EN DE

Colour Life Services Group Co (1778) Fair Value & Analysis

Real Estate · HK · Market cap HK$270M

CL Colour Life Services Group Co 1778 · HK
PriceHK$0.1470
Fair ValueHK$0.1360
Upside-7.5%
Quality47/100
Watch Colour Life Services Group Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 1.1% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/12)
Narrow moat 23/100
Evidence: High Range HK$0.1091 – HK$0.1652 Share as image

Fair value as of: Aug 13, 2026

From 14 valuation models · updated 3 days ago

Share price +5.8% over the past month.

Below-average quality, currently priced close to our fair value.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$3.37 HK$0.1290 Fair Value HK$0.1360 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.1290 – HK$3.37 · fair‑value band HK$0.1091 – HK$0.1652 · the HK$0.1470 price screens above the HK$0.1360 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Colour Life Services Group Co (1778) currently trades at HK$0.1470, while our model-based Fair Value estimate is HK$0.1360, implying the stock looks roughly 7.5% fairly valued today. The Quality Score stands at 47/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Colour Life Services Group Co generated revenue of HK$2.1B at a net margin of 1.1%. Revenue grew 8.3% year over year. It earns a return on equity of 0.9%. The balance sheet holds a net cash position of HK$1.1B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.1091 (bear case) to HK$0.1652 (bull case); at HK$0.1470, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 51% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 15% fair-value upside, at -7%, 1778 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$1.03 HK$1.24 HK$1.53 80
Residual Income HK$1.42 HK$1.25 HK$0.7500 76
Rev-Margin DCF HK$1.26 HK$1.76 HK$2.41 74
All 14 models by family
DCF Models
FCF DCF HK$1.04 HK$1.29 HK$1.64 38
5Y Revenue Exit HK$1.26 HK$1.78 HK$2.50 39
5Y EBITDA Exit HK$1.59 HK$2.46 HK$3.56 41
10Y Revenue Exit HK$1.14 HK$1.55 HK$2.20 36
10Y EBITDA Exit HK$1.34 HK$1.98 HK$2.96 37
Multiples
P/S Multiple HK$0.1600 HK$0.2200 HK$0.2700 58
P/B Multiple HK$0.1600 HK$0.2200 HK$0.2700 55
EV/EBIT HK$2.09 HK$2.58 HK$3.07 53
EV/EBITDA HK$2.11 HK$2.60 HK$3.09 54
EV/Revenue HK$1.43 HK$1.78 HK$2.13 43
Asset-Based
NCAV (Graham) HK$1.17 HK$1.57 HK$2.34 50
Growth DCF
Growth DCF HK$1.03 HK$1.24 HK$1.53 80
Rev-Margin DCF HK$1.26 HK$1.76 HK$2.41 74
Economic Profit
Residual Income HK$1.42 HK$1.25 HK$0.7500 76

Widest divergence: DCF Models (HK$1.78) versus Growth DCF (HK$1.24). Highest evidence: Growth DCF (80).

Notify me when 1778 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$2.1B
Revenue growth (YoY) +8.3%
Net margin 1.1%
Return on equity 0.9%
Free cash flow HK$83.2M FY2025
P/E ratio 7.3 as of Jul 2, 2026
More key figures
Operating margin 7.5%
EPS (TTM) HK$0.0100
EPS growth (YoY) -13.4%
Net cash HK$1.1B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 52 · Market factors (momentum, volatility) 22

Profitability 17
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 10
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Colour Life Services Group Co., Limited provides property management and community services in the People's Republic of China.

Full company description

Colour Life Services Group Co., Limited provides property management and community services in the People's Republic of China. The company offers services for communities on a commission basis and lump sum basis, provision of services for communities under commission basis; pre-delivery services for property developers, and consultancy services for property management companies. It also provides value-added services, including online promotion, sales and rental assistance, engineering, and other services. Colour Life Services Group Co., Limited was founded in 2002 and is based in Shenzhen, China. Colour Life Services Group Co., Limited is a subsidiary of Fantasia Holdings Group Co., Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Colour Life Services Group Co reported revenue of HK$2.1B in FY2025 versus HK$3.1B in FY2021, a compound −9.5%/yr. Reported net income was HK$24.0M in FY2025, compounding +8.0%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$2.1B
Latest YoY
+7.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.2%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.4%
Revenue −9.5%/yr
FY21 HK$3.1B
FY22 HK$1.3B
FY23 HK$1.5B
FY24 HK$2.0B
FY25 HK$2.1B
Net income +8.0%/yr
FY21 HK$17.7M
FY22 HK$31.4M
FY23 HK$23.0M
FY24 HK$19.0M
FY25 HK$24.0M
Character of growth · EPS growth decomposed (2014-2025) −24.5 % p.a.
Revenue per share +3.1 pp

of which total revenue +9.0 pp · buybacks/dilution −5.9 pp

EBIT margin −13.4 pp
Tax rate −5.3 pp
Residual (interest, one-offs) −8.9 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 1778: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Colour Life Services Group Co Fair Value". https://www.fairvalue-calculator.com/stock/1778

Peer Group

Real Estate Services · 529 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −8% · Below median
Return on equity (TTM) 1% · Below median
Return on assets 2% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 7% · Below median
Revenue growth 8% · Above median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 7.3× · Cheaper than median
P/B 0.06× · Cheaper than 75% of peers
P/S (TTM) 0.13× · Cheaper than 75% of peers
P/FCF 0.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 23 · sector 34
FUTURE 42 · sector 10
PAST 4 · sector 16
HEALTH 100 · sector 85
DIVIDEND 0 · sector 59

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Plaza S.A MALLPLAZA 3,989 CLP 4,571 CLP +15%
PT Solusi Tunas Pratama Tbk SUPR 43,850 IDR 15,049 IDR -66%
Cencosud Shopping S.A CENCOMALLS 2,412 CLP 2,976 CLP +23%
PT Sarana Menara Nusantara Tbk. owns and TOWR 392.00 IDR 1,012 IDR +158%
PT Metropolitan Kentjana Tbk MKPI 22,000 IDR 19,160 IDR -13%
PT Bangun Kosambi Sukses Tbk, CBDK 3,610 IDR 3,464 IDR -4%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 2,990 ARS +20%
PT Plaza Indonesia Realty Tbk PLIN 2,510 IDR 2,698 IDR +7%
PT MNC Tourism Indonesia Tbk, KPIG 74.00 IDR 122.12 IDR +65%
PT Indonesian Paradise Property Tbk INPP 770.00 IDR 291.52 IDR -62%

Compare Colour Life Services Group Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Colour Life Services Group Co (1778) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.1360 versus a price of HK$0.1470, about −7% (fairly valued).
What is the fair value of 1778?
Our model-based fair value for Colour Life Services Group Co is HK$0.1360 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.1470.
What is the quality score of 1778?
Colour Life Services Group Co has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Colour Life Services Group Co (1778)?
Colour Life Services Group Co reported trailing-twelve-month revenue of about HK$2.1B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1778?
The net profit margin of Colour Life Services Group Co is about 1.1%, meaning it keeps roughly 1.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Colour Life Services Group Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.