Check 35,000+ stocks against 26 valuation models and 37 quality factors

Tsit Wing International Holdings Ltd (2119) fair value: what the stock is really worth

As of Sep 30, 2026: fair value of Tsit Wing International Holdings Ltd HK$1.03, price HK$0.46, upside +126.4%, quality 62 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

Fair value above price? Yes
Good quality? Yes
Add to watchlist

Consumer Defensive · HK · ISIN BMG9113W1073

TW Thin data Sep 27, 2026

Tsit Wing International Holdings Ltd

2119 · HK

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value HK$1.03 · Strongly undervalued (+126.4%)

✓Quality 62/100

!Mixed Growth (revenue 5y +4.3 %/yr)

!Thin margins · 5.4% net margin (TTM)

✓Low debt · generates free cash flow

!7.3% dividend yield · Payout strained

✓Ranks above peers (10/14)

!Narrow moat 33/100

!Evidence only low, so the estimate is less certain

26 models, one by oneBear HK$0.7200 to bull HK$1.34 Growth analysisrevenue history, year by year Quality 62/100 in detail37 factors, each one shown Compared with its peersrank on every measure, side by side

Watch Tsit Wing International Holdings Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

60‑month range HK$0.3508 – HK$0.6477 · fair‑value band HK$0.7200 – HK$1.34 · the HK$0.4550 price screens below the HK$1.03 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.

Follow Tsit Wing International Holdings in your weekly email

Every Wednesday you see whether Tsit Wing International Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Tsit Wing International Holdings Limited, an investment holding company, provides beverages and food products in Hong Kong, Chinese Mainland, the United States, Australia, Canada, Macau, Malaysia, Guam, Singapore, and Taiwan. The company processes and distributes coffee, tea, and related complementary products; and sells food and beverages, coffee and tea machines, and other related accessories; and provides coffee and tea machine solutions. It also trades in frozen food, milk, precooked food, sugar sachet, and instant beverages. It also engages in the processing of coffee beans. Tsit Wing International Holdings Limited was founded in 1932 and is headquartered in Kwai Chung, Hong Kong.

Stock analysis

Tsit Wing International Holdings Ltd (2119) currently trades at HK$0.4550, while our model-based Fair Value estimate is HK$1.03, implying the stock looks roughly 55.8% undervalued today.

Valuation

Bull case: the Multiples group reads highest at a median of HK$1.11 per share, and 24 of the 25 models we run sit above the HK$0.4550 price.

Bear case: the Asset-Based group reads lowest at HK$0.4900, and 1 of the 25 models stay below the price. Evidence for this calculation is low.

Scenario range: HK$0.7200 (bear) to HK$1.34 (bull), the price of HK$0.4550 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 62/100 (solid quality), in the Consumer Defensive sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Tsit Wing International Holdings Ltd reported revenue of HK$789M in FY2025 versus HK$767M in FY2021, a compound +0.7%/yr. Reported net income was HK$42.7M in FY2025, compounding −14.6%/yr from FY2021.

Key figures

Market cap HK$328M (≈ $41.8M) · P/E ratio 7.8 · P/S ratio 0.42 · EPS (TTM) HK$0.0300 · Dividend yield 7.3% · Net margin 5.4% · Return on equity 8.2% · Return on assets (EBIT) 8.7%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 18% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at 126%, 2119 screens cheaper than that median.

Fair Value models

Bear HK$0.7200 Fair Value HK$1.03 Bull HK$1.34

Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.

