EN DE

Smit Holdings Ltd (2239) Fair Value & Analysis

Technology · HK · Market cap HK$325M

SH Smit Holdings Ltd 2239 · HK
PriceHK$1.40
Fair ValueHK$2.24
Upside+60.0%
Quality48/100
Watch Smit Holdings Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -36.0% net margin
Low debt · negative free cash flow
0.08% dividend yield
Mixed vs. peers (5/11)
Narrow moat 1/100
Evidence: Medium Range HK$1.70 – HK$2.79 Share as image

Fair value as of: Aug 13, 2026

From 8 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from HK$1.07 to HK$2.24 (+109.3%) since Aug 5, 2026. Share price +12.0% over the past month.

Below-average quality, screening 60% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case (HK$1.70). The market is more pessimistic than our downside scenario.
  • Solid quality (48/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$4.98 HK$0.5021 Fair Value HK$2.24 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.5021 – HK$4.98 · fair‑value band HK$1.70 – HK$2.79 · the HK$1.40 price screens below the HK$2.24 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Smit Holdings Ltd (2239) currently trades at HK$1.40, while our model-based Fair Value estimate is HK$2.24, implying the stock looks roughly 60.0% undervalued today. The Quality Score stands at 48/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Smit Holdings Ltd generated revenue of HK$14.7M at a net margin of -36.0%. Revenue grew 43.9% year over year. It earns a return on equity of -3.5%. The balance sheet holds a net cash position of HK$17.2M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$1.70 (bear case) to HK$2.79 (bull case); at HK$1.40, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high and 117% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -54% fair-value upside, at 60%, 2239 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (HK$0.0100 to HK$1.56). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder HK$0.4200 HK$0.4800 HK$0.5400 72
Gordon GGM HK$0.0100 HK$0.0100 HK$0.0100 70
DDM Multi-Stage HK$0.0100 HK$0.0100 HK$0.0100 61
All 8 models by family
Earnings-Based
EPV HK$0.4200 HK$0.4700 HK$0.5200 59
Dividend Discount
Gordon GGM HK$0.0100 HK$0.0100 HK$0.0100 70
DDM Multi-Stage HK$0.0100 HK$0.0100 HK$0.0100 61
Multiples
EV/EBIT HK$1.18 HK$1.56 HK$1.93 53
EV/EBITDA HK$1.12 HK$1.47 HK$1.82 54
EV/Revenue HK$0.2200 HK$0.2800 HK$0.3500 43
Asset-Based
NCAV (Graham) HK$0.1900 HK$0.2600 HK$0.3900 50
Economic Profit
ROIC Compounder HK$0.4200 HK$0.4800 HK$0.5400 72

Widest divergence: Multiples (HK$1.47) versus Dividend Discount (HK$0.0100). Highest evidence: ROIC Compounder (72).

Notify me when 2239 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$14.7M
Revenue growth (YoY) +43.9%
Net margin -36.0%
Return on equity -3.5%
Free cash flow −HK$5.9M FY2025
Operating margin -47.2%
More key figures
EPS (TTM) HK$-0.0500
Dividend yield 0.1%
EPS growth (YoY) +409%
Net cash HK$17.2M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 49 · Market factors (momentum, volatility) 68

Profitability 4
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 86
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SMIT Holdings Limited designs, develops, and markets security devices primarily for pay TV broadcasting access worldwide. It operates through four segments: CAM, Intelligent sense, and other businesses segments.

Full company description

SMIT Holdings Limited designs, develops, and markets security devices primarily for pay TV broadcasting access worldwide. It operates through four segments: CAM, Intelligent sense, and other businesses segments. The company develops and sells conditional access modules (CAM) that enable secure distribution and delivery of digital content to television; and rapid hardware-based verification systems and software. It also develops and sells smart sensing-oriented products and solutions; and offers design services, including cloud platform and supporting services. The company was founded in 2002 and is headquartered in Wan Chai, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Smit Holdings Ltd reported revenue of HK$14.7M in FY2025 versus HK$36.3M in FY2021, a compound −20.2%/yr. Reported net income was −HK$5.3M in FY2025.

Growth Quality 6/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$14.7M
Latest YoY
+5.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−20.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−17.2%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.9%
Revenue −20.2%/yr
FY21 HK$36.3M
FY22 HK$29.4M
FY23 HK$22.5M
FY24 HK$14.0M
FY25 HK$14.7M
Net income
FY21 HK$9.8M
FY22 HK$57.2M
FY23 −HK$13.9M
FY24 −HK$38.5M
FY25 −HK$5.3M

Watch 2239: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Smit Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2239

Peer Group

Semiconductors · 323 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside +60% · Top 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) -36% · Bottom 25%
Operating margin (TTM) -47% · Bottom 25%
Revenue growth 44% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%

Valuation Multiples vs Semiconductors median · lower = cheaper

P/B 0.33× · Cheaper than 75% of peers
P/S (TTM) 2.81× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 100 · sector 60
PAST 0 · sector 23
HEALTH 100 · sector 96
DIVIDEND 2 · sector 21

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $217.50 $98.98 -54%
Taiwan Semiconductor Manufacturing Company TSM $429.15 $291.42 -32%
Broadcom Inc 1AVGO €366.85 €121.25 -67%
Micron Technology, Inc ZMIC C$43.68 C$6.23 -86%
SK hynix Inc 000660 1,504,000 KRW 1,481,291 KRW -2%
Advanced Micro Devices, Inc 1AMD €428.20 €56.33 -87%
Intel Corporation INTC C$54.79 C$11.71 -79%
MediaTek Inc 2454 4,015 TWD 1,559 TWD -61%
SK Square Co 402340 1,024,000 KRW 1,204,862 KRW +18%
GigaDevice Semiconductor Inc 3986 HK$515.00 HK$274.86 -47%

Compare Smit Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Smit Holdings Ltd (2239) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$2.24 versus a price of HK$1.40, about +60% (undervalued).
What is the fair value of 2239?
Our model-based fair value for Smit Holdings Ltd is HK$2.24 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$1.40.
What is the quality score of 2239?
Smit Holdings Ltd has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Smit Holdings Ltd (2239)?
Smit Holdings Ltd reported trailing-twelve-month revenue of about HK$14.7M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 2239?
The net profit margin of Smit Holdings Ltd is about -36.0%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Smit Holdings Ltd pay a dividend?
Smit Holdings Ltd currently shows a dividend yield of about 0.08% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Smit Holdings Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.