Check 35,000+ stocks against 26 valuation models and 37 quality factors

Vixtel Technologies Holdings Ltd (1782) fair value: what the stock is really worth

We calculate from audited financials what Vixtel Technologies Holdings Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

Fair value above price? No
Good quality? No
Add to watchlist

Technology · HK · ISIN KYG937491028

VT Thin data Sep 13, 2026

Vixtel Technologies Holdings Ltd

1782 · HK

Weakest SetupStrongly overvalued and low quality.

!Fair value HK$0.2600 · Strongly overvalued (−89%)

!Quality 46/100

!Expensive Growth (revenue 5y +5.3 %/yr)

!Loss-making · -56.0% net margin (TTM)

!negative free cash flow

!Trails peers (1/9)

!Narrow moat 6/100

!Evidence only low, so the estimate is less certain

!Weak on future: 5 out of 100

26 models, one by oneBear HK$0.1700 to bull HK$0.3300 Growth analysisrevenue history, year by year Quality 46/100 in detail37 factors, each one shown Compared with its peersrank on every measure, side by side

Watch Vixtel Technologies Holdings Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.

How to read this chart

60‑month range HK$0.2930 – HK$12.70 · fair‑value band HK$0.1700 – HK$0.3300 · the HK$2.30 price screens above the HK$0.2600 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

International Business Digital Technology Limited, an investment holding company, provides Internet and Web application performance management (APM) products and services in the telecommunications industry in Mainland China and internationally. The company offers integrated APM system solutions, software development services, and maintenance and technical support services; embedded hardware and standard APM software; and CBDC solutions. It also provides core technologies, such as CoreTech-Procyon block chain; CoreTech-Arcturus for smart contract; CoreTech-Sirius for privacy computing; CoreTech-Rigel for artificial intelligence; CoreTech-Canopus for Big Data; and CoreTech-Vega for cloud computing. The company was formerly known as Vixtel Technologies Holdings Limited and changed its name to International Business Digital Technology Limited in June 2023. The company was founded in 2006 and is based in Beijing, the People's Republic of China. International Business Digital Technology Limited operates as a subsidiary of International Business Digital Technology Group Limited.

Stock analysis

Vixtel Technologies Holdings Ltd (1782) currently trades at HK$2.30, while our model-based Fair Value estimate is HK$0.2600, implying the stock looks roughly 785.0% overvalued today.

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.

Scenario range: HK$0.1700 (bear) to HK$0.3300 (bull), the price of HK$2.30 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 46/100 (below-average quality), in the Technology sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Vixtel Technologies Holdings Ltd reported revenue of HK$105M in FY2025 versus HK$99.1M in FY2021, a compound +1.4%/yr. Reported net income was −HK$58.7M in FY2025.

Key figures

Market cap HK$2.5B (≈ $321M) · P/S ratio 24.0 · EPS (TTM) HK$−0.0400 · Net margin −56.0% · Return on equity −29.6% · Return on assets (EBIT) −16.3% · Operating margin −41.8% · Revenue (TTM) HK$105M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (low confidence).

What moves the price

The share trades about 56% below its 52-week high, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at −16% fair-value upside, at −89%, 1782 screens richer than that median.

Fair Value models

Bear HK$0.1700 Fair Value HK$0.2600 Bull HK$0.3300

Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.

Highest evidence

NCAV (Graham) HK$0.1500 HK$0.1900 HK$0.2900 51

All 1 models by family

Asset-Based

NCAV (Graham) HK$0.1500 HK$0.1900 HK$0.2900 51

Open the full fair value analysis →

Notify me when 1782 reaches fair value

Put 1782 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 46/100

Of which business quality 46 · Market factors (momentum, volatility) 22

Profitability 9

Margins and returns on capital today

Quality Growth 54

Are margins and returns improving?

Cashflow 0

Earnings quality: real cash, not paper profit

Fin. Strength 100

Balance sheet, leverage, solvency risk

Investment 100

Disciplined investing over empire-building

Low Volatility 67

Calm price path (market factor)

Momentum 5

Price trend over the last 3–12 months (market factor)

52W Momentum 0

Distance to the 52-week high (market factor)

Net Issuance 43

Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 24/100

The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Revenue growth 1 year

+0.8%

Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+0.3%

Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+5.3%

Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+8.9%

’14

’15

’16

’17

’18

’19

’20

’21

’22

’23

’24

’25

Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.

