EN DE

Beijing Saimo Tech Co Ltd (2571) Fair Value & Analysis

Technology · HK · Market cap HK$2.1B

BS Beijing Saimo Tech Co Ltd 2571 · HK
PriceHK$16.98
Fair ValueHK$12.04
Upside-29.1%
Quality48/100
Watch Beijing Saimo Tech Co Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 21.4% net margin
negative free cash flow
Mixed vs. peers (5/11)
Moderate moat 52/100
Evidence: Medium Range HK$9.39 – HK$14.69 Share as image

Fair value as of: Aug 13, 2026

From 11 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from HK$12.03 to HK$12.04 (+0.1%) since Aug 6, 2026. Share price +6.1% over the past month.

Below-average quality, and screening another 29% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$14.69). The favourable scenario is already priced in.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (19 months)

HK$17.95 HK$11.84 Fair Value HK$12.04 Jan 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

19‑month range HK$11.84 – HK$17.95 · fair‑value band HK$9.39 – HK$14.69 · the HK$16.98 price screens above the HK$12.04 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Beijing Saimo Tech Co Ltd (2571) currently trades at HK$16.98, while our model-based Fair Value estimate is HK$12.04, implying the stock looks roughly 29.1% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Beijing Saimo Tech Co Ltd generated revenue of HK$262M at a net margin of 21.4%. Revenue grew 3.1% year over year. It earns a return on equity of 8.1%. The balance sheet holds a net cash position of HK$188M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$9.39 (bear case) to HK$14.69 (bull case); at HK$16.98, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 42% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -59% fair-value upside, at -29%, 2571 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth-Adj P/E HK$14.77 HK$21.10 HK$27.43 68
P/E Multiple HK$8.77 HK$11.69 HK$14.61 63
Residual Income HK$5.34 HK$5.48 HK$5.48 61
All 11 models by family
DCF Models
Owner Earnings HK$4.51 HK$7.77 HK$14.38 31
Earnings-Based
Graham-Dodd HK$2.84 HK$19.80 HK$27.79 54
Lynch FV HK$10.23 HK$14.61 HK$19.00 50
PEG = 1.0 HK$10.23 HK$14.61 HK$19.00 46
Multiples
P/E Multiple HK$8.77 HK$11.69 HK$14.61 63
P/S Multiple HK$5.32 HK$7.10 HK$8.87 58
P/B Multiple HK$5.32 HK$7.10 HK$8.87 55
EV/EBITDA HK$8.66 HK$10.94 HK$13.22 54
Asset-Based
NCAV (Graham) HK$3.43 HK$4.59 HK$6.86 50
Economic Profit
Residual Income HK$5.34 HK$5.48 HK$5.48 61
Growth Earnings
Growth-Adj P/E HK$14.77 HK$21.10 HK$27.43 68

Widest divergence: Growth Earnings (HK$21.10) versus Asset-Based (HK$4.59). Highest evidence: Growth-Adj P/E (68).

Notify me when 2571 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$262M
Revenue growth (YoY) +3.1%
Net margin 21.4%
Return on equity 8.1%
Free cash flow −HK$28.8M FY2025
P/E ratio 31.8 as of Jul 2, 2026
More key figures
Operating margin 15.3%
EPS (TTM) HK$0.0100
EPS growth (YoY) -28.2%
Net cash HK$188M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 51 · Market factors (momentum, volatility) 61

Profitability 39
Margins and returns on capital today
Quality Growth 19
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 94
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 43
Calm price path (market factor)
Momentum 66
Price trend over the last 3–12 months (market factor)
52W Momentum 74
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Beijing Saimo Technology Co., Ltd., together with its subsidiaries, engages in the research, design, and development of intelligent connected vehicle simulation testing products and solutions in China.

Full company description

Beijing Saimo Technology Co., Ltd., together with its subsidiaries, engages in the research, design, and development of intelligent connected vehicle simulation testing products and solutions in China. The company offers Sim Pro, an ICV simulation testing, validation, and evaluation tool; Safety Pro, a functional safety and safety of the intended functionality analysis tool; and ICV simulation testing platform, a cloud-based ICV simulation testing solution, as well as customized ICV data platforms. It also provides simulation testing and support services for open road testing of ICVs; closed-field testing and related services for ICVs; and consulting and other services. In addition, the company is involved in drone testing, related technology development, and advisory and services. It serves governments, SOEs, automotive manufacturers, and technology companies. The company was incorporated in 2014 and is headquartered in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beijing Saimo Tech Co Ltd reported revenue of HK$256M in FY2025 versus HK$107M in FY2021, a compound +24.4%/yr. Reported net income was HK$54.8M in FY2025, compounding +9.8%/yr from FY2021.

Growth Quality 57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
HK$256M
Latest YoY
+15.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.6%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+77.9%
Revenue +24.4%/yr
FY21 HK$107M
FY22 HK$145M
FY23 HK$176M
FY24 HK$222M
FY25 HK$256M
Net income +9.8%/yr
FY21 HK$37.7M
FY22 HK$50.3M
FY23 HK$55.5M
FY24 HK$53.7M
FY25 HK$54.8M

2571 screens 29% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Beijing Saimo Tech Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2571

Peer Group

Software - Infrastructure · 369 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −29% · Below median
Return on equity (TTM) 8% · Above median
Return on assets 2% · Above median
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 15% · Top 25%
Revenue growth 3% · Below median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 31.8× · Pricier than median
P/B 2.30× · Cheaper than median
P/S (TTM) 7.88× · Pricier than 75% of peers
EV/EBITDA 24.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 16 · sector 48
PAST 33 · sector 14
HEALTH 0 · sector 99
DIVIDEND 0 · sector 29

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $506.06 $365.74 -28%
Oracle Corporation ORAC C$7.22 C$2.34 -68%
Fortinet, Inc FTNT $160.84 $61.46 -62%
Synopsys, Inc 1SNPS €358.00 €93.61 -74%
Block, Inc XYZ A$111.01 A$70.69 -36%
Range Intelligent Computing Technology Group 300442 ¥67.70 ¥30.89 -54%
Oracle Financial Services Software Limited OFSS ₹11,679 ₹6,897 -41%
360 Security Technology Inc 601360 ¥9.58 ¥1.05 -89%
One97 Communications Limited PAYTM ₹1,610 ₹241.68 -85%
PT GoTo Gojek Tokopedia Tbk GOTO 50.00 IDR 20.41 IDR -59%

Compare Beijing Saimo Tech Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Beijing Saimo Tech Co Ltd (2571) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$12.04 versus a price of HK$16.98, about −29% (overvalued).
What is the fair value of 2571?
Our model-based fair value for Beijing Saimo Tech Co Ltd is HK$12.04 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$16.98.
What is the quality score of 2571?
Beijing Saimo Tech Co Ltd has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Beijing Saimo Tech Co Ltd (2571)?
Beijing Saimo Tech Co Ltd reported trailing-twelve-month revenue of about HK$262M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 2571?
The net profit margin of Beijing Saimo Tech Co Ltd is about 21.4%, meaning it keeps roughly 21.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Beijing Saimo Tech Co Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.