Highest evidence

FCF DCF HK$0.5600 HK$0.7200 HK$0.9300 82

Growth DCF HK$0.5700 HK$0.7100 HK$0.9000 80

Owner Earnings HK$1.02 HK$1.37 HK$1.87 77

All 25 models by family

DCF Models

FCF DCF HK$0.5600 HK$0.7200 HK$0.9300 82

Owner Earnings HK$1.02 HK$1.37 HK$1.87 77

5Y Revenue Exit HK$0.7100 HK$1.02 HK$1.41 73

5Y EBITDA Exit HK$0.9900 HK$1.52 HK$2.12 75

5Y P/E Exit HK$0.8600 HK$1.28 HK$1.71 71

10Y Revenue Exit HK$0.6300 HK$0.9000 HK$1.23 67

10Y EBITDA Exit HK$0.8200 HK$1.23 HK$1.74 68

10Y P/E Exit HK$0.7400 HK$1.07 HK$1.45 64

Earnings-Based

Graham-Dodd HK$0.4000 HK$1.03 HK$1.33 65

PEG = 1.0 HK$0.1900 HK$0.2700 HK$0.3500 57

EPV HK$0.7500 HK$0.8300 HK$0.9000 74

Dividend Discount

Gordon GGM HK$0.3600 HK$0.6600 HK$1.07 66

DDM Multi-Stage HK$0.3600 HK$0.5300 HK$0.7200 66

Multiples

P/E Multiple HK$0.9300 HK$1.24 HK$1.56 63

P/S Multiple HK$0.7600 HK$1.01 HK$1.26 58

P/B Multiple HK$0.7600 HK$1.01 HK$1.26 55

EV/EBIT HK$1.09 HK$1.39 HK$1.68 66

EV/EBITDA HK$1.38 HK$1.77 HK$2.16 67

EV/Revenue HK$0.8400 HK$1.11 HK$1.38 54

Asset-Based

NCAV (Graham) HK$0.3700 HK$0.4900 HK$0.7300 54

Growth DCF

Growth DCF HK$0.5700 HK$0.7100 HK$0.9000 80

Rev-Margin DCF HK$0.7100 HK$1.02 HK$1.36 73

Economic Profit

Residual Income HK$0.6100 HK$0.6500 HK$0.7200 76

ROIC Compounder HK$0.7500 HK$0.8700 HK$1.00 72

Growth Earnings

Growth-Adj P/E HK$0.7200 HK$1.03 HK$1.34 67

Open the full fair value analysis →

Notify me when 2119 reaches fair value

Put 2119 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 62/100

Of which business quality 62 · Market factors (momentum, volatility) 42

Profitability 51

Margins and returns on capital today

Quality Growth 29

Are margins and returns improving?

Cashflow 30

Earnings quality: real cash, not paper profit

Fin. Strength 94

Balance sheet, leverage, solvency risk

Investment 98

Disciplined investing over empire-building

Low Volatility 93

Calm price path (market factor)

Momentum 29

Price trend over the last 3–12 months (market factor)

52W Momentum 7

Distance to the 52-week high (market factor)

Net Issuance 82

Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 45/100

Revenue is growing, but margins or cash flow do not fully confirm the trend.

Revenue growth 1 year

+9.4%

Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+4.3%

Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+4.3%

Start year 2020 (pandemic). Over 10 years: −0.6% a year

Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+7.8%

’12

’15

’16

’17

’18

’19

’20

’21

’22

’23

’24

’25

What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.

−3.2%

Earnings growth per share plus dividend.

Earnings per share, growth per year−10.5%

Dividend (yield on the price)7.3%

Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−10.5% vs −2.6%, slowing

Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 6%

Start year 2020 (pandemic)

⚠ Revenue per share shrinking 7.8%/yr over ~11Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.

Growth Forecast

Little optimism in the price

The price assumes less growth than the company has delivered so far.

What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).

−8.9%

Yearly growth needed for the next five years to justify today's price.

What forecasts expect

n/a

No analyst forecast available.

After inflation (Hong Kong: IMF forecast 2.1% a year to 2030, 1.8% from 2016 to 2025) that is about −10.8% a year for the price.

Watch 2119, get fair value alerts →

Compare Tsit Wing International Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

First stock

Second stock

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Beverages - Non-Alcoholic · 87 stocks

Beats the industry median on 9/13 measures

Overall it ranks above its industry peers.

Valuation

Quality Score 62 · Above median

Fair Value upside +126.4% · Top 25%

Profitability

Return on equity (TTM) 8.2% · Below median

Return on assets 4.3% · Below median

Net margin (TTM) 5.4% · Below median

Operating margin (TTM) 4.9% · Below median

Growth and dividend

Revenue growth 10.0% · Above median

Dividend yield (TTM) 7.3% · Top 25%

Valuation Multiplesvs Beverages - Non-Alcoholic median · lower = cheaper

P/E (TTM) 7.8× · Cheapest 25%

P/B 0.62× · Cheapest 25%

P/S (TTM) 0.42× · Cheapest 25%

P/FCF 14.2× · Cheaper than median

EV/EBITDA 2.4× · Cheapest 25%

Strength profile in five axes (Snowflake)

This stock

Sector peers

VALUE (fair-value potential)100 · sector 25

FUTURE (revenue growth)50 · sector 50

PAST (return on equity)33 · sector 50

HEALTH (low debt)100 · sector 95

DIVIDEND (yield)100 · sector 54

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Alcohol

Similar stocks

10 more Beverages - Non-Alcoholic stocks, each showing price versus our Fair Value estimate.