−6.3% (2020) → −57.3% (2025)

What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss

not computed

1782 screens 785% overvalued. Compare with SAP SE →

Compare Vixtel Technologies Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

First stock

Second stock

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 698 stocks

Beats the industry median on 1/8 measures

Overall it trails its industry peers.

Valuation

Quality Score 47 · Below median

Fair Value upside −90% · Bottom 25%

Profitability

Return on assets −15% · Bottom 25%

Net margin (TTM) −56% · Bottom 25%

Operating margin (TTM) −42% · Bottom 25%

Growth and dividend

Revenue growth 1% · Below median

Valuation Multiplesvs Software - Application median · lower = cheaper

P/B 1.38× · Cheaper than median

P/S (TTM) 3.07× · Pricier than median

Strength profile in five axes (Snowflake)

This stock

Sector peers

VALUE (fair-value potential)0 · sector 26

FUTURE (revenue growth)5 · sector 36

PAST (return on equity)0 · sector 12

HEALTH (low debt)0 · sector 98

DIVIDEND (yield)0 · sector 28

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate.

Stock	Price	Fair Value	vs Fair Value
SAP SE SAP	€186.56	€156.00	−16%
Shopify Inc SHOP	C$178.41	C$112.02	−37%
Uber Technologies, Inc UBER	$71.43	$102.51	+44%
Salesforce, Inc CRM	$255.65	$344.41	+35%
ServiceNow, Inc NOW	$141.90	$156.09	+10%
Cadence Design Systems, Inc CDNS	$273.96	$224.24	−18%
Snowflake Inc SNOW	$322.98	$74.65	−77%
Datadog, Inc DDOG	$230.27	$32.92	−86%
Adobe Inc ADBE	$257.76	$471.62	+83%
Automatic Data Processing, Inc ADP	$276.53	$177.51	−36%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued High-Quality Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks Undervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark

Run the numbers yourself: free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Vixtel Technologies Holdings Ltd · Fair Value
HK$0.2600 −785%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/1782" target="_blank" rel="nofollow noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">Vixtel Technologies Holdings Ltd · Fair Value</span><br><b style="font-size:20px">HK$0.2600</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−785%</span></span><span style="font-size:11px;color:var(--fvc-g-mitte);font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "Vixtel Technologies Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1782

Frequently asked questions

Is Vixtel Technologies Holdings Ltd (1782) overvalued or undervalued?

As of Sep 13, 2026, our model estimates a fair value of HK$0.2600 versus a price of HK$2.30, about −89% upside (overvalued).

What is the fair value of 1782?

Our model-based fair value for Vixtel Technologies Holdings Ltd is HK$0.2600 (as of Sep 13, 2026), built from audited fundamentals. The current price: HK$2.30.

What is the quality score of 1782?

Vixtel Technologies Holdings Ltd has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.

What is the price target for Vixtel Technologies Holdings Ltd (1782)?

Our model-based price target is the fair value of HK$0.2600 (as of Sep 13, 2026) from 1 valuation models. Cautious scenario HK$0.1700, optimistic scenario HK$0.3300. It is a calculation from audited fundamentals, not an analyst target.

What is the Vixtel Technologies Holdings Ltd stock forecast for 2026?

Our models put fair value at HK$0.2600, about −89% upside versus a price of HK$2.30 (overvalued). Cautious scenario HK$0.1700, optimistic scenario HK$0.3300. The calculation is refreshed regularly with new filings.

What is the revenue of Vixtel Technologies Holdings Ltd (1782)?

Vixtel Technologies Holdings Ltd reported trailing-twelve-month revenue of about HK$105M (latest available figure, as of Sep 13, 2026).

What is the intrinsic value of Vixtel Technologies Holdings Ltd (1782)?

Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Vixtel Technologies Holdings Ltd it is HK$0.2600 per share (as of Sep 13, 2026), against a price of HK$2.30. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).

Is Vixtel Technologies Holdings Ltd stock overvalued or undervalued in 2026?

As of Sep 13, 2026, 1782 trades above its calculated fair value: price HK$2.30, fair value HK$0.2600, a gap of about −89% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.

Is fair value the same as the market price of 1782?

