EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

TDM Berhad (2054) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of TDM Berhad MYR 0.22, price MYR 0.22, upside +2.3%, quality 44 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Consumer Defensive · MY · ISIN MYL2054OO004

TB Thin data Sep 24, 2026

TDM Berhad

2054 · KLSE

Low PriorityFair Value upside is limited and quality is weak.

·Fair value 0.2200 MYR · Fairly valued (+2%)
!Quality 44/100
!Expensive Growth (revenue 5y +11.6 %/yr)
!Thin margins · 3.6% net margin (TTM)
!Moderate debt · negative free cash flow
·1.40% dividend yield
!Mixed vs. peers (7/13)
!Narrow moat 27/100
!Evidence only low, so the estimate is less certain
!Weak on past: 20 out of 100
!Weak on dividend: 28 out of 100
Watch TDM Berhad for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

0.3129 MYR 0.1559 MYR Fair Value 0.2200 MYR May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 0.1559 MYR – 0.3129 MYR · fair‑value band 0.1600 MYR – 0.2200 MYR · the 0.2150 MYR price screens below the 0.2200 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.

Follow TDM Berhad in your weekly email

Every Wednesday you see whether TDM Berhad is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

TDM Berhad, an investment holding company, engages in the cultivation of oil palms in Malaysia. The company operates through Plantation and Healthcare segments. It is also involved in the sale of fresh fruit bunches and pineapple fruits; plantation management operations; sale of crude palm oil, palm kernel, bio compost fertilizers, and related products.

Show more

TDM Berhad, an investment holding company, engages in the cultivation of oil palms in Malaysia. The company operates through Plantation and Healthcare segments. It is also involved in the sale of fresh fruit bunches and pineapple fruits; plantation management operations; sale of crude palm oil, palm kernel, bio compost fertilizers, and related products. In addition, the company provides healthcare consultancy and specialist medical centre services. Further, it engages in managing and marketing of various agro commodities; provision of consultancy and management services to specialist medical centres; property development activities; operates specialist medical centre, ambulatory care cenre, and private hospital; and facility management and maintenance, assets management, and real estate businesses. The company was incorporated in 1965 and is headquartered in Kuala Terengganu, Malaysia.

Stock analysis

TDM Berhad (2054) currently trades at 0.2150 MYR, while our model-based Fair Value estimate is 0.2200 MYR, implying the stock looks roughly 2.3% fairly valued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of 0.2600 MYR per share, and 6 of the 15 models we run sit above the 0.2150 MYR price.

Bear case: the Earnings-Based group reads lowest at 0.0800 MYR, and 9 of the 15 models stay below the price. Evidence for this calculation is low.

Scenario range: 0.1600 MYR (bear) to 0.2200 MYR (bull), the price of 0.2150 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 44/100 (below-average quality), in the Consumer Defensive sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

TDM Berhad reported revenue of 768M MYR in FY2025 versus 512M MYR in FY2021, a compound +10.7%/yr. Reported net income was 17.7M MYR in FY2025.

Key figures

Market cap 370M MYR (≈ $90.9M) · P/E ratio 10.8 · P/S ratio 0.25 · EPS (TTM) 0.0200 MYR · Dividend yield 1.4% · Net margin 2.3% · Return on equity 4.9% · Return on assets (EBIT) 2.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 14% below its 52-week high and 26% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at 2%, 2054 screens richer than that median.

