW 13,586 KRW 72
Growth Earnings
Growth-Adj P/E 14,726 KRW 21,037 KRW 27,349 KRW 68

Widest divergence: DCF Models (28,007 KRW) versus Asset-Based (9,033 KRW). Highest evidence: Growth DCF (80).

Notify me when 170790 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 66.5B KRW
Revenue growth (YoY) +6.9%
Net margin 10.3%
Return on equity 8.6%
Free cash flow 9.3B KRW FY2025
Operating margin -11.5%
More key figures
Dividend yield 4.4%
EPS growth (YoY) +35.7%

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 77/100

Of which business quality 77 · Market factors (momentum, volatility) 36

Profitability 48
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 31
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PIOLINK, Inc. provides cloud data center optimization products and solutions in South Korea and internationally. It provides POPCON HCI, a hyper-converged infrastructure; PAS-K/KV/KS, an application transmission controller; PAS-KS for Cloud; GSLB for data center redundancy; WEBFRONT-K and WEBFRONT-KS Cloud, a web application and API protection solution; …

Full company description

PIOLINK, Inc. provides cloud data center optimization products and solutions in South Korea and internationally. It provides POPCON HCI, a hyper-converged infrastructure; PAS-K/KV/KS, an application transmission controller; PAS-KS for Cloud; GSLB for data center redundancy; WEBFRONT-K and WEBFRONT-KS Cloud, a web application and API protection solution; TiFRONT, a cloud managed network; TiController; and TiFRONT switches, such as cloud security, CCTV dedicated, security, and backbone switches. The company also offers security control services, including integrated security control, office security control, email mock training, security threat analysis, monthly security trend briefing, and security notice services. In addition, it provides security consulting services, such as security consulting, vulnerability assessment, mock hacking, secure coding diagnosis, and infringement accident simulation training services, as well as security solutions. The company was founded in 2000 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PIOLINK, Inc reported revenue of 65.6B KRW in FY2025 versus 54.3B KRW in FY2021, a compound +4.8%/yr. Reported net income was 7.5B KRW in FY2025, compounding −9.4%/yr from FY2021.

Growth Quality 87/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
65.6B KRW
Latest YoY
+12.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.5%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.1%
Revenue +4.8%/yr
FY21 54.3B KRW
FY22 61.6B KRW
FY23 59.0B KRW
FY24 58.3B KRW
FY25 65.6B KRW
Net income −9.4%/yr
FY21 11.2B KRW
FY22 12.1B KRW
FY23 10.6B KRW
FY24 5.4B KRW
FY25 7.5B KRW

Watch 170790: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PIOLINK, Inc Fair Value". https://www.fairvalue-calculator.com/stock/170790

Peer Group

Software - Infrastructure · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 77 · Top 25%
Fair Value upside +137% · Top 25%
Return on equity (TTM) 9% · Above median
Return on assets 4% · Above median
Net margin (TTM) 10% · Above median
Operating margin (TTM) -12% · Bottom 25%
Revenue growth 7% · Below median
Dividend yield (TTM) 4.7% · Top 25%

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 35 · sector 46
PAST 34 · sector 15
HEALTH 100 · sector 98
DIVIDEND 94 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare PIOLINK, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PIOLINK, Inc (170790) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 20,340 KRW versus a price of 8,600 KRW, about +137% (undervalued).
What is the fair value of 170790?
Our model-based fair value for PIOLINK, Inc is 20,340 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 8,600 KRW.
What is the quality score of 170790?
PIOLINK, Inc has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PIOLINK, Inc (170790)?
PIOLINK, Inc reported trailing-twelve-month revenue of about 66.5B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 170790?
The net profit margin of PIOLINK, Inc is about 10.3%, meaning it keeps roughly 10.3% of revenue as net income. Based on the latest reported figures.
Does PIOLINK, Inc pay a dividend?
PIOLINK, Inc currently shows a dividend yield of about 4.39% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PIOLINK, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.