Syong Shun Metal Co. Ltd. (2073) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Syong Shun Metal Co. Ltd. stock TWD 15.26, price TWD 26.00, that is 41.3% below the price, quality 43 out of 100. Rating: strongly overvalued. Calculated from audited financials with 11 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 24.14 TWD – 40.14 TWD · fair‑value band 11.46 TWD – 21.84 TWD · the 26.00 TWD price screens above the 15.26 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Syong Shun Metal Co. in your weekly email
Every Wednesday you see whether Syong Shun Metal Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Syong Shun Metal Co. Ltd. manufactures and sells steel products in Taiwan. It provides wire rods for use in screws, nuts, steel wire and steel cables, hand tools, and automobiles, as well as in the production of mechanical parts and other products.
Show moreShow less
The company was founded in 2010 and is based in Kaohsiung, Taiwan.
Stock analysis
Syong Shun Metal Co. Ltd. (2073) currently trades at 26.00 TWD, while our model-based Fair Value estimate is 15.26 TWD, 41% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 11.92 TWD per share, and 0 of the 11 models we run sit above the 26.00 TWD price.
Bear case: the Growth DCF group reads lowest at 7.54 TWD, and 11 of the 11 models stay below the price. Data coverage for this calculation is low.
Scenario range: 11.46 TWD (bear) to 21.84 TWD (bull), the price of 26.00 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 43/100 (below-average quality), in the Basic Materials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Syong Shun Metal Co. Ltd. reported revenue of 558M TWD in FY2025 versus 642M TWD in FY2021, a compound −3.5%/yr. Reported net income was −10.7M TWD in FY2025.
Key figures
Market cap 715M TWD (≈ $21.8M) Micro · EPS (TTM) −0.7000 TWD · Dividend yield 2.8% · Net margin −1.9% · Return on assets (EBIT) 5.2% (5-year average) · Free cash flow 16.7M TWD · Net debt 65.2M TWD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 20 out of 100 (medium confidence).
What moves the price
The share trades about 9% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −34% fair-value upside, at −41%, 2073 screens richer than that median.
Fair Value models
Bear11.46 TWDFair Value 15.26 TWDBull21.84 TWD
Price 26.00 TWD · Downside -41.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF5.51 TWD7.50 TWD10.92 TWD77
Growth DCF5.73 TWD7.63 TWD10.64 TWD76
Owner Earnings7.82 TWD10.56 TWD15.29 TWD74
All 11 models by family
DCF Models
FCF DCF5.51 TWD7.50 TWD10.92 TWD77
Owner Earnings7.82 TWD10.56 TWD15.29 TWD74
5Y Revenue Exit4.97 TWD7.29 TWD10.65 TWD69
5Y EBITDA Exit9.75 TWD15.54 TWD23.22 TWD71
10Y Revenue Exit5.03 TWD6.70 TWD8.47 TWD65
10Y EBITDA Exit7.90 TWD11.52 TWD15.43 TWD66
Multiples
EV/EBITDA13.15 TWD18.32 TWD23.50 TWD67
EV/Revenue3.15 TWD5.51 TWD7.88 TWD52
Asset-Based
NCAV (Graham)7.51 TWD10.06 TWD15.02 TWD54
Growth DCF
Growth DCF5.73 TWD7.63 TWD10.64 TWD76
Rev-Margin DCF4.97 TWD7.44 TWD10.48 TWD70
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.18/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−5.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.6%
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
18.3% (2021) → −2.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+27.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +25.3% a year for the price.
Compare Syong Shun Metal Co. Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Steel · 410 stocks
Beats the industry median on 4/11 measures
Overall it trails its industry peers.
Valuation
Quality Score43 · Below median
Fair Value upside−41.3% · Below median
Profitability
Return on assets−1.6% · Bottom 25%
Net margin (12 months)−1.9% · Bottom 25%
Operating margin (12 months)0.0% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)0.0% · Below median
Dividend yield (12 months)2.8% · Above median
Balance sheet
Debt / equity0.11× · Above median
Valuation Multiplesvs Steel median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Syong Shun Metal Co. Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/2073
Frequently asked questions
Is Syong Shun Metal Co. Ltd. (2073) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 15.26 TWD versus a price of 26.00 TWD, about 41% lower (overvalued).
What is the fair value of 2073?
Our model-based fair value for Syong Shun Metal Co. Ltd. is 15.26 TWD (as of Nov 3, 2026), built from audited fundamentals. The current price: 26.00 TWD.
What is the quality score of 2073?
Syong Shun Metal Co. Ltd. has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Syong Shun Metal Co. Ltd. (2073)?
Our model-based price target is the fair value of 15.26 TWD (as of Nov 3, 2026) from 11 valuation models. Cautious scenario 11.46 TWD, optimistic scenario 21.84 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Syong Shun Metal Co. Ltd. stock forecast for 2026?