Stock	Price	Fair Value	vs Fair Value
The Coca-Cola Company KO	$86.84	$29.32	−66%
PepsiCo, Inc PEP	$128.63	$96.95	−25%
Monster Beverage Corporation MNST	$41.86	$46.05	+10%
Nongfu Spring Co 9633	HK$38.40	HK$42.24	+10%
Coca-Cola Europacific Partners PLC CCEP	$102.87	$85.49	−17%
Keurig Dr Pepper Inc KDP	$31.03	$40.34	+30%
Varun Beverages Limited VBL	₹434.65	₹187.49	−57%
Eastroc Beverage (Group) Co 605499	¥110.83	¥173.16	+56%
Hebei Yangyuan ZhiHui Beverage Co 603156	¥43.90	¥17.77	−60%
Celsius Holdings CELH	$27.99	$30.79	+10%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued High-Quality Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks Undervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark

Run the numbers yourself: free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Tsit Wing International Holdings Ltd · Fair Value
HK$1.03 +56%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/2119" target="_blank" rel="nofollow noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">Tsit Wing International Holdings Ltd · Fair Value</span><br><b style="font-size:20px">HK$1.03</b> <span style="color:var(--fvc-g-mitte);font-weight:700;font-size:14px">+56%</span></span><span style="font-size:11px;color:var(--fvc-g-mitte);font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "Tsit Wing International Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2119

Frequently asked questions

Is Tsit Wing International Holdings Ltd (2119) overvalued or undervalued?

As of Sep 27, 2026, our model estimates a fair value of HK$1.03 versus a price of HK$0.4550, about +126% upside (undervalued).

What is the fair value of 2119?

Our model-based fair value for Tsit Wing International Holdings Ltd is HK$1.03 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$0.4550.

What is the quality score of 2119?

Tsit Wing International Holdings Ltd has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.

What is the price target for Tsit Wing International Holdings Ltd (2119)?

Our model-based price target is the fair value of HK$1.03 (as of Sep 27, 2026) from 25 valuation models. Cautious scenario HK$0.7200, optimistic scenario HK$1.34. It is a calculation from audited fundamentals, not an analyst target.

What is the Tsit Wing International Holdings Ltd stock forecast for 2026?

Our models put fair value at HK$1.03, about +126% upside versus a price of HK$0.4550 (undervalued). Cautious scenario HK$0.7200, optimistic scenario HK$1.34. The calculation is refreshed regularly with new filings.

What is the revenue of Tsit Wing International Holdings Ltd (2119)?

Tsit Wing International Holdings Ltd reported trailing-twelve-month revenue of about HK$789M (latest available figure, as of Sep 27, 2026).

Does Tsit Wing International Holdings Ltd pay a dividend?

Tsit Wing International Holdings Ltd currently shows a dividend yield of about 7.25% relative to its recent price (as of Sep 27, 2026).

What growth is priced into Tsit Wing International Holdings Ltd (2119)?

For today's price to be fair in a discounted-cash-flow model, Tsit Wing International Holdings Ltd would have to grow free cash flow by -8.9 % per year for five years (discount rate 9.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +4.3 % per year. As of Sep 27, 2026.

What discount rate (WACC) does the fair value of 2119 use?

Our models discount Tsit Wing International Holdings Ltd at 9.0 %: a base by market capitalisation (nano), damped by beta 0.31, country premium for Hong Kong. The same rate applies in all 26 models.

What is a reverse DCF?

A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Tsit Wing International Holdings Ltd that is -8.9 % per year a year over ten years, using the same discount rate (9.0 %) and the same formula as our fair value.

How much growth has Tsit Wing International Holdings Ltd (2119) delivered so far?

Over the past 5 years revenue at Tsit Wing International Holdings Ltd grew +4.3 % a year. The price currently implies -8.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.

How fast is the sector of Tsit Wing International Holdings Ltd (2119) growing?

The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Tsit Wing International Holdings Ltd (-8.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.

What is the free cash flow yield of Tsit Wing International Holdings Ltd (2119)?

The free-cash-flow yield on the price is 7.06 %: that much free cash flow Tsit Wing International Holdings Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.

What is the intrinsic value of Tsit Wing International Holdings Ltd (2119)?

Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Tsit Wing International Holdings Ltd it is HK$1.03 per share (as of Sep 27, 2026), against a price of HK$0.4550. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).

Is Tsit Wing International Holdings Ltd stock overvalued or undervalued in 2026?

As of Sep 27, 2026, 2119 trades below its calculated fair value: price HK$0.4550, fair value HK$1.03, a gap of about +126% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.

Is fair value the same as the market price of 2119?

No. The price is what the market pays today (HK$0.4550); the fair value is what the company's own numbers justify (HK$1.03). For Tsit Wing International Holdings Ltd the two are HK$0.5750 per share apart. That gap is exactly why we show both numbers side by side.

How much is Tsit Wing International Holdings Ltd worth?

The market values Tsit Wing International Holdings Ltd at about HK$328M (market capitalisation, as of Sep 27, 2026). Per share that is HK$0.4550; our models calculate a fair value of HK$1.03 per share.

What do the bullish and bearish scenarios say about 2119?

