SK D&D Co Ltd (210980) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of SK D&D Co Ltd KRW 6,354, price KRW 3,335, upside +90.5%, quality 41 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch SK D&D Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
SK D&D Co. Ltd. engages in the real estate development business in South Korea. The company operates in Real Estate Development/Operation and Furniture Business segments.
Show more
SK D&D Co. Ltd. engages in the real estate development business in South Korea. The company operates in Real Estate Development/Operation and Furniture Business segments. It develops and operates offices, knowledge industry centers, commercial facilities, officetels, and rental housing projects, as well as offers space management, asset management, and living solutions. The company also sells and installs imported/domestic furniture. The company was formerly known as Aperon Corp. and changed its name to SK D&D Co. Ltd. in June 2007. SK D&D Co. Ltd. was founded in 2004 and is headquartered in Seongnam-si, South Korea.
Stock analysis
SK D&D Co Ltd (210980) currently trades at 3,335 KRW, while our model-based Fair Value estimate is 6,354 KRW, implying the stock looks roughly 47.5% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 20,579 KRW per share, and 7 of the 7 models we run sit above the 3,335 KRW price.
Bear case: the Economic Profit group reads lowest at 16,914 KRW, and 0 of the 7 models stay below the price. Evidence for this calculation is medium.
Scenario range: 4,863 KRW (bear) to 8,104 KRW (bull), the price of 3,335 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 41/100 (below-average quality), in the Real Estate sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
SK D&D Co Ltd reported revenue of 446B KRW in FY2025 versus 791B KRW in FY2021, a compound −13.4%/yr. Reported net income was 7.1B KRW in FY2025, compounding −52.0%/yr from FY2021.
Key figures
Market cap 103B KRW (≈ $76.0M) · P/S ratio 0.24 · Net margin 1.6% · Return on equity −3.8% · Return on assets (EBIT) 4.6% · Operating margin −13.3% · Revenue (TTM) 425B KRW · Revenue growth (YoY) −22.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 33 out of 100 (medium confidence).
What moves the price
The share trades about 75% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −9% fair-value upside, at 91%, 210980 screens cheaper than that median.
Fair Value models
Bear 4,863 KRWFair Value 6,354 KRWBull 8,104 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.14/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−48.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.6%
Start year 2020 (pandemic). Over 10 years: +6.8% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−18.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−18.9%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.20% → 9%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Diversified · 133 stocks
Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score42 · Below median
Fair Value upside+91% · Top 25%
Profitability
Return on assets1% · Below median
Net margin (TTM)−5% · Bottom 25%
Operating margin (TTM)−13% · Bottom 25%
Growth and dividend
Revenue growth−22% · Bottom 25%
Dividend yield (TTM)18.0% · Top 25%
Balance sheet
Debt / equity0.40× · Below median
Valuation Multiplesvs Real Estate - Diversified median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "SK D&D Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/210980
Frequently asked questions
Is SK D&D Co Ltd (210980) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 6,354 KRW versus a price of 3,335 KRW, about +91% upside (undervalued).
What is the fair value of 210980?
Our model-based fair value for SK D&D Co Ltd is 6,354 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 3,335 KRW.
What is the quality score of 210980?
SK D&D Co Ltd has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SK D&D Co Ltd (210980)?
Our model-based price target is the fair value of 6,354 KRW (as of Sep 24, 2026) from 7 valuation models. Cautious scenario 4,863 KRW, optimistic scenario 8,104 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the SK D&D Co Ltd stock forecast for 2026?
Our models put fair value at 6,354 KRW, about +91% upside versus a price of 3,335 KRW (undervalued). Cautious scenario 4,863 KRW, optimistic scenario 8,104 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of SK D&D Co Ltd (210980)?
SK D&D Co Ltd reported trailing-twelve-month revenue of about 425B KRW (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of SK D&D Co Ltd (210980)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SK D&D Co Ltd it is 6,354 KRW per share (as of Sep 24, 2026), against a price of 3,335 KRW. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is SK D&D Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 210980 trades below its calculated fair value: price 3,335 KRW, fair value 6,354 KRW, a gap of about +91% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 210980?
No. The price is what the market pays today (3,335 KRW); the fair value is what the company's own numbers justify (6,354 KRW). For SK D&D Co Ltd the two are 3,019 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is SK D&D Co Ltd worth?
The market values SK D&D Co Ltd at about 103B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 3,335 KRW; our models calculate a fair value of 6,354 KRW per share.
What do the bullish and bearish scenarios say about 210980?
Our models span a range for SK D&D Co Ltd: cautious scenario 4,863 KRW, base 6,354 KRW, optimistic 8,104 KRW per share (as of Sep 24, 2026, price 3,335 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of SK D&D Co Ltd (210980)?
Balance-sheet figures for SK D&D Co Ltd (as of Sep 24, 2026): return on equity −3.8%, debt of 0.40 per unit of equity. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is 210980 from its 52-week high?
SK D&D Co Ltd trades at 3,335 KRW, about 75% below its 52-week high of 13,580 KRW and at the low of 3,335 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 6,354 KRW is for.
Which stocks are comparable to SK D&D Co Ltd?
From the same area (Real Estate) we also value Swiss Prime Site AG, Central Pattana Public Company, Prestige Estates Projects Limited, The Phoenix Mills Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SK D&D Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 3,335 KRW, calculated fair value 6,354 KRW (+91%), Quality Score 41/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 210980 calculated?
We run SK D&D Co Ltd through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 6,354 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. SK D&D Co Ltd currently trades 91 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SK D&D Co Ltd (210980)?
The closing price on Sep 23, 2026 was 3,335 KRW. Our model-based fair value is 6,354 KRW, about +91% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SK D&D Co Ltd right now?
The large discount to fair value meets weak quality (41/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (4,863 KRW). The market is more pessimistic than our downside scenario. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of SK D&D Co Ltd
How large is the market capitalisation of SK D&D Co Ltd (210980)?
The market capitalisation of SK D&D Co Ltd is 103B KRW (≈ $76.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SK D&D Co Ltd (210980)?
The price-to-sales ratio of SK D&D Co Ltd is 0.24 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of SK D&D Co Ltd (210980)?
The net margin of SK D&D Co Ltd is 1.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SK D&D Co Ltd (210980)?
The return on equity (ROE) of SK D&D Co Ltd is −3.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SK D&D Co Ltd (210980)?
On an EBIT basis the return on assets of SK D&D Co Ltd is 4.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SK D&D Co Ltd (210980)?
The operating margin of SK D&D Co Ltd is −13.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SK D&D Co Ltd (210980)?
Revenue at SK D&D Co Ltd is growing −22.4% versus a year earlier (3y avg −7.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SK D&D Co Ltd (210980)?
Earnings per share at SK D&D Co Ltd are growing +90.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does SK D&D Co Ltd (210980) generate?
The free cash flow of SK D&D Co Ltd is −267B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does SK D&D Co Ltd (210980) carry?
The net debt of SK D&D Co Ltd is 773B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch SK D&D Co Ltd in the live analysis
One click puts SK D&D Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
