EN DE

Beijingwest Industries International Ltd (2339) Fair Value & Analysis

Consumer Cyclical · HK · Market cap HK$4.6B

BI Beijingwest Industries International Ltd 2339 · HK
PriceHK$4.78
Fair ValueHK$0.9520
Upside-80.1%
Quality40/100
Watch Beijingwest Industries International Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -1.4% net margin
Low debt · generates free cash flow
Trails peers (3/12)
Narrow moat 8/100
Evidence: Medium Range HK$0.6800 – HK$1.22 Share as image

Fair value as of: Aug 13, 2026

From 10 valuation models · updated 3 days ago

Share price −4.3% over the past month.

Below-average quality, and screening another 80% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (HK$1.22). The favourable scenario is already priced in.
  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$9.11 HK$0.1490 Fair Value HK$0.9520 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.1490 – HK$9.11 · fair‑value band HK$0.6800 – HK$1.22 · the HK$4.78 price screens above the HK$0.9520 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Beijingwest Industries International Ltd (2339) currently trades at HK$4.78, while our model-based Fair Value estimate is HK$0.9520, implying the stock looks roughly 80.1% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Beijingwest Industries International Ltd generated revenue of HK$3.0B at a net margin of -1.4%. Revenue grew 1.0% year over year. It earns a return on equity of -5.5%. Net debt stands at HK$132M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.6800 (bear case) to HK$1.22 (bull case); at HK$4.78, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -52% fair-value upside, at -80%, 2339 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.7900 HK$1.35 HK$2.25 80
Rev-Margin DCF HK$0.7000 HK$1.11 HK$1.97 74
EV/EBITDA HK$1.12 HK$1.44 HK$1.75 54
All 10 models by family
DCF Models
FCF DCF HK$0.8300 HK$1.18 HK$2.30 38
5Y Revenue Exit HK$0.6500 HK$0.9900 HK$1.70 39
5Y EBITDA Exit HK$1.06 HK$1.81 HK$3.29 41
10Y Revenue Exit HK$0.7000 HK$1.29 HK$1.65 36
10Y EBITDA Exit HK$1.00 HK$2.14 HK$4.16 37
Multiples
EV/EBITDA HK$1.12 HK$1.44 HK$1.75 54
EV/Revenue HK$0.5400 HK$0.7100 HK$0.8700 43
Asset-Based
NCAV (Graham) HK$0.4500 HK$0.6000 HK$0.8900 50
Growth DCF
Growth DCF HK$0.7900 HK$1.35 HK$2.25 80
Rev-Margin DCF HK$0.7000 HK$1.11 HK$1.97 74

Widest divergence: DCF Models (HK$1.29) versus Asset-Based (HK$0.6000). Highest evidence: Growth DCF (80).

Notify me when 2339 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$3.0B
Revenue growth (YoY) +1.0%
Net margin -1.4%
Return on equity -5.5%
Free cash flow HK$35.8M FY2025
Operating margin 0.8%
More key figures
EPS (TTM) HK$-0.0300
EPS growth (YoY) +95.3%
Net debt HK$132M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 43 · Market factors (momentum, volatility) 47

Profitability 30
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 17
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 32
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

BeijingWest Industries International Limited, an investment holding company, engages in the manufacture, sale, and trading of automotive parts and components in Germany, the United Kingdom, the United States, Mainland China, and internationally. The company primarily offers automotive suspension products for use in passenger vehicles.

Full company description

BeijingWest Industries International Limited, an investment holding company, engages in the manufacture, sale, and trading of automotive parts and components in Germany, the United Kingdom, the United States, Mainland China, and internationally. The company primarily offers automotive suspension products for use in passenger vehicles. It also provides research and technical services. The company was formerly known as Norstar Founders Group Limited and changed its name to BeijingWest Industries International Limited in January 2014. The company was incorporated in 2001 and is based in Wan Chai, Hong Kong. BeijingWest Industries International Limited is a subsidiary of BWI Company Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beijingwest Industries International Ltd reported revenue of HK$3.0B in FY2025 versus HK$2.6B in FY2021, a compound +3.3%/yr. Reported net income was −HK$41.9M in FY2025.

Growth Quality 41/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$3.0B
Latest YoY
+7.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.1%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.8%
Revenue +3.3%/yr
FY21 HK$2.6B
FY22 HK$2.5B
FY23 HK$2.7B
FY24 HK$2.8B
FY25 HK$3.0B
Net income
FY21 −HK$9.3M
FY22 −HK$4.9M
FY23 −HK$55.3M
FY24 −HK$128M
FY25 −HK$41.9M

2339 screens 80% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Beijingwest Industries International Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2339

Peer Group

Auto Parts · 641 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside −80% · Bottom 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) 1% · Bottom 25%
Revenue growth 1% · Below median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/B 0.77× · Cheaper than 75% of peers
P/S (TTM) 0.20× · Cheaper than 75% of peers
P/FCF 16.5× · Pricier than 75% of peers
EV/EBITDA 11.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 5 · sector 24
PAST 0 · sector 26
HEALTH 100 · sector 95
DIVIDEND 0 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 511,000 KRW 643,909 KRW +26%
Magna International Inc MGAN 1,122 MXN 1,142 MXN +2%
Samvardhana Motherson International Limited MOTHERSON ₹169.50 ₹80.63 -52%
Bosch Limited BOSCHLTD ₹46,750 ₹13,061 -72%
Bharat Forge Limited BHARATFORG ₹2,082 ₹393.20 -81%
Uno Minda Limited UNOMINDA ₹1,232 ₹426.57 -65%
Schaeffler India Limited SCHAEFFLER ₹4,126 ₹1,412 -66%
Hankook Tire & Technology Co 161390 71,500 KRW 196,479 KRW +175%
Sona BLW Precision Forgings Limited SONACOMS ₹799.90 ₹207.06 -74%
Balkrishna Industries Limited BALKRISIND ₹2,497 ₹1,211 -51%

Compare Beijingwest Industries International Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Beijingwest Industries International Ltd (2339) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.9520 versus a price of HK$4.78, about −80% (overvalued).
What is the fair value of 2339?
Our model-based fair value for Beijingwest Industries International Ltd is HK$0.9520 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$4.78.
What is the quality score of 2339?
Beijingwest Industries International Ltd has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Beijingwest Industries International Ltd (2339)?
Beijingwest Industries International Ltd reported trailing-twelve-month revenue of about HK$3.0B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 2339?
The net profit margin of Beijingwest Industries International Ltd is about -1.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Beijingwest Industries International Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.