EN DE

Amulaire Thermal Technology, Inc (2241) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 3.7B TWD

AT Amulaire Thermal Technology, Inc 2241 · TW
Price32.60 TWD
Fair Value11.16 TWD
Upside-65.8%
Quality50/100
Watch Amulaire Thermal Technology, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -7.8% net margin
Low debt · negative free cash flow
Trails peers (3/10)
Narrow moat 17/100
Evidence: Low Range 5.02 TWD – 19.22 TWD Share as image

Fair value as of: Jul 23, 2026

From 3 valuation models · updated 18 days ago

Fair value updated Jul 23, 2026, revised from 10.94 TWD to 11.16 TWD (+2.0%) since Jul 7, 2026. Share price −24.1% over the past month.

A solid business, but screening 66% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (19.22 TWD). The favourable scenario is already priced in.
  • The model range is unusually wide (5.02 TWD to 19.22 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

71.72 TWD 21.15 TWD Fair Value 11.16 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 21.15 TWD – 71.72 TWD · fair‑value band 5.02 TWD – 19.22 TWD · the 32.60 TWD price screens above the 11.16 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Amulaire Thermal Technology, Inc (2241) currently trades at 32.60 TWD, while our model-based Fair Value estimate is 11.16 TWD, implying the stock looks roughly 65.8% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Amulaire Thermal Technology, Inc generated revenue of 828M TWD at a net margin of -7.8%. Revenue grew 23.9% year over year. It earns a return on equity of -3.8%. Net debt stands at 359M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 5.02 TWD (bear case) to 19.22 TWD (bull case); at 32.60 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 49% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -66%, 2241 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 4.51 TWD 8.99 TWD 13.61 TWD 70
DDM Multi-Stage 4.51 TWD 7.77 TWD 9.49 TWD 61
NCAV (Graham) 6.42 TWD 8.60 TWD 12.83 TWD 50
All 3 models by family
Dividend Discount
Gordon GGM 4.51 TWD 8.99 TWD 13.61 TWD 70
DDM Multi-Stage 4.51 TWD 7.77 TWD 9.49 TWD 61
Asset-Based
NCAV (Graham) 6.42 TWD 8.60 TWD 12.83 TWD 50

Widest divergence: Asset-Based (8.60 TWD) versus Dividend Discount (7.77 TWD). Highest evidence: Gordon GGM (70).

Notify me when 2241 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 828M TWD
Revenue growth (YoY) +23.9%
Net margin -7.8%
Return on equity -3.8%
Free cash flow −183M TWD FY2025
Operating margin -5.9%
More key figures
EPS (TTM) -0.7000 TWD
EPS growth (YoY) -94.2%
Net debt 359M TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 49 · Market factors (momentum, volatility) 57

Profitability 5
Margins and returns on capital today
Quality Growth 85
Are margins and returns improving?
Cashflow 28
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 48
Distance to the 52-week high (market factor)
Net Issuance 46
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Amulaire Thermal Technology, Inc. engages in the manufacturing and sales of vehicles and electronic components in Taiwan, Germany, China, and Japan.

Full company description

Amulaire Thermal Technology, Inc. engages in the manufacturing and sales of vehicles and electronic components in Taiwan, Germany, China, and Japan. The company offers thermal modules and parts of inverters; heat dissipation systems and parts of high power electronic systems, such as servers and supercomputers; and consumer electronics, including projectors and CPU/GPU. It also provides customization services; thermal and mold-flow simulation analysis, and stress analysis services; and metal injection molding, forging, brazing, and friction stir wedding services. Amulaire Thermal Technology, Inc. was founded in 2011 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Amulaire Thermal Technology, Inc reported revenue of 786M TWD in FY2025 versus 1.1B TWD in FY2021, a compound −8.8%/yr. Reported net income was −73.6M TWD in FY2025.

Growth Quality 7/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
786M TWD
Latest YoY
+14.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.5%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.9%
Revenue −8.8%/yr
FY21 1.1B TWD
FY22 731M TWD
FY23 884M TWD
FY24 689M TWD
FY25 786M TWD
Net income
FY21 −110M TWD
FY22 −220M TWD
FY23 −224M TWD
FY24 −207M TWD
FY25 −73.6M TWD

2241 screens 66% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Amulaire Thermal Technology, Inc Fair Value". https://www.fairvalue-calculator.com/stock/2241

Peer Group

Auto Parts · 641 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −66% · Bottom 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) -8% · Bottom 25%
Operating margin (TTM) -6% · Bottom 25%
Revenue growth 24% · Top 25%
Debt / equity 0.27× · Higher than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/B 0.08× · Cheaper than 75% of peers
P/S (TTM) 0.14× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 100 · sector 24
PAST 0 · sector 26
HEALTH 87 · sector 95
DIVIDEND 0 · sector 30

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Amulaire Thermal Technology, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Amulaire Thermal Technology, Inc (2241) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 11.16 TWD versus a price of 32.60 TWD, about −66% (overvalued).
What is the fair value of 2241?
Our model-based fair value for Amulaire Thermal Technology, Inc is 11.16 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 32.60 TWD.
What is the quality score of 2241?
Amulaire Thermal Technology, Inc has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Amulaire Thermal Technology, Inc (2241)?
Amulaire Thermal Technology, Inc reported trailing-twelve-month revenue of about 828M TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 2241?
The net profit margin of Amulaire Thermal Technology, Inc is about -7.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Amulaire Thermal Technology, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.