Cathay Real Estate Development Co Ltd (2501) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Cathay Real Estate Development Co Ltd stock TWD 40.90, price TWD 20.50, upside +99.5%, quality 54 out of 100. Rating: strongly undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
- Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free
Cathay Real Estate Development Co Ltd
2501 · TWThe stock costs 50% less than our calculation considers fair.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 14.05 TWD – 41.55 TWD · fair‑value band 25.75 TWD – 51.13 TWD · the 20.50 TWD price screens below the 40.90 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Every Wednesday you see whether Cathay Real Estate Development Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
Cathay Real Estate Development Co., Ltd., together with its subsidiaries, engages in the real estate development business in Taiwan and internationally. It operates in two segments, Investment and Development of Real Estate, and Construction.
Show moreShow less
The company constructs residential and commercial buildings for rental and sale.
It is also involved in healthcare management and related services; real estate management; hotel brand development, construction, and operation; building rental; turnkey contracting and construction management for various construction projects, including luxury residences, office buildings, shopping malls, hotels, and hospitals; and property management, such as cleaning services, parking lot, property management consultant, facility maintenance, and interior design and remodeling.
The company was founded in 1964 and is headquartered in Taipei, Taiwan.
Stock analysis
Cathay Real Estate Development Co Ltd (2501) currently trades at 20.50 TWD, while our model-based Fair Value estimate is 40.90 TWD, implying the stock looks roughly 50% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 77.26 TWD per share, and 12 of the 16 models we run sit above the 20.50 TWD price.
Bear case: the Dividend Discount group reads lowest at 14.51 TWD, and 4 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: 25.75 TWD (bear) to 51.13 TWD (bull), the price of 20.50 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Real Estate sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Cathay Real Estate Development Co Ltd reported revenue of 24.3B TWD in FY2025 versus 12.5B TWD in FY2021, a compound +18.1%/yr. Reported net income was 3.3B TWD in FY2025, compounding +40.3%/yr from FY2021.
Key figures
Market cap 27.3B TWD (≈ $832M) Small · P/E ratio 7.1 · P/S ratio 1.00 · EPS (TTM) 2.88 TWD · Dividend yield 5.9% · Net margin 12.2% · Return on equity 11.2% · Return on assets (EBIT) 3.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).
What moves the price
The share trades about 24% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 33% fair-value upside, at 100%, 2501 screens cheaper than that median.
Fair Value models
All 16 models by family
The fair value above starts from this blend and is adjusted for dilution from new shares.
Quality Score breakdown
It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.
Revenue & earnings trend
Growth Forecast
Watch 2501, get fair value alerts →
Earlier news
- Sapporo (TSE:2501) Stock Looks Priced At A Premium On Its 334% Run
- Assessing Whether Sapporo Holdings (TSE:2501) Still Offers Value After Its Strong Multi‑Year Return
- Sapporo Holdings (TSE:2501): Assessing Valuation After Recent Share Price Movement
Compare Cathay Real Estate Development Co Ltd with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 489 stocks
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
Strength profile in five axes (Snowflake)
Context: sector, industry, market
- Is the Real Estate sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- P/B ratio by industry
- Net margin by industry
- Stock screener with 62 metrics
- Undervalued stocks: Real Estate
- Undervalued stocks: Taiwanese Stocks
- Valuation of the Taiwan market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value | Compare |
|---|---|---|---|---|
| China Resources Land Limited 1109 | HK$32.02 | HK$80.05 | +150% | vs 2501 |
| Vinhomes Joint Stock Company VHM | 62,100 VND | 105,995 VND | +71% | vs 2501 |
| China Overseas Land & Investment Limited 0688 | HK$13.18 | HK$22.49 | +71% | vs 2501 |
| CK Asset Holdings 1113 | HK$49.12 | HK$72.05 | +47% | vs 2501 |
| Sun Hung Kai Properties Limited 0016 | HK$117.70 | HK$156.00 | +33% | vs 2501 |
| China Merchants Shekou Industrial Zone Holdings 001979 | ¥7.84 | ¥5.64 | −28% | vs 2501 |
| Sino Land Company 0083 | HK$10.48 | HK$6.32 | −40% | vs 2501 |
| Lodha Developers Limited LODHA | ₹1,179 | ₹271.92 | −77% | vs 2501 |
| DLF Limited DLF | ₹752.90 | ₹167.48 | −78% | vs 2501 |
| Hongkong Land Holdings H78 | $8.28 | $1.52 | −82% | vs 2501 |
Explore undervalued stocks
More undervalued Real Estate stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Cathay Real Estate Development Co Ltd (2501) overvalued or undervalued?
What is the fair value of 2501?
What is the quality score of 2501?
What is the price target for Cathay Real Estate Development Co Ltd (2501)?
What is the Cathay Real Estate Development Co Ltd stock forecast for 2026?
What is the revenue of Cathay Real Estate Development Co Ltd (2501)?
Does Cathay Real Estate Development Co Ltd pay a dividend?
How much is the dividend of Cathay Real Estate Development Co Ltd (2501) and when is the ex-dividend date?
What growth is priced into Cathay Real Estate Development Co Ltd (2501)?
What discount rate (WACC) does the fair value of 2501 use?
What is a reverse DCF?
How much growth has Cathay Real Estate Development Co Ltd (2501) delivered so far?
How fast is the sector of Cathay Real Estate Development Co Ltd (2501) growing?
What is the free cash flow yield of Cathay Real Estate Development Co Ltd (2501)?
What is the intrinsic value of Cathay Real Estate Development Co Ltd (2501)?
Is Cathay Real Estate Development Co Ltd stock overvalued or undervalued in 2026?
Is fair value the same as the market price of 2501?
How much is Cathay Real Estate Development Co Ltd worth?
What do the bullish and bearish scenarios say about 2501?
What is the P/E ratio of 2501?
What is the PEG ratio of 2501?
How solid is the balance sheet of Cathay Real Estate Development Co Ltd (2501)?
How far is 2501 from its 52-week high?
Which stocks are comparable to Cathay Real Estate Development Co Ltd?
Is Cathay Real Estate Development Co Ltd stock attractive at the current price?
How is the fair value of 2501 calculated?
Is it still worth investing in stocks now?
What is the share price of Cathay Real Estate Development Co Ltd (2501)?
What should I pay attention to with Cathay Real Estate Development Co Ltd right now?
Where does the earnings growth of Cathay Real Estate Development Co Ltd (2501) come from?
Key figures of Cathay Real Estate Development Co Ltd
How large is the market capitalisation of Cathay Real Estate Development Co Ltd (2501)?
What is the P/S ratio of Cathay Real Estate Development Co Ltd (2501)?
What are the earnings per share of Cathay Real Estate Development Co Ltd (2501)?
What is the dividend yield of Cathay Real Estate Development Co Ltd (2501)?
What is the net margin of Cathay Real Estate Development Co Ltd (2501)?
What is the return on equity of Cathay Real Estate Development Co Ltd (2501)?
What is the EBIT return on assets of Cathay Real Estate Development Co Ltd (2501)?
What is the operating margin of Cathay Real Estate Development Co Ltd (2501)?
How fast is revenue growing at Cathay Real Estate Development Co Ltd (2501)?
How fast are earnings growing at Cathay Real Estate Development Co Ltd (2501)?
How much net debt does Cathay Real Estate Development Co Ltd (2501) carry?
Watch Cathay Real Estate Development Co Ltd in the live analysis
One click puts Cathay Real Estate Development Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.