Fair Value models

Bear 0.1600 MYR Fair Value 0.2200 MYR Bull 0.2200 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0125 MYR per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income 0.2500 MYR 0.2400 MYR 0.1700 MYR 76
Owner Earnings 0.0900 MYR 0.2100 MYR 0.3800 MYR 72
Gordon GGM 0.0500 MYR 0.0800 MYR 0.1000 MYR 69
All 15 models by family
DCF Models
Owner Earnings 0.0900 MYR 0.2100 MYR 0.3800 MYR 72
Earnings-Based
Graham-Dodd 0.0700 MYR 0.2500 MYR 0.3300 MYR 64
Lynch FV 0.0600 MYR 0.0800 MYR 0.1100 MYR 61
PEG = 1.0 0.0600 MYR 0.0800 MYR 0.1100 MYR 57
Dividend Discount
Gordon GGM 0.0500 MYR 0.0800 MYR 0.1000 MYR 69
DDM Multi-Stage 0.0500 MYR 0.0800 MYR 0.0900 MYR 67
Multiples
P/E Multiple 0.1600 MYR 0.2200 MYR 0.2700 MYR 63
P/S Multiple 0.1300 MYR 0.1700 MYR 0.2200 MYR 58
P/B Multiple 0.1300 MYR 0.1700 MYR 0.2200 MYR 55
EV/EBIT 0.1900 MYR 0.3200 MYR 0.4500 MYR 64
EV/EBITDA 0.4900 MYR 0.7200 MYR 0.9400 MYR 67
EV/Revenue 0.0800 MYR 0.2000 MYR 0.3200 MYR 50
Asset-Based
NCAV (Graham) 0.1900 MYR 0.2600 MYR 0.3900 MYR 53
Economic Profit
Residual Income 0.2500 MYR 0.2400 MYR 0.1700 MYR 76
Growth Earnings
Growth-Adj P/E 0.1100 MYR 0.1600 MYR 0.2100 MYR 67

Open the full fair value analysis →

Notify me when 2054 reaches fair value

Put 2054 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 44/100

Of which business quality 40 · Market factors (momentum, volatility) 59

Profitability 25
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 1
Earnings quality: real cash, not paper profit
Fin. Strength 29
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 53
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 53/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+19.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.6%
Start year 2020 (pandemic). Over 10 years: +7.3% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.1%
What shareholders gained per year (last 3 years), in MYR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+28.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+26.7%
Dividend (yield on the price)1.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1% → 7%
2025 sits 59% above its own trend. The rate follows the median trend of the last 3 years, not that single year.

Watch 2054, get fair value alerts →

Compare TDM Berhad with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 296 stocks

Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 44 · Below median
Fair Value upside +2% · Above median
Profitability
Return on equity (TTM) 5% · Above median
Return on assets 2% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) −3% · Bottom 25%
Growth and dividend
Revenue growth 34% · Top 25%
Dividend yield (TTM) 1.4% · Below median
Balance sheet
Debt / equity 0.60× · Highest 25%

Valuation Multiplesvs Farm Products median · lower = cheaper

P/E (TTM) 10.8× · Cheaper than median
P/B 0.14× · Cheapest 25%
P/S (TTM) 0.11× · Cheapest 25%
EV/EBITDA 3.6× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)36 · sector 26
FUTURE (revenue growth)100 · sector 21
PAST (return on equity)20 · sector 19
HEALTH (low debt)70 · sector 94
DIVIDEND (yield)28 · sector 47

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Archer-Daniels-Midland Company ADM $82.15 $38.02 −54%
Muyuan Foods Group 002714 ¥41.86 ¥114.67 +174%
Bunge Global SA BG $111.48 $56.19 −50%
Tyson Foods, Inc TSN $51.36 $37.28 −27%
Wens Foodstuff Group 300498 ¥14.90 ¥12.08 −19%
Mowi ASA MOWI kr 196.70 kr 280.64 +43%
SalMar ASA SALM kr 561.00 kr 171.05 −70%
Fujian Wanchen Food Group 300972 ¥163.80 ¥311.94 +90%
United Plantations Berhad 2089 33.20 MYR 36.52 MYR +10%
Charoen Pokphand Foods Public Company CPF 22.10 THB 55.71 THB +152%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

TDM Berhad · Fair Value
0.2200 MYR +2%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "TDM Berhad Fair Value". https://www.fairvalue-calculator.com/stock/2054

