TDM Berhad (2054) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of TDM Berhad stock MYR 0.22, price MYR 0.19, upside +15.8%, quality 47 out of 100. Rating: undervalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 0.1559 MYR – 0.3129 MYR · fair‑value band 0.1600 MYR – 0.2500 MYR · the 0.1900 MYR price screens below the 0.2200 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 7, 2026.
Follow TDM Berhad in your weekly email
Every Wednesday you see whether TDM Berhad is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
TDM Berhad, an investment holding company, engages in the cultivation of oil palms in Malaysia. The company operates through Plantation and Healthcare segments.
Show moreShow less
It is also involved in the sale of fresh fruit bunches and pineapple fruits; plantation management operations; sale of crude palm oil, palm kernel, bio compost fertilizers, and related products. In addition, the company provides healthcare consultancy and specialist medical centre services.
Further, it engages in managing and marketing of various agro commodities; provision of consultancy and management services to specialist medical centres; property development activities; operates specialist medical centre, ambulatory care cenre, and private hospital; and facility management and maintenance, assets management, and real estate businesses.
The company was incorporated in 1965 and is headquartered in Kuala Terengganu, Malaysia.
Stock analysis
TDM Berhad (2054) currently trades at 0.1900 MYR, while our model-based Fair Value estimate is 0.2200 MYR, implying the stock looks roughly 14% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 0.2600 MYR per share, and 7 of the 14 models we run sit above the 0.1900 MYR price.
Bear case: the Earnings-Based group reads lowest at 0.0800 MYR, and 7 of the 14 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.1600 MYR (bear) to 0.2500 MYR (bull), the price of 0.1900 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Consumer Defensive sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
TDM Berhad reported revenue of 768M MYR in FY2025 versus 512M MYR in FY2021, a compound +10.7%/yr. Reported net income was 17.7M MYR in FY2025.
Key figures
Market cap 327M MYR (≈ $80.7M) Micro · P/E ratio 9.5 · P/S ratio 0.39 · EPS (TTM) 0.0200 MYR · Dividend yield 1.6% · Net margin 5.0% · Return on equity 6.7% · Return on assets (EBIT) 2.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 35 out of 100 (low confidence).
What moves the price
The share trades about 24% below its 52-week high and 12% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at 16%, 2054 screens cheaper than that median.
Fair Value models
Bear0.1600 MYRFair Value 0.2200 MYRBull0.2500 MYR
Price 0.1900 MYR · Upside +15.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0146 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.53/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+19.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.6%
Start year 2020 (pandemic). Over 10 years: +7.3% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in MYR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+28.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+26.7%
Dividend (yield on the price)1.6%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1% → 7%
2025 sits 59% above its own trend. The rate follows the median trend of the last 3 years, not that single year.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 291 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside+15.8% · Above median
Profitability
Return on equity (12 months)6.7% · Above median
Return on assets1.0% · Below median
Net margin (12 months)5.0% · Above median
Operating margin (12 months)8.3% · Above median
Growth and dividend
Revenue growth (quarter YoY)18.0% · Top 25%
Dividend yield (12 months)1.6% · Below median
Balance sheet
Debt / equity0.60× · Highest 25%
Valuation Multiplesvs Farm Products median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "TDM Berhad Fair Value". https://www.fairvalue-calculator.com/stock/2054
Frequently asked questions
Is TDM Berhad (2054) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 0.2200 MYR versus a price of 0.1900 MYR, about +16% upside (undervalued).
What is the fair value of 2054?
Our model-based fair value for TDM Berhad is 0.2200 MYR (as of Nov 7, 2026), built from audited fundamentals. The current price: 0.1900 MYR.
What is the quality score of 2054?
TDM Berhad has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for TDM Berhad (2054)?
Our model-based price target is the fair value of 0.2200 MYR (as of Nov 7, 2026) from 14 valuation models. Cautious scenario 0.1600 MYR, optimistic scenario 0.2500 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the TDM Berhad stock forecast for 2026?
Our models put fair value at 0.2200 MYR, about +16% upside versus a price of 0.1900 MYR (undervalued). Cautious scenario 0.1600 MYR, optimistic scenario 0.2500 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of TDM Berhad (2054)?
