EN DE

Beijing Capital Jiaye Ppty (2210) Fair Value & Analysis

Real Estate · HK · Market cap HK$261M (≈ $33.3M) · ISIN CNE100004SN2

What is Beijing Capital Jiaye Ppty really worth?

BC Beijing Capital Jiaye Ppty 2210 · HK
PriceHK$1.93
Fair ValueHK$2.75
Upside+42.6%
Quality59/100

A solid business, trading 30% below our fair value of HK$2.75.

As of Aug 13, 2026, the fair value of Beijing Capital Jiaye Ppty is HK$2.75 per share against a price of HK$1.93, so the fair value sits 43% above the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Beijing Capital Jiaye Ppty for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

✓generates free cash flow
✓Ranks above peers (9/12)

Risks

!Mixed Growth (revenue 5y +16.0 %/yr)
!Thin margins · 2.3% net margin
!Narrow moat 25/100
!Evidence only low, so the estimate is less certain
!Weak on past: 23 out of 100

For context

·5.03% dividend yield
Evidence: Low Range HK$2.33 – HK$3.17

Fair value as of: Aug 13, 2026

From 16 valuation models · updated 23 days ago

Fair value updated Aug 13, 2026, revised from HK$2.73 to HK$2.75 (+0.6%) since Aug 5, 2026. Share price +2.7% over the past month.

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case (HK$2.33). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Price vs Fair Value (5 years)

HK$6.31 HK$1.71 Fair Value HK$2.75 Nov 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

58‑month range HK$1.71 – HK$6.31 · fair‑value band HK$2.33 – HK$3.17 · the HK$1.93 price screens below the HK$2.75 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Beijing Capital Jiaye Ppty (2210) currently trades at HK$1.93, while our model-based Fair Value estimate is HK$2.75, implying the stock looks roughly 29.9% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Real Estate sector. Bull case: the DCF Models group reads highest at a median of HK$11.61 per share, and 14 of the 16 models we run sit above the HK$1.93 price. Bear case: the Dividend Discount group reads lowest at HK$1.61, and 2 of the 16 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Beijing Capital Jiaye Ppty generated revenue of HK$2.3B at a net margin of 2.3%. Revenue grew 14.0% year over year. It earns a return on equity of 5.7%. The stock trades on a trailing P/E of 4.5 (as of Jul 2, 2026). Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$2.33 (bear case) to HK$3.17 (bull case); at HK$1.93, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −23% fair-value upside, at 43%, 2210 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly HK$0.0362 per share, which is 1.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence HK$8.93 HK$11.61 HK$16.36 79
Growth DCF HK$8.80 HK$11.20 HK$14.60 77
Residual Income HK$4.27 HK$4.24 HK$3.77 76
All 16 models by family
DCF Models
FCF DCF best evidence HK$8.93 HK$11.61 HK$16.36 79
5Y Revenue Exit HK$8.60 HK$11.45 HK$15.39 71
5Y EBITDA Exit HK$10.83 HK$16.28 HK$23.42 72
10Y Revenue Exit HK$8.57 HK$11.12 HK$15.20 65
10Y EBITDA Exit HK$9.96 HK$14.24 HK$21.25 65
Dividend Discount
Gordon GGM HK$1.01 HK$1.69 HK$2.20 68
DDM Multi-Stage HK$1.01 HK$1.61 HK$1.82 67
Multiples
P/S Multiple HK$4.52 HK$6.02 HK$7.53 58
P/B Multiple HK$4.52 HK$6.02 HK$7.53 55
EV/EBIT HK$11.33 HK$13.47 HK$15.61 63
EV/EBITDA HK$12.67 HK$15.26 HK$17.85 64
EV/Revenue HK$8.45 HK$9.97 HK$11.49 52
Asset-Based
NCAV (Graham) HK$3.02 HK$4.04 HK$6.03 51
Growth DCF
Growth DCF HK$8.80 HK$11.20 HK$14.60 77
Rev-Margin DCF HK$8.60 HK$11.36 HK$15.14 71
Economic Profit
Residual Income HK$4.27 HK$4.24 HK$3.77 76

Widest divergence: DCF Models (HK$11.61) versus Dividend Discount (HK$1.61). Highest evidence: FCF DCF (79).

Notify me when 2210 reaches fair value

Put 2210 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 4.5 as of Jul 2, 2026
P/S ratio 0.10 P/E × margin
EPS (TTM) HK$0.1500 price ÷ EPS = P/E 4.5
Dividend yield 5.0% payout 64.7%
Net margin 2.3% FY2025
Return on equity 5.7% TTM
More key figures
Profitability
Return on assets (EBIT) 4.6% avg 5y
Operating margin 3.6% TTM
Growth
Revenue (TTM) HK$2.3B TTM
Revenue growth (YoY) +14.0% 3y avg +13.5%
EPS growth (YoY) −14.6%
Balance sheet & cash flow
Free cash flow HK$59.2M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 62 · Market factors (momentum, volatility) 32

Profitability 34
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 82
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Beijing Capital Jiaye Property Services Co., Limited, together with its subsidiaries, provides property management and other related services in the People's Republic of China. It operates through Property Management Services; Value-Added Services to Non-Property Owners; and Community Value-Added Services.

