Fairvalue-Calculator Fairvalue-Calculator
EN DE

Minor International Public Company (MINT) Fair Value & Analysis

Consumer Cyclical · TH · Market cap 124B THB

MI Minor International Public Company MINT · BK
Price24.10 THB
Fair Value32.82 THB
Upside+36.2%
Quality92/100
Evidence: High Range 26.43 THB – 48.64 THB

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 6 days ago

Fair value updated Jun 24, 2026 — revised from 39.99 THB to 32.82 THB (−17.9%) since Jun 23, 2026. Share price +9.8% over the past month.

Price vs Fair Value (12 months)

25.59 THB 18.94 THB Fair Value 32.82 THB Jun 2025 Jun 2026

12‑month range 18.94 THB – 25.59 THB · fair‑value band 26.43 THB – 48.64 THB · the 24.10 THB price screens below the 32.82 THB fair value. As of Jun 24, 2026.

✦ Find undervalued quality stocks — 35,000+ analysed Find stocks →

Analysis

Minor International Public Company (MINT) currently trades at 24.10 THB, while our model-based Fair Value estimate is 32.82 THB — implying the stock looks roughly 36.2% undervalued today. We read business quality at 92/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Minor International Public Company generated revenue of 166B THB at a net margin of 5.6%. Revenue grew 2.6% year over year. It earns a return on equity of 10.2%. Net debt stands at 283B THB. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 166B THB
Revenue growth (YoY) +2.6%
Net margin 5.6%
Return on equity 10.2%
Free cash flow 15.2B THB FY2025
P/E ratio 16.6
More key figures
Operating margin 8.6%
EPS (TTM) 1.33 THB
Dividend yield 3.2%
EPS growth (YoY) +188%
Net debt 283B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Minor International Public Company Limited, together with its subsidiaries, operates as a hospitality, restaurant, and lifestyle company in Thailand, Australia, New Zealand, Europe, Latin America, Maldives, the Middle East, the People's Republic of China, and internationally. The company operates through three segments: Hotel, Mixed use and others, and Restaurant. The company operates hotels and restaurants, entertainment venues, food and beverage outlets, property rental business, spa services, and management operations, as well as real estates for sales, distribution, and manufacturing. In addition, the company is involved in the food and beverage sale, hotel management, supply chain management, distribution, management, vacation club point sale, entertainment, franchise, airport lounge, and healthcare businesses; property investment, development, and sales activities; operation of shopping mall and school; and manufacture and sale of cheese and ice-cream. The company was formerly…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Minor International Public Company reported revenue of 161B THB in FY2025 versus 69.5B THB in FY2021, a compound +23.3%/yr. Reported net income was 9.0B THB in FY2025.

Revenue +23.3%/yr
FY21 69.5B THB
FY22 120B THB
FY23 149B THB
FY24 161B THB
FY25 161B THB
Net income
FY21 −14.2B THB
FY22 4.3B THB
FY23 5.4B THB
FY24 7.8B THB
FY25 9.0B THB

Open the full interactive analysis →

Similar stocks

6 more Lodging stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $386.23 $94.01 -76%
Hilton Worldwide Holdings HLT $342.93 $123.66 -64%
InterContinental Hotels Group IHG $170.05 $85.18 -50%
Hyatt Hotels Corporation H $190.63 $54.44 -71%
H World Group H1TH34 R$62.64 R$83.92 +34%
Accor SA ACRFF $57.35 $44.53 -22%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Minor International Public Company (MINT) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 32.82 THB versus a price of 24.10 THB — about +36% (undervalued). Model-based estimate, not financial advice.
What is the fair value of MINT?
Our 21-model fair value for Minor International Public Company is 32.82 THB (as of Jun 24, 2026), built from audited fundamentals. The current price is 24.10 THB.
What is the quality score of MINT?
Minor International Public Company has a Quality Score of 92/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Minor International Public Company (MINT)?
Minor International Public Company reported trailing-twelve-month revenue of about 166B THB (latest available figure, as of Jun 24, 2026).
What is the net profit margin of MINT?
The net profit margin of Minor International Public Company is about 5.6%, meaning it keeps roughly 5.6% of revenue as net income. Based on the latest reported figures.
Does Minor International Public Company pay a dividend?
Minor International Public Company currently shows a dividend yield of about 3.15% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.