TDM Berhad reported trailing-twelve-month revenue of about 844M MYR (latest available figure, as of Nov 7, 2026).
Does TDM Berhad pay a dividend?
TDM Berhad currently shows a dividend yield of 1.58% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of TDM Berhad (2054) and when is the ex-dividend date?
TDM Berhad pays a dividend of 0.003 MYR per share a year, a dividend yield of 1.6%. The last ex-dividend date was Oct 15, 2025. The payout ratio is 15.0% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of TDM Berhad (2054)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For TDM Berhad it is 0.2200 MYR per share (as of Nov 7, 2026), against a price of 0.1900 MYR. It is the blended result of 14 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is TDM Berhad stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 2054 trades below its calculated fair value: price 0.1900 MYR, fair value 0.2200 MYR, a gap of about +16% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2054?
No. The price is what the market pays today (0.1900 MYR); the fair value is what the company's own numbers justify (0.2200 MYR). For TDM Berhad the two are 0.0300 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is TDM Berhad worth?
The market values TDM Berhad at about 327M MYR (market capitalisation, as of Nov 7, 2026). Per share that is 0.1900 MYR; our models calculate a fair value of 0.2200 MYR per share.
What do the bullish and bearish scenarios say about 2054?
Our models span a range for TDM Berhad: cautious scenario 0.1600 MYR, base 0.2200 MYR, optimistic 0.2500 MYR per share (as of Nov 7, 2026, price 0.1900 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2054?
TDM Berhad trades at a price-to-earnings ratio of 9.5 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.2200 MYR is built from several models across several years. Other multiples: P/B 0.5, P/S 0.4, EV/EBITDA 5.0.
How solid is the balance sheet of TDM Berhad (2054)?
Balance-sheet figures for TDM Berhad (as of Nov 7, 2026): return on equity 6.7%, debt of 0.60 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is 2054 from its 52-week high?
TDM Berhad trades at 0.1900 MYR, about 24% below its 52-week high of 0.2500 MYR and 12% above the low of 0.1700 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.2200 MYR is for.
Which stocks are comparable to TDM Berhad?
From the same area (Consumer Defensive) we also value Muyuan Foods Group, Archer-Daniels-Midland Company, Tyson Foods, Inc, Bunge Global SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is TDM Berhad stock attractive at the current price?
The data as of Nov 7, 2026: price 0.1900 MYR, calculated fair value 0.2200 MYR (+16%), Quality Score 47/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2054 calculated?
We run TDM Berhad through 14 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.2200 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. TDM Berhad currently trades 14% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of TDM Berhad (2054)?
The closing price on Nov 6, 2026 was 0.1900 MYR. Our model-based fair value is 0.2200 MYR, about +16% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with TDM Berhad right now?
Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of TDM Berhad
How large is the market capitalisation of TDM Berhad (2054)?
The market capitalisation of TDM Berhad is 327M MYR (≈ $80.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of TDM Berhad (2054)?
The price-to-sales ratio of TDM Berhad is 0.39 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of TDM Berhad (2054)?
Earnings per share at TDM Berhad are 0.0200 MYR (price ÷ EPS = P/E 9.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of TDM Berhad (2054)?
The dividend yield of TDM Berhad is 1.6% (payout 15.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of TDM Berhad (2054)?
The net margin of TDM Berhad is 5.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of TDM Berhad (2054)?
The return on equity (ROE) of TDM Berhad is 6.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of TDM Berhad (2054)?
On an EBIT basis the return on assets of TDM Berhad is 2.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of TDM Berhad (2054)?
The operating margin of TDM Berhad is 8.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at TDM Berhad (2054)?
Revenue at TDM Berhad is growing +18.0% versus a year earlier (3y avg +7.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at TDM Berhad (2054)?
Earnings per share at TDM Berhad are growing +735% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does TDM Berhad (2054) generate?
The free cash flow of TDM Berhad is −78.5M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does TDM Berhad (2054) carry?
The net debt of TDM Berhad is 392M MYR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch TDM Berhad in the live analysis
One click puts TDM Berhad on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026