Frequently asked questions

Is TDM Berhad (2054) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.2200 MYR versus a price of 0.2150 MYR, about +2% upside (fairly valued).
What is the fair value of 2054?
Our model-based fair value for TDM Berhad is 0.2200 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.2150 MYR.
What is the quality score of 2054?
TDM Berhad has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for TDM Berhad (2054)?
Our model-based price target is the fair value of 0.2200 MYR (as of Sep 24, 2026) from 15 valuation models. Cautious scenario 0.1600 MYR, optimistic scenario 0.2200 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the TDM Berhad stock forecast for 2026?
Our models put fair value at 0.2200 MYR, about +2% upside versus a price of 0.2150 MYR (fairly valued). Cautious scenario 0.1600 MYR, optimistic scenario 0.2200 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of TDM Berhad (2054)?
TDM Berhad reported trailing-twelve-month revenue of about 812M MYR (latest available figure, as of Sep 24, 2026).
Does TDM Berhad pay a dividend?
TDM Berhad currently shows a dividend yield of about 1.40% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of TDM Berhad (2054)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For TDM Berhad it is 0.2200 MYR per share (as of Sep 24, 2026), against a price of 0.2150 MYR. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is TDM Berhad stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 2054 trades below its calculated fair value: price 0.2150 MYR, fair value 0.2200 MYR, a gap of about +2% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2054?
No. The price is what the market pays today (0.2150 MYR); the fair value is what the company's own numbers justify (0.2200 MYR). For TDM Berhad the two are 0.0050 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is TDM Berhad worth?
The market values TDM Berhad at about 370M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 0.2150 MYR; our models calculate a fair value of 0.2200 MYR per share.
What do the bullish and bearish scenarios say about 2054?
Our models span a range for TDM Berhad: cautious scenario 0.1600 MYR, base 0.2200 MYR, optimistic 0.2200 MYR per share (as of Sep 24, 2026, price 0.2150 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2054?
TDM Berhad trades at a price-to-earnings ratio of 10.8 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.2200 MYR is built from several models across several years. Other multiples: P/B 0.1, P/S 0.1, EV/EBITDA 3.6.
How solid is the balance sheet of TDM Berhad (2054)?
Balance-sheet figures for TDM Berhad (as of Sep 24, 2026): return on equity 4.9%, debt of 0.60 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 2054 from its 52-week high?
TDM Berhad trades at 0.2150 MYR, about 14% below its 52-week high of 0.2500 MYR and 26% above the low of 0.1700 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.2200 MYR is for.
Which stocks are comparable to TDM Berhad?
From the same area (Consumer Defensive) we also value Archer-Daniels-Midland Company, Muyuan Foods Group, Bunge Global SA, Tyson Foods, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is TDM Berhad stock attractive at the current price?
The data as of Sep 24, 2026: price 0.2150 MYR, calculated fair value 0.2200 MYR (+2%), Quality Score 44/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2054 calculated?
We run TDM Berhad through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.2200 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. TDM Berhad currently trades 2 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of TDM Berhad (2054)?
The closing price on Sep 24, 2026 was 0.2150 MYR. Our model-based fair value is 0.2200 MYR, about +2% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with TDM Berhad right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of TDM Berhad

How large is the market capitalisation of TDM Berhad (2054)?
The market capitalisation of TDM Berhad is 370M MYR (≈ $90.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of TDM Berhad (2054)?
The price-to-sales ratio of TDM Berhad is 0.25 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of TDM Berhad (2054)?
Earnings per share at TDM Berhad are 0.0200 MYR (price ÷ EPS = P/E 10.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of TDM Berhad (2054)?
The dividend yield of TDM Berhad is 1.4% (payout 15.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of TDM Berhad (2054)?
The net margin of TDM Berhad is 2.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of TDM Berhad (2054)?
The return on equity (ROE) of TDM Berhad is 4.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of TDM Berhad (2054)?
On an EBIT basis the return on assets of TDM Berhad is 2.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of TDM Berhad (2054)?
The operating margin of TDM Berhad is −2.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at TDM Berhad (2054)?
Revenue at TDM Berhad is growing +34.1% versus a year earlier (3y avg +7.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at TDM Berhad (2054)?
Earnings per share at TDM Berhad are growing +66.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does TDM Berhad (2054) generate?
The free cash flow of TDM Berhad is −78.5M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does TDM Berhad (2054) carry?
The net debt of TDM Berhad is 392M MYR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch TDM Berhad in the live analysis

One click puts TDM Berhad on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.