EN DE

International Business Digital Technology Limited (1782) Fair Value & Analysis

Technology · HK · Market cap HK$2.5B

IB International Business Digital Technology Limited 1782 · HK
PriceHK$2.57
Fair ValueHK$0.2600
Upside-89.9%
Quality38/100
Expensive Growth
Loss-making · -56.0% net margin
negative free cash flow
Trails peers (1/9)
Narrow moat 6/100
Watch International Business Digital Technology Limited for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$0.1700 – HK$0.3300 Share as image

Fair value as of: Aug 5, 2026

From 1 valuation models · updated today

Share price −17.9% over the past month.

Below-average quality, and screening another 90% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$0.3300). The favourable scenario is already priced in.
  • Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (HK$0.1700 to HK$0.3300) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$12.70 HK$0.2930 Fair Value HK$0.2600 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 5, 2026.

How to read this chart

60‑month range HK$0.2930 – HK$12.70 · fair‑value band HK$0.1700 – HK$0.3300 · the HK$2.57 price screens above the HK$0.2600 fair value. Dashed = 300-day average. As of Aug 5, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

International Business Digital Technology Limited (1782) currently trades at HK$2.57, while our model-based Fair Value estimate is HK$0.2600, implying the stock looks roughly 89.9% overvalued today. We read business quality at 38/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, International Business Digital Technology Limited generated revenue of HK$105M at a net margin of -56.0%. Revenue grew 0.9% year over year. It earns a return on equity of -29.6%. The balance sheet holds a net cash position of HK$142M. Fundamentals as of Aug 5, 2026

Our scenario range runs from HK$0.1700 (bear case) to HK$0.3300 (bull case); at HK$2.57, the current price sits above that range. The share trades about 51% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -90%, 1782 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
NCAV (Graham) HK$0.1500 HK$0.1900 HK$0.2900 50
All 1 models by family
Asset-Based
NCAV (Graham) HK$0.1500 HK$0.1900 HK$0.2900 50

Key figures & financial health

Revenue (TTM) HK$105M
Revenue growth (YoY) +0.9%
Net margin -56.0%
Return on equity -29.6%
Free cash flow −HK$28.2M FY2025
Operating margin -41.8%
More key figures
EPS (TTM) HK$-0.0400
Net cash HK$142M FY2025

Figures from reported company fundamentals · as of Aug 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 46 · Market factors (momentum, volatility) 27

Profitability 9
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 43
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

International Business Digital Technology Limited, an investment holding company, provides Internet and Web application performance management (APM) products and services in the telecommunications industry in Mainland China and internationally.

Full company description

International Business Digital Technology Limited, an investment holding company, provides Internet and Web application performance management (APM) products and services in the telecommunications industry in Mainland China and internationally. The company offers integrated APM system solutions, software development services, and maintenance and technical support services; embedded hardware and standard APM software; and CBDC solutions. It also provides core technologies, such as CoreTech-Procyon block chain; CoreTech-Arcturus for smart contract; CoreTech-Sirius for privacy computing; CoreTech-Rigel for artificial intelligence; CoreTech-Canopus for Big Data; and CoreTech-Vega for cloud computing. The company was formerly known as Vixtel Technologies Holdings Limited and changed its name to International Business Digital Technology Limited in June 2023. The company was founded in 2006 and is based in Beijing, the People's Republic of China. International Business Digital Technology Limited operates as a subsidiary of International Business Digital Technology Group Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

International Business Digital Technology Limited reported revenue of HK$105M in FY2025 versus HK$99.1M in FY2021, a compound +1.4%/yr. Reported net income was −HK$58.7M in FY2025.

Growth Quality 24/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
HK$105M
Latest YoY
+0.8%
Avg. growth/yr (3Y)
+0.3%
Avg. growth/yr (5Y)
+5.3%
Avg. growth/yr (11Y)
+8.9%
Revenue +1.4%/yr
FY21 HK$99.1M
FY22 HK$104M
FY23 HK$120M
FY24 HK$104M
FY25 HK$105M
Net income
FY21 HK$3.6M
FY22 −HK$11.9M
FY23 −HK$47.2M
FY24 −HK$75.1M
FY25 −HK$58.7M

1782 screens 90% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "International Business Digital Technology Limited Fair Value". https://www.fairvalue-calculator.com/stock/1782

Peer Group

Software - Application · 772 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Below median
Fair Value upside −90% · Bottom 25%
Return on assets -15% · Bottom 25%
Net margin (TTM) -56% · Bottom 25%
Operating margin (TTM) -42% · Bottom 25%
Revenue growth 1% · Below median

Valuation Multiples vs Software - Application median · lower = cheaper

P/B 1.38× · Cheaper than median
P/S (TTM) 3.07× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 5 · sector 38
PAST 0 · sector 7
HEALTH 0 · sector 98
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Aug 5, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare International Business Digital Technology Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is International Business Digital Technology Limited (1782) overvalued or undervalued?
As of Aug 5, 2026, our model estimates a fair value of HK$0.2600 versus a price of HK$2.57, about −90% (overvalued).
What is the fair value of 1782?
Our model-based fair value for International Business Digital Technology Limited is HK$0.2600 (as of Aug 5, 2026), built from audited fundamentals. The current price is HK$2.57.
What is the quality score of 1782?
International Business Digital Technology Limited has a Quality Score of 38/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of International Business Digital Technology Limited (1782)?
International Business Digital Technology Limited reported trailing-twelve-month revenue of about HK$105M (latest available figure, as of Aug 5, 2026).
What is the net profit margin of 1782?
The net profit margin of International Business Digital Technology Limited is about -56.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track International Business Digital Technology Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.