Syong Shun Metal Co. Ltd. (2073) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Syong Shun Metal Co. Ltd. TWD 13.72, price TWD 25.90, upside -47.0%, quality 46 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Syong Shun Metal Co. Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Syong Shun Metal Co. Ltd. manufactures and sells steel products in Taiwan. It provides wire rods for use in screws, nuts, steel wire and steel cables, hand tools, and automobiles, as well as in the production of mechanical parts and other products. The company was founded in 2010 and is based in Kaohsiung, Taiwan.
Stock analysis
Syong Shun Metal Co. Ltd. (2073) currently trades at 25.90 TWD, while our model-based Fair Value estimate is 13.72 TWD, implying the stock looks roughly 88.8% overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 10.06 TWD per share, and 0 of the 13 models we run sit above the 25.90 TWD price.
Bear case: the Dividend Discount group reads lowest at 6.70 TWD, and 13 of the 13 models stay below the price. Evidence for this calculation is low.
Scenario range: 10.30 TWD (bear) to 19.64 TWD (bull), the price of 25.90 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Basic Materials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Syong Shun Metal Co. Ltd. reported revenue of 558M TWD in FY2025 versus 642M TWD in FY2021, a compound −3.5%/yr. Reported net income was −10.7M TWD in FY2025.
Key figures
Market cap 712M TWD (≈ $22.4M) · EPS (TTM) −0.7000 TWD · Dividend yield 2.7% · Net margin −1.9% · Return on assets (EBIT) 5.2% · Free cash flow 16.7M TWD · Net debt 65.2M TWD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (medium confidence).
What moves the price
The share trades about 9% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −45% fair-value upside, at −47%, 2073 screens richer than that median.
Fair Value models
Bear 10.30 TWDFair Value 13.72 TWDBull 19.64 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.18/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−5.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.6%
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
18.3% (2021) → −2.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+27.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +25.3% a year for the price.
Compare Syong Shun Metal Co. Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Steel · 411 stocks
Beats the industry median on 2/10 measures
Overall it trails its industry peers.
Valuation
Quality Score46 · Below median
Fair Value upside−47% · Bottom 25%
Profitability
Return on assets0% · Below median
Net margin (TTM)−2% · Bottom 25%
Operating margin (TTM)0% · Below median
Growth and dividend
Revenue growth0% · Below median
Dividend yield (TTM)2.7% · Above median
Balance sheet
Debt / equity0.11× · Above median
Valuation Multiplesvs Steel median · lower = cheaper
P/B0.05× · Cheapest 25%
P/FCF1.3× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 21
FUTURE (revenue growth)0· sector 4
PAST (return on equity)0· sector 15
HEALTH (low debt)94· sector 95
DIVIDEND (yield)53· sector 51
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Syong Shun Metal Co. Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/2073
Frequently asked questions
Is Syong Shun Metal Co. Ltd. (2073) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 13.72 TWD versus a price of 25.90 TWD, about −47% upside (overvalued).
What is the fair value of 2073?
Our model-based fair value for Syong Shun Metal Co. Ltd. is 13.72 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 25.90 TWD.
What is the quality score of 2073?
Syong Shun Metal Co. Ltd. has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Syong Shun Metal Co. Ltd. (2073)?
Our model-based price target is the fair value of 13.72 TWD (as of Sep 24, 2026) from 13 valuation models. Cautious scenario 10.30 TWD, optimistic scenario 19.64 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Syong Shun Metal Co. Ltd. stock forecast for 2026?
Our models put fair value at 13.72 TWD, about −47% upside versus a price of 25.90 TWD (overvalued). Cautious scenario 10.30 TWD, optimistic scenario 19.64 TWD. The calculation is refreshed regularly with new filings.
Does Syong Shun Metal Co. Ltd. pay a dividend?
Syong Shun Metal Co. Ltd. currently shows a dividend yield of about 2.65% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Syong Shun Metal Co. Ltd. (2073)?
For today's price to be fair in a discounted-cash-flow model, Syong Shun Metal Co. Ltd. would have to grow free cash flow by +27.3 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew -3.5 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 2073 use?