No. The price is what the market pays today (HK$2.30); the fair value is what the company's own numbers justify (HK$0.2600). For Vixtel Technologies Holdings Ltd the two are HK$2.04 per share apart. That gap is exactly why we show both numbers side by side.

How much is Vixtel Technologies Holdings Ltd worth?

The market values Vixtel Technologies Holdings Ltd at about HK$2.5B (market capitalisation, as of Sep 13, 2026). Per share that is HK$2.30; our models calculate a fair value of HK$0.2600 per share.

What do the bullish and bearish scenarios say about 1782?

Our models span a range for Vixtel Technologies Holdings Ltd: cautious scenario HK$0.1700, base HK$0.2600, optimistic HK$0.3300 per share (as of Sep 13, 2026, price HK$2.30). The range comes from different growth and margin assumptions, not from analyst opinions.

How solid is the balance sheet of Vixtel Technologies Holdings Ltd (1782)?

Balance-sheet figures for Vixtel Technologies Holdings Ltd (as of Sep 13, 2026): return on equity −29.6%. They feed the Quality Score of 46/100, which measures business quality independently of the share price.

How far is 1782 from its 52-week high?

Vixtel Technologies Holdings Ltd trades at HK$2.30, about 56% below its 52-week high of HK$5.20 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.2600 is for.

Which stocks are comparable to Vixtel Technologies Holdings Ltd?

From the same area (Technology) we also value SAP SE, Shopify Inc, Uber Technologies, Inc, Salesforce, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.

Is Vixtel Technologies Holdings Ltd stock attractive at the current price?

The data as of Sep 13, 2026: price HK$2.30, calculated fair value HK$0.2600 (−89%), Quality Score 46/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.

How is the fair value of 1782 calculated?

We run Vixtel Technologies Holdings Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.2600, with the spread shown as a cautious and an optimistic scenario.

Is it still worth investing in stocks now?

The global stock market currently sits 15.8 % above its aggregate fair value. Vixtel Technologies Holdings Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.

What is the share price of Vixtel Technologies Holdings Ltd (1782)?

The closing price on Sep 18, 2026 was HK$2.30. Our model-based fair value is HK$0.2600, about −89% upside (overvalued). We carry closing prices from our data provider, not a live tick.

What should I pay attention to with Vixtel Technologies Holdings Ltd right now?

The price sits above even our optimistic bull case (HK$0.3300). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (HK$0.1700 to HK$0.3300) leaves room in how you read the outcome.

Key figures of Vixtel Technologies Holdings Ltd

How large is the market capitalisation of Vixtel Technologies Holdings Ltd (1782)?

The market capitalisation of Vixtel Technologies Holdings Ltd is HK$2.5B (≈ $321M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.

What is the P/S ratio of Vixtel Technologies Holdings Ltd (1782)?

The price-to-sales ratio of Vixtel Technologies Holdings Ltd is 24.0 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.

What are the earnings per share of Vixtel Technologies Holdings Ltd (1782)?

Earnings per share at Vixtel Technologies Holdings Ltd are HK$−0.0400. Earnings per share over the last twelve months: total profit spread across every single share.

What is the net margin of Vixtel Technologies Holdings Ltd (1782)?

The net margin of Vixtel Technologies Holdings Ltd is −56.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.

What is the return on equity of Vixtel Technologies Holdings Ltd (1782)?

The return on equity (ROE) of Vixtel Technologies Holdings Ltd is −29.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.

What is the EBIT return on assets of Vixtel Technologies Holdings Ltd (1782)?

On an EBIT basis the return on assets of Vixtel Technologies Holdings Ltd is −16.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.

What is the operating margin of Vixtel Technologies Holdings Ltd (1782)?

The operating margin of Vixtel Technologies Holdings Ltd is −41.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.

How fast is revenue growing at Vixtel Technologies Holdings Ltd (1782)?

Revenue at Vixtel Technologies Holdings Ltd is growing +0.9% versus a year earlier (3y avg +0.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.

How much free cash flow does Vixtel Technologies Holdings Ltd (1782) generate?

The free cash flow of Vixtel Technologies Holdings Ltd is −HK$28.2M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.

How much net cash does Vixtel Technologies Holdings Ltd (1782) hold?

Vixtel Technologies Holdings Ltd holds more cash than debt, HK$142M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.

Free · no account needed

Watch Vixtel Technologies Holdings Ltd in the live analysis

One click puts Vixtel Technologies Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.