Our models put fair value at 15.26 TWD, about 41% lower versus a price of 26.00 TWD (overvalued). Cautious scenario 11.46 TWD, optimistic scenario 21.84 TWD. The calculation is refreshed regularly with new filings.
Does Syong Shun Metal Co. Ltd. pay a dividend?
Syong Shun Metal Co. Ltd. currently shows a dividend yield of 2.80% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Syong Shun Metal Co. Ltd. (2073)?
Syong Shun Metal Co. Ltd. has a dividend yield of 2.8%.
What growth is priced into Syong Shun Metal Co. Ltd. (2073)?
For today's price to be fair in a discounted-cash-flow model, Syong Shun Metal Co. Ltd. would have to grow free cash flow by +27.3 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew -3.5 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 2073 use?
Our models discount Syong Shun Metal Co. Ltd. at 10.3 %: a base by market capitalisation (nano), country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Syong Shun Metal Co. Ltd. that is +27.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Syong Shun Metal Co. Ltd. (2073) delivered so far?
Over the past 4 years revenue at Syong Shun Metal Co. Ltd. grew -3.5 % a year. The price currently implies free-cash-flow growth of +27.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Syong Shun Metal Co. Ltd. (2073) growing?
The median revenue growth in the sector is +11.2 % a year. That is the yardstick for the growth priced into Syong Shun Metal Co. Ltd. (+27.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Syong Shun Metal Co. Ltd. (2073)?
The free-cash-flow yield on the price is 2.33 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Syong Shun Metal Co. Ltd. produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Syong Shun Metal Co. Ltd. (2073)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Syong Shun Metal Co. Ltd. it is 15.26 TWD per share (as of Nov 3, 2026), against a price of 26.00 TWD. It is the blended result of 11 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Syong Shun Metal Co. Ltd. stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 2073 trades above its calculated fair value: price 26.00 TWD, fair value 15.26 TWD, a gap of about −41% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2073?
No. The price is what the market pays today (26.00 TWD); the fair value is what the company's own numbers justify (15.26 TWD). For Syong Shun Metal Co. Ltd. the two are 10.74 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Syong Shun Metal Co. Ltd. worth?
The market values Syong Shun Metal Co. Ltd. at about 715M TWD (market capitalisation, as of Nov 3, 2026). Per share that is 26.00 TWD; our models calculate a fair value of 15.26 TWD per share.
What do the bullish and bearish scenarios say about 2073?
Our models span a range for Syong Shun Metal Co. Ltd.: cautious scenario 11.46 TWD, base 15.26 TWD, optimistic 21.84 TWD per share (as of Nov 3, 2026, price 26.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Syong Shun Metal Co. Ltd. (2073)?
Balance-sheet figures for Syong Shun Metal Co. Ltd. (as of Nov 3, 2026): debt of 0.11 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is 2073 from its 52-week high?
Syong Shun Metal Co. Ltd. trades at 26.00 TWD, about 9% below its 52-week high of 28.50 TWD and 7% above the low of 24.20 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 15.26 TWD is for.
Which stocks are comparable to Syong Shun Metal Co. Ltd.?
From the same area (Basic Materials) we also value Nucor Corporation, ArcelorMittal S.A, Steel Dynamics, Inc, JSW Steel Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Syong Shun Metal Co. Ltd. stock attractive at the current price?
The data as of Nov 3, 2026: price 26.00 TWD, calculated fair value 15.26 TWD (−41%), Quality Score 43/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2073 calculated?
We run Syong Shun Metal Co. Ltd. through 11 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 15.26 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Syong Shun Metal Co. Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Syong Shun Metal Co. Ltd. (2073)?
The closing price on Nov 6, 2026 was 26.00 TWD. Our model-based fair value is 15.26 TWD, about 41% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Syong Shun Metal Co. Ltd. right now?
The price sits above even our optimistic bull case (21.84 TWD). The favourable scenario is already priced in. Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (11.46 TWD to 21.84 TWD) leaves room in how you read the outcome.
Key figures of Syong Shun Metal Co. Ltd.
How large is the market capitalisation of Syong Shun Metal Co. Ltd. (2073)?
The market capitalisation of Syong Shun Metal Co. Ltd. is 715M TWD (≈ $21.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Syong Shun Metal Co. Ltd. (2073)?
Earnings per share at Syong Shun Metal Co. Ltd. are −0.7000 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Syong Shun Metal Co. Ltd. (2073)?
The dividend yield of Syong Shun Metal Co. Ltd. is 2.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Syong Shun Metal Co. Ltd. (2073)?
The net margin of Syong Shun Metal Co. Ltd. is −1.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Syong Shun Metal Co. Ltd. (2073)?
On an EBIT basis the return on assets of Syong Shun Metal Co. Ltd. is 5.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much net debt does Syong Shun Metal Co. Ltd. (2073) carry?
The net debt of Syong Shun Metal Co. Ltd. is 65.2M TWD (fiscal year 2025, ≈ 3.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Syong Shun Metal Co. Ltd. in the live analysis
One click puts Syong Shun Metal Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 3, 2026