Our models span a range for Tsit Wing International Holdings Ltd: cautious scenario HK$0.7200, base HK$1.03, optimistic HK$1.34 per share (as of Sep 27, 2026, price HK$0.4550). The range comes from different growth and margin assumptions, not from analyst opinions.

What is the P/E ratio of 2119?

Tsit Wing International Holdings Ltd trades at a price-to-earnings ratio of 7.8 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$1.03 is built from several models across several years. Other multiples: P/B 0.6, P/S 0.4, EV/EBITDA 2.4.

How solid is the balance sheet of Tsit Wing International Holdings Ltd (2119)?

Balance-sheet figures for Tsit Wing International Holdings Ltd (as of Sep 27, 2026): return on equity 8.2%. They feed the Quality Score of 62/100, which measures business quality independently of the share price.

How far is 2119 from its 52-week high?

Tsit Wing International Holdings Ltd trades at HK$0.4550, about 18% below its 52-week high of HK$0.5540 and 1% above the low of HK$0.4500 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of HK$1.03 is for.

Which stocks are comparable to Tsit Wing International Holdings Ltd?

From the same area (Consumer Defensive) we also value The Coca-Cola Company, PepsiCo, Inc, Monster Beverage Corporation, Nongfu Spring Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.

Is Tsit Wing International Holdings Ltd stock attractive at the current price?

The data as of Sep 27, 2026: price HK$0.4550, calculated fair value HK$1.03 (+126%), Quality Score 62/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.

How is the fair value of 2119 calculated?

We run Tsit Wing International Holdings Ltd through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$1.03, with the spread shown as a cautious and an optimistic scenario.

Is it still worth investing in stocks now?

The global stock market currently sits 14.7 % above its aggregate fair value. Tsit Wing International Holdings Ltd currently trades 56 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.

What is the share price of Tsit Wing International Holdings Ltd (2119)?

The closing price on Sep 30, 2026 was HK$0.4550. Our model-based fair value is HK$1.03, about +126% upside (undervalued). We carry closing prices from our data provider, not a live tick.

What should I pay attention to with Tsit Wing International Holdings Ltd right now?

The price is below even our cautious bear case (HK$0.7200). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (HK$0.7200 to HK$1.34) leaves room in how you read the outcome.

Where does the earnings growth of Tsit Wing International Holdings Ltd (2119) come from?

Earnings per share at Tsit Wing International Holdings Ltd grew −0.9 % a year from 2015 to 2025. Broken into its drivers: revenue per share −1.9 %, EBIT margin +0.8 %, tax rate +0.7 %, residual (interest, one-offs) −0.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Tsit Wing International Holdings Ltd

How large is the market capitalisation of Tsit Wing International Holdings Ltd (2119)?

The market capitalisation of Tsit Wing International Holdings Ltd is HK$328M (≈ $41.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.

What is the P/S ratio of Tsit Wing International Holdings Ltd (2119)?

The price-to-sales ratio of Tsit Wing International Holdings Ltd is 0.42 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.

What are the earnings per share of Tsit Wing International Holdings Ltd (2119)?

Earnings per share at Tsit Wing International Holdings Ltd are HK$0.0300 (price ÷ EPS = P/E 7.8). Earnings per share over the last twelve months: total profit spread across every single share.

What is the dividend yield of Tsit Wing International Holdings Ltd (2119)?

The dividend yield of Tsit Wing International Holdings Ltd is 7.3% (payout 110%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.

What is the net margin of Tsit Wing International Holdings Ltd (2119)?

The net margin of Tsit Wing International Holdings Ltd is 5.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.

What is the return on equity of Tsit Wing International Holdings Ltd (2119)?

The return on equity (ROE) of Tsit Wing International Holdings Ltd is 8.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.

What is the EBIT return on assets of Tsit Wing International Holdings Ltd (2119)?

On an EBIT basis the return on assets of Tsit Wing International Holdings Ltd is 8.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.

What is the operating margin of Tsit Wing International Holdings Ltd (2119)?

The operating margin of Tsit Wing International Holdings Ltd is 4.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.

How fast is revenue growing at Tsit Wing International Holdings Ltd (2119)?

Revenue at Tsit Wing International Holdings Ltd is growing +10.0% versus a year earlier (3y avg +4.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.

How fast are earnings growing at Tsit Wing International Holdings Ltd (2119)?

Earnings per share at Tsit Wing International Holdings Ltd are growing −22.1% versus a year earlier. How much earnings per share grew versus a year earlier.

How much net cash does Tsit Wing International Holdings Ltd (2119) hold?

Tsit Wing International Holdings Ltd holds more cash than debt, HK$128M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.

Free · no account needed

Watch Tsit Wing International Holdings Ltd in the live analysis

One click puts Tsit Wing International Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.