Suprema Inc (236200) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Suprema Inc KRW 103,137, price KRW 55,200, upside +86.8%, quality 69 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Suprema Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Suprema Inc. develops and manufactures biometric and security products in South Korea and internationally. The company offers biometric access control systems, time and attendance solutions, fingerprint live scanners, mobile authentication solutions, and embedded fingerprint modules.
Show more
Suprema Inc. develops and manufactures biometric and security products in South Korea and internationally. The company offers biometric access control systems, time and attendance solutions, fingerprint live scanners, mobile authentication solutions, and embedded fingerprint modules. It also provides access control, mobile access, and time and attendance solutions; BioSign, a mobile authentication solution; and integrated solutions, including BioStar 2, a Web-based security platform that enables to integrate with third-party systems. In addition, the company offers biometric readers, rf/ mobile readers, intelligent controller, open platform, peripherals, and OEM fingerprint modules. It serves construction, data center, healthcare, commercial, infrastructure, and manufacturing industries. Suprema Inc. was founded in 2000 and is headquartered in Seongnam-si, South Korea.
Stock analysis
Suprema Inc (236200) currently trades at 55,200 KRW, while our model-based Fair Value estimate is 103,137 KRW, implying the stock looks roughly 46.5% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 137,114 KRW per share, and 20 of the 24 models we run sit above the 55,200 KRW price.
Bear case: the Asset-Based group reads lowest at 26,075 KRW, and 4 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: 60,812 KRW (bear) to 135,803 KRW (bull), the price of 55,200 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 69/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Suprema Inc reported revenue of 137B KRW in FY2025 versus 72.6B KRW in FY2021, a compound +17.3%/yr. Reported net income was 32.4B KRW in FY2025, compounding +9.3%/yr from FY2021.
Key figures
Market cap 385B KRW (≈ $269M) · P/S ratio 2.40 · Dividend yield 0.7% · Net margin 23.6% · Return on equity 13.0% · Return on assets (EBIT) 9.0% · Operating margin 17.3% · Revenue (TTM) 140B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 13% below its 52-week high and 80% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −12% fair-value upside, at 87%, 236200 screens cheaper than that median.
Fair Value models
Bear 60,812 KRWFair Value 103,137 KRWBull 135,803 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+26.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.9%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.0%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+8.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+7.6%
Dividend (yield on the price)0.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.8% vs 12%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.18% → 24%
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+3.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+8.2%
Yearly sales growth analysts expect, extended to five years.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +1.7% a year for the price and +6.0% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Security & Protection Services · 116 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Suprema Inc Fair Value". https://www.fairvalue-calculator.com/stock/236200
Frequently asked questions
Is Suprema Inc (236200) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 103,137 KRW versus a price of 55,200 KRW, about +87% upside (undervalued).
What is the fair value of 236200?
Our model-based fair value for Suprema Inc is 103,137 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 55,200 KRW.
What is the quality score of 236200?
Suprema Inc has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Suprema Inc (236200)?
Our model-based price target is the fair value of 103,137 KRW (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 60,812 KRW, optimistic scenario 135,803 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Suprema Inc stock forecast for 2026?
Our models put fair value at 103,137 KRW, about +87% upside versus a price of 55,200 KRW (undervalued). Cautious scenario 60,812 KRW, optimistic scenario 135,803 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Suprema Inc (236200)?
Suprema Inc reported trailing-twelve-month revenue of about 140B KRW (latest available figure, as of Sep 24, 2026).
Does Suprema Inc pay a dividend?
Suprema Inc currently shows a dividend yield of about 0.72% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Suprema Inc (236200)?
For today's price to be fair in a discounted-cash-flow model, Suprema Inc would have to grow free cash flow by +3.8 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +18.9 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 236200 use?
Our models discount Suprema Inc at 11.6 %: a base by market capitalisation (micro), damped by beta 0.42, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Suprema Inc that is +3.8 % per year a year over ten years, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has Suprema Inc (236200) delivered so far?
Over the past 5 years revenue at Suprema Inc grew +18.9 % a year. The price currently implies +3.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Suprema Inc (236200) growing?
The median revenue growth in the sector is +8.2 % a year. That is the yardstick for the growth priced into Suprema Inc (+3.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Suprema Inc (236200)?
The free-cash-flow yield on the price is 7.08 %: that much free cash flow Suprema Inc produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Suprema Inc (236200)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Suprema Inc it is 103,137 KRW per share (as of Sep 24, 2026), against a price of 55,200 KRW. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Suprema Inc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 236200 trades below its calculated fair value: price 55,200 KRW, fair value 103,137 KRW, a gap of about +87% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 236200?
No. The price is what the market pays today (55,200 KRW); the fair value is what the company's own numbers justify (103,137 KRW). For Suprema Inc the two are 47,937 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Suprema Inc worth?
The market values Suprema Inc at about 385B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 55,200 KRW; our models calculate a fair value of 103,137 KRW per share.
What do the bullish and bearish scenarios say about 236200?
Our models span a range for Suprema Inc: cautious scenario 60,812 KRW, base 103,137 KRW, optimistic 135,803 KRW per share (as of Sep 24, 2026, price 55,200 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Suprema Inc (236200)?
Balance-sheet figures for Suprema Inc (as of Sep 24, 2026): return on equity 13.0%. They feed the Quality Score of 69/100, which measures business quality independently of the share price.
How far is 236200 from its 52-week high?
Suprema Inc trades at 55,200 KRW, about 13% below its 52-week high of 63,700 KRW and 80% above the low of 30,644 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 103,137 KRW is for.
Which stocks are comparable to Suprema Inc?
From the same area (Industrials) we also value Verisure plc, Allegion plc, Zhejiang Dahua Technology Co, MSA Safety Incorporated, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Suprema Inc stock attractive at the current price?
The data as of Sep 24, 2026: price 55,200 KRW, calculated fair value 103,137 KRW (+87%), Quality Score 69/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 236200 calculated?
We run Suprema Inc through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 103,137 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. Suprema Inc currently trades 87 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Suprema Inc (236200)?
The closing price on Sep 23, 2026 was 55,200 KRW. Our model-based fair value is 103,137 KRW, about +87% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Suprema Inc right now?
The price is below even our cautious bear case (60,812 KRW). The market is more pessimistic than our downside scenario. Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (60,812 KRW to 135,803 KRW) leaves room in how you read the outcome.
Key figures of Suprema Inc
How large is the market capitalisation of Suprema Inc (236200)?
The market capitalisation of Suprema Inc is 385B KRW (≈ $269M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Suprema Inc (236200)?
The price-to-sales ratio of Suprema Inc is 2.40 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Suprema Inc (236200)?
The dividend yield of Suprema Inc is 0.7%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Suprema Inc (236200)?
The net margin of Suprema Inc is 23.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Suprema Inc (236200)?
The return on equity (ROE) of Suprema Inc is 13.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Suprema Inc (236200)?
On an EBIT basis the return on assets of Suprema Inc is 9.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Suprema Inc (236200)?
The operating margin of Suprema Inc is 17.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Suprema Inc (236200)?
Revenue at Suprema Inc is growing +8.1% versus a year earlier (3y avg +15.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Suprema Inc (236200)?
Earnings per share at Suprema Inc are growing +22.4% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Suprema Inc in the live analysis
One click puts Suprema Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