Our models discount Syong Shun Metal Co. Ltd. at 10.3 %: a base by market capitalisation (nano), country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Syong Shun Metal Co. Ltd. that is +27.3 % per year a year over ten years, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Syong Shun Metal Co. Ltd. (2073) delivered so far?
Over the past 4 years revenue at Syong Shun Metal Co. Ltd. grew -3.5 % a year. The price currently implies +27.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Syong Shun Metal Co. Ltd. (2073) growing?
The median revenue growth in the sector is +0.0 % a year. That is the yardstick for the growth priced into Syong Shun Metal Co. Ltd. (+27.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Syong Shun Metal Co. Ltd. (2073)?
The free-cash-flow yield on the price is 2.34 %: that much free cash flow Syong Shun Metal Co. Ltd. produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Syong Shun Metal Co. Ltd. (2073)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Syong Shun Metal Co. Ltd. it is 13.72 TWD per share (as of Sep 24, 2026), against a price of 25.90 TWD. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Syong Shun Metal Co. Ltd. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 2073 trades above its calculated fair value: price 25.90 TWD, fair value 13.72 TWD, a gap of about −47% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2073?
No. The price is what the market pays today (25.90 TWD); the fair value is what the company's own numbers justify (13.72 TWD). For Syong Shun Metal Co. Ltd. the two are 12.18 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Syong Shun Metal Co. Ltd. worth?
The market values Syong Shun Metal Co. Ltd. at about 712M TWD (market capitalisation, as of Sep 24, 2026). Per share that is 25.90 TWD; our models calculate a fair value of 13.72 TWD per share.
What do the bullish and bearish scenarios say about 2073?
Our models span a range for Syong Shun Metal Co. Ltd.: cautious scenario 10.30 TWD, base 13.72 TWD, optimistic 19.64 TWD per share (as of Sep 24, 2026, price 25.90 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Syong Shun Metal Co. Ltd. (2073)?
Balance-sheet figures for Syong Shun Metal Co. Ltd. (as of Sep 24, 2026): debt of 0.11 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 2073 from its 52-week high?
Syong Shun Metal Co. Ltd. trades at 25.90 TWD, about 9% below its 52-week high of 28.50 TWD and 4% above the low of 24.83 TWD (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 13.72 TWD is for.
Which stocks are comparable to Syong Shun Metal Co. Ltd.?
From the same area (Basic Materials) we also value Nucor Corporation, Steel Dynamics, Inc, JSW Steel Limited, Tata Steel Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Syong Shun Metal Co. Ltd. stock attractive at the current price?
The data as of Sep 24, 2026: price 25.90 TWD, calculated fair value 13.72 TWD (−47%), Quality Score 46/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2073 calculated?
We run Syong Shun Metal Co. Ltd. through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 13.72 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Syong Shun Metal Co. Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Syong Shun Metal Co. Ltd. (2073)?
The closing price on Sep 23, 2026 was 25.90 TWD. Our model-based fair value is 13.72 TWD, about −47% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Syong Shun Metal Co. Ltd. right now?
The price sits above even our optimistic bull case (19.64 TWD). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (10.30 TWD to 19.64 TWD) leaves room in how you read the outcome.
Key figures of Syong Shun Metal Co. Ltd.
How large is the market capitalisation of Syong Shun Metal Co. Ltd. (2073)?
The market capitalisation of Syong Shun Metal Co. Ltd. is 712M TWD (≈ $22.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Syong Shun Metal Co. Ltd. (2073)?
Earnings per share at Syong Shun Metal Co. Ltd. are −0.7000 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Syong Shun Metal Co. Ltd. (2073)?
The dividend yield of Syong Shun Metal Co. Ltd. is 2.7%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Syong Shun Metal Co. Ltd. (2073)?
The net margin of Syong Shun Metal Co. Ltd. is −1.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Syong Shun Metal Co. Ltd. (2073)?
On an EBIT basis the return on assets of Syong Shun Metal Co. Ltd. is 5.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much net debt does Syong Shun Metal Co. Ltd. (2073) carry?
The net debt of Syong Shun Metal Co. Ltd. is 65.2M TWD (fiscal year 2025, ≈ 3.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Syong Shun Metal Co. Ltd. in the live analysis
One click puts Syong Shun Metal Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
