Tsit Wing International Holdings Ltd (2119) Fair Value & Analysis
Consumer Defensive · HK · Market cap HK$339M
Fair value as of: Aug 13, 2026
From 26 valuation models · updated 3 days ago
Share price +4.3% over the past month.
A solid business, screening 110% undervalued on our models.
What matters now
- The price is below even our cautious bear case (HK$0.7100). The market is more pessimistic than our downside scenario.
- Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
- A fairly wide model range (HK$0.7100 to HK$1.41) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range HK$0.3508 – HK$0.6477 · fair‑value band HK$0.7100 – HK$1.41 · the HK$0.4900 price screens below the HK$1.03 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Tsit Wing International Holdings Ltd (2119) currently trades at HK$0.4900, while our model-based Fair Value estimate is HK$1.03, implying the stock looks roughly 110.2% undervalued today. The Quality Score stands at 62/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Tsit Wing International Holdings Ltd generated revenue of HK$789M at a net margin of 5.4%. Revenue grew 10.0% year over year. It earns a return on equity of 8.2%. The balance sheet holds a net cash position of HK$128M. Fundamentals as of Aug 13, 2026
Our scenario range runs from HK$0.7100 (bear case) to HK$1.41 (bull case); at HK$0.4900, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -22% fair-value upside, at 110%, 2119 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: Multiples (HK$1.11) versus Earnings-Based (HK$0.3200). Highest evidence: Growth DCF (80).
Notify me when 2119 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 62 · Market factors (momentum, volatility) 46
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Tsit Wing International Holdings Limited, an investment holding company, provides beverages and food products in Hong Kong, Chinese Mainland, the United States, Australia, Canada, Macau, Malaysia, Guam, Singapore, and Taiwan.
Full company description
Tsit Wing International Holdings Limited, an investment holding company, provides beverages and food products in Hong Kong, Chinese Mainland, the United States, Australia, Canada, Macau, Malaysia, Guam, Singapore, and Taiwan. The company processes and distributes coffee, tea, and related complementary products; and sells food and beverages, coffee and tea machines, and other related accessories; and provides coffee and tea machine solutions. It also trades in frozen food, milk, precooked food, sugar sachet, and instant beverages. It also engages in the processing of coffee beans. Tsit Wing International Holdings Limited was founded in 1932 and is headquartered in Kwai Chung, Hong Kong.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Tsit Wing International Holdings Ltd reported revenue of HK$789M in FY2025 versus HK$767M in FY2021, a compound +0.7%/yr. Reported net income was HK$42.7M in FY2025, compounding −14.6%/yr from FY2021.
of which total revenue −1.4 pp · buybacks/dilution −0.5 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch 2119: get an alert when its fair value changes →
Peer Group
Beverages - Non-Alcoholic · 90 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Beverages - Non-Alcoholic median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Beverages - Non-Alcoholic stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| The Coca-Cola Company KO | $86.71 | $36.57 | -58% |
| PepsiCo, Inc PEP | $138.70 | $106.91 | -23% |
| Monster Beverage Corporation MNST | $45.98 | $35.82 | -22% |
| Nongfu Spring Co 9633 | HK$42.54 | HK$30.90 | -27% |
| Coca-Cola Europacific Partners PLC CCEP | €92.10 | €70.86 | -23% |
| Keurig Dr Pepper Inc KDP | $29.56 | $30.99 | +5% |
| Coca-Cola FEMSA, S.A. KOFUBL | 180.76 MXN | 159.53 MXN | -12% |
| Coca-Cola HBC AG EEE | €54.20 | €46.77 | -14% |
| Arca Continental, S.A. AC | 198.23 MXN | 242.13 MXN | +22% |
| Varun Beverages Limited VBL | ₹438.45 | ₹187.49 | -57% |
Compare Tsit Wing International Holdings Ltd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Frequently asked questions
Is Tsit Wing International Holdings Ltd (2119) overvalued or undervalued?
What is the fair value of 2119?
What is the quality score of 2119?
What is the revenue of Tsit Wing International Holdings Ltd (2119)?
What is the net profit margin of 2119?
Does Tsit Wing International Holdings Ltd pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Tsit Wing International Holdings Ltd and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.