EN DE

FORCS Co (189690) Fair Value & Analysis

Technology · KR · Market cap 41.4B KRW

FC FORCS Co 189690 · KQ
Price1,537 KRW
Fair Value3,089 KRW
Upside+101.0%
Quality70/100
Watch FORCS Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 19.4% net margin
generates free cash flow
2.84% dividend yield
Ranks above peers (7/9)
Narrow moat 44/100
Evidence: High Range 2,423 KRW – 3,756 KRW Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated 19 days ago

Share price −8.1% over the past month.

A solid business, screening 101% undervalued on our models.

What matters now

  • The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (2,423 KRW). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

3,732 KRW 1,426 KRW Fair Value 3,089 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 1,426 KRW – 3,732 KRW · fair‑value band 2,423 KRW – 3,756 KRW · the 1,537 KRW price screens below the 3,089 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

FORCS Co (189690) currently trades at 1,537 KRW, while our model-based Fair Value estimate is 3,089 KRW, implying the stock looks roughly 101.0% undervalued today. The Quality Score stands at 70/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, FORCS Co generated revenue of 33.3B KRW at a net margin of 19.4%. Revenue grew 5.0% year over year. It earns a return on equity of 8.3%. Fundamentals as of Jul 22, 2026

Our scenario range runs from 2,423 KRW (bear case) to 3,756 KRW (bull case); at 1,537 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 51% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at 101%, 189690 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 2,262 KRW 2,336 KRW 2,376 KRW 76
Growth DCF 3,275 KRW 5,133 KRW 8,136 KRW 72
Growth-Adj P/E 1,960 KRW 2,800 KRW 3,640 KRW 68
All 24 models by family
DCF Models
FCF DCF 3,261 KRW 5,191 KRW 8,341 KRW 38
Owner Earnings 2,743 KRW 4,321 KRW 6,896 KRW 31
5Y Revenue Exit 2,357 KRW 3,455 KRW 4,869 KRW 39
5Y EBITDA Exit 2,577 KRW 3,888 KRW 5,450 KRW 41
5Y P/E Exit 2,940 KRW 4,602 KRW 6,414 KRW 38
10Y Revenue Exit 2,598 KRW 3,711 KRW 5,260 KRW 36
10Y EBITDA Exit 2,790 KRW 4,020 KRW 5,724 KRW 37
10Y P/E Exit 3,026 KRW 4,529 KRW 6,495 KRW 35
Earnings-Based
Graham-Dodd 1,180 KRW 4,580 KRW 6,211 KRW 54
Lynch FV 1,123 KRW 1,605 KRW 2,086 KRW 50
PEG = 1.0 1,123 KRW 1,605 KRW 2,086 KRW 46
EPV 1,734 KRW 1,952 KRW 2,143 KRW 59
Multiples
P/E Multiple 2,602 KRW 3,469 KRW 4,337 KRW 63
P/S Multiple 2,212 KRW 2,949 KRW 3,686 KRW 58
P/B Multiple 2,212 KRW 2,949 KRW 3,686 KRW 55
EV/EBIT 2,686 KRW 3,441 KRW 4,196 KRW 53
EV/EBITDA 2,423 KRW 3,089 KRW 3,756 KRW 54
EV/Revenue 1,949 KRW 2,603 KRW 3,257 KRW 43
Asset-Based
NCAV (Graham) 1,432 KRW 1,919 KRW 2,865 KRW 50
Growth DCF
Growth DCF 3,275 KRW 5,133 KRW 8,136 KRW 72
Rev-Margin DCF 2,357 KRW 3,463 KRW 4,822 KRW 67
Economic Profit
Residual Income 2,262 KRW 2,336 KRW 2,376 KRW 76
ROIC Compounder 1,734 KRW 1,952 KRW 2,143 KRW 67
Growth Earnings
Growth-Adj P/E 1,960 KRW 2,800 KRW 3,640 KRW 68

Widest divergence: DCF Models (4,020 KRW) versus Earnings-Based (1,605 KRW). Highest evidence: Residual Income (76).

Notify me when 189690 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 33.3B KRW
Revenue growth (YoY) +5.0%
Net margin 19.4%
Return on equity 8.3%
Free cash flow 6.2B KRW FY2025
Operating margin -0.8%
More key figures
Dividend yield 2.8%
EPS growth (YoY) +3.9%

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 70 · Market factors (momentum, volatility) 33

Profitability 41
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 98
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

FORCS Co.,Ltd. provides enterprise e-form and reporting solutions in South Korea and internationally. The company offers OZ e-Form, that converts paper documents and static forms created with pdf, Microsoft Word, Excel, or any other applications into dynamic fillable eForms; and OZ Report, an enterprise-level reporting solution, which comprises development, …

Full company description

FORCS Co.,Ltd. provides enterprise e-form and reporting solutions in South Korea and internationally. The company offers OZ e-Form, that converts paper documents and static forms created with pdf, Microsoft Word, Excel, or any other applications into dynamic fillable eForms; and OZ Report, an enterprise-level reporting solution, which comprises development, operational, and management tools for mobile and web environments that supports various steps of the business reporting process. It also provides eformsign, an on-premise esignature platform for enterprises to streamline document management processes and ensure security and compliance. The company serves clients in the banking, insurance, government, manufacturing, telecommunications, automotive, health care, food and beverages, education, and human resources industries. FORCS Co.,Ltd. was founded in 1995 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

FORCS Co reported revenue of 32.9B KRW in FY2025 versus 23.7B KRW in FY2021, a compound +8.5%/yr. Reported net income was 4.6B KRW in FY2025, compounding +1.7%/yr from FY2021.

Growth Quality 83/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
32.9B KRW
Latest YoY
+5.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.7%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.9%
Revenue +8.5%/yr
FY21 23.7B KRW
FY22 29.6B KRW
FY23 33.2B KRW
FY24 31.3B KRW
FY25 32.9B KRW
Net income +1.7%/yr
FY21 4.3B KRW
FY22 6.6B KRW
FY23 5.2B KRW
FY24 4.7B KRW
FY25 4.6B KRW

Watch 189690: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "FORCS Co Fair Value". https://www.fairvalue-calculator.com/stock/189690

Peer Group

Software - Application · 708 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside +101% · Top 25%
Return on equity (TTM) 8% · Above median
Return on assets 4% · Above median
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) -1% · Below median
Revenue growth 5% · Below median
Dividend yield (TTM) 2.8% · Above median

Valuation Multiples vs Software - Application median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 25 · sector 38
PAST 33 · sector 13
HEALTH 0 · sector 98
DIVIDEND 57 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare FORCS Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is FORCS Co (189690) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 3,089 KRW versus a price of 1,537 KRW, about +101% (undervalued).
What is the fair value of 189690?
Our model-based fair value for FORCS Co is 3,089 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 1,537 KRW.
What is the quality score of 189690?
FORCS Co has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of FORCS Co (189690)?
FORCS Co reported trailing-twelve-month revenue of about 33.3B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 189690?
The net profit margin of FORCS Co is about 19.4%, meaning it keeps roughly 19.4% of revenue as net income. Based on the latest reported figures.
Does FORCS Co pay a dividend?
FORCS Co currently shows a dividend yield of about 2.88% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track FORCS Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.