Full company description

Beijing Capital Jiaye Property Services Co., Limited, together with its subsidiaries, provides property management and other related services in the People's Republic of China. It operates through Property Management Services; Value-Added Services to Non-Property Owners; and Community Value-Added Services. The company offers security, cleaning, greening, gardening, repair and maintenance, and customer services; value-added services, such as sales office and display unit management, pre-delivery support, tenant sourcing and management, landscape engineering, engineering operations and maintenance, and preliminary planning and design consultancy; and community value-added services, including heat energy supply, catering, property leasing, and carpark space operation services, as well as move-in and furnishing, elderly care, community retailing, in-house cleaning and maintenance, real estate brokerage services, and telecommunication services. It also manages both residential properties and non-residential properties. It serves property owners, residents, tenants, and property developers. Beijing Capital Jiaye Property Services Co., Limited was founded in 1991 and is headquartered in Beijing, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beijing Capital Jiaye Ppty reported revenue of 2.3B CNY in FY2025 versus 1.2B CNY in FY2021, a compound +17.0%/yr. Reported net income was 52.0M CNY in FY2025, compounding −11.0%/yr from FY2021.

Growth Quality 85/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$2.3B
Latest YoY
+15.5%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.5%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.0%
Avg. revenue growth/yr (7Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.0%
Value creation/yr (5Y) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−0.4% · in HKD
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share−5.4%
Dividend yield5.0%
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6.6% (2020) → 2.5% (2025) · falling
Worst earnings drop54% (2025) · in HKD
Revenue +17.0%/yr
FY21 1.2B CNY
FY22 1.6B CNY
FY23 1.8B CNY
FY24 2.0B CNY
FY25 2.3B CNY
Net income −11.0%/yr
FY21 82.8M CNY
FY22 114M CNY
FY23 114M CNY
FY24 79.7M CNY
FY25 52.0M CNY

Watch 2210: get an alert when its fair value changes →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Beijing Capital Jiaye Ppty · Fair Value
HK$2.75 +30%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Beijing Capital Jiaye Ppty Fair Value". https://www.fairvalue-calculator.com/stock/2210.HK

Peer Group

Real Estate Services · 525 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside +43% · Above median
Return on equity (TTM) 6% · Above median
Return on assets 2% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth 14% · Above median
Dividend yield (TTM) 5.0% · Above median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 4.5× · Cheaper than 75% of peers
P/B 0.30× · Cheaper than 75% of peers
P/S (TTM) 0.11× · Cheaper than 75% of peers
P/FCF 0.6× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE90 · sector 29
FUTURE70 · sector 11
PAST23 · sector 17
HEALTH0 · sector 84
DIVIDEND100 · sector 63

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
CBRE Group CBRE $148.74 $69.47 −53%
Vonovia SE VNA €19.85 €36.67 +85%
Cellnex Telecom, S.A CLNX €27.47 €25.46 −7%
KE Holdings BEKE $17.42 $6.57 −62%
Jones Lang LaSalle Incorporated JLL $378.01 $290.25 −23%
Swire Properties Limited 1972 HK$24.84 HK$5.12 −79%
CoStar Group CSGP $32.22 $4.64 −86%
China Resources Mixc Lifestyle Services Limited 1209 HK$39.84 HK$34.95 −12%
CapitaLand Investment Limited 9CI 2.66 SGD 0.4900 SGD −82%
Plaza S.A MALLPLAZA 4,040 CLP 4,571 CLP +13%

Compare Beijing Capital Jiaye Ppty with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Beijing Capital Jiaye Ppty (2210) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$2.75 versus a price of HK$1.93, about +43% upside (undervalued).
What is the fair value of 2210?
Our model-based fair value for Beijing Capital Jiaye Ppty is HK$2.75 (as of Aug 13, 2026), built from audited fundamentals. The current price: HK$1.93.
What is the quality score of 2210?
Beijing Capital Jiaye Ppty has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Beijing Capital Jiaye Ppty (2210)?
Our model-based price target is the fair value of HK$2.75 (as of Aug 13, 2026) from 16 valuation models. Cautious scenario HK$2.33, optimistic scenario HK$3.17. It is a calculation from audited fundamentals, not an analyst target.
What is the Beijing Capital Jiaye Ppty stock forecast for 2026?
Our models put fair value at HK$2.75, about +43% upside versus a price of HK$1.93 (undervalued). Cautious scenario HK$2.33, optimistic scenario HK$3.17. The calculation is refreshed regularly with new filings.
What is the revenue of Beijing Capital Jiaye Ppty (2210)?
Beijing Capital Jiaye Ppty reported trailing-twelve-month revenue of about HK$2.3B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 2210?
The net profit margin of Beijing Capital Jiaye Ppty is about 2.3%, meaning it keeps roughly 2.3% of revenue as net income. Based on the latest reported figures.
Does Beijing Capital Jiaye Ppty pay a dividend?
Beijing Capital Jiaye Ppty currently shows a dividend yield of about 5.03% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Beijing Capital Jiaye Ppty in the live analysis

One click puts Beijing Capital Jiaye Ppty on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.