EN DE

Ubiquoss Inc (264450) Fair Value & Analysis

Technology · KR · Market cap 139B KRW

UI Ubiquoss Inc 264450 · KQ
Price10,530 KRW
Fair Value21,524 KRW
Upside+104.4%
Quality69/100
Watch Ubiquoss Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 23.7% net margin
generates free cash flow
5.00% dividend yield
Ranks above peers (9/9)
Moderate moat 64/100
Evidence: High Range 17,221 KRW – 26,511 KRW Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated 19 days ago

Share price +7.4% over the past month.

A solid business, screening 104% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (17,221 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

17,550 KRW 6,584 KRW Fair Value 21,524 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 6,584 KRW – 17,550 KRW · fair‑value band 17,221 KRW – 26,511 KRW · the 10,530 KRW price screens below the 21,524 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ubiquoss Inc (264450) currently trades at 10,530 KRW, while our model-based Fair Value estimate is 21,524 KRW, implying the stock looks roughly 104.4% undervalued today. The Quality Score stands at 69/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Ubiquoss Inc generated revenue of 118B KRW at a net margin of 23.7%. Revenue grew 6.7% year over year. It earns a return on equity of 15.0%. Fundamentals as of Jul 22, 2026

Our scenario range runs from 17,221 KRW (bear case) to 26,511 KRW (bull case); at 10,530 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 41% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -61% fair-value upside, at 104%, 264450 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 12,458 KRW 14,901 KRW 30,734 KRW 76
Growth DCF 23,392 KRW 31,227 KRW 42,201 KRW 72
Growth-Adj P/E 14,275 KRW 20,393 KRW 26,511 KRW 68
All 24 models by family
DCF Models
FCF DCF 22,997 KRW 31,652 KRW 44,445 KRW 38
Owner Earnings 25,120 KRW 34,841 KRW 49,211 KRW 31
5Y Revenue Exit 15,957 KRW 19,954 KRW 24,781 KRW 39
5Y EBITDA Exit 16,503 KRW 20,952 KRW 25,884 KRW 41
5Y P/E Exit 21,693 KRW 30,433 KRW 39,336 KRW 38
10Y Revenue Exit 18,191 KRW 22,354 KRW 27,438 KRW 36
10Y EBITDA Exit 18,734 KRW 23,038 KRW 28,262 KRW 37
10Y P/E Exit 22,012 KRW 29,538 KRW 38,307 KRW 35
Earnings-Based
Graham-Dodd 11,153 KRW 30,662 KRW 40,243 KRW 54
Lynch FV 6,096 KRW 8,709 KRW 11,322 KRW 50
PEG = 1.0 6,096 KRW 8,709 KRW 11,322 KRW 46
EPV 16,548 KRW 18,345 KRW 19,917 KRW 59
Multiples
P/E Multiple 17,221 KRW 22,962 KRW 28,702 KRW 63
P/S Multiple 7,146 KRW 9,528 KRW 11,909 KRW 58
P/B Multiple 18,023 KRW 24,030 KRW 30,038 KRW 55
EV/EBIT 17,586 KRW 21,524 KRW 25,463 KRW 53
EV/EBITDA 13,875 KRW 16,577 KRW 19,279 KRW 54
EV/Revenue 12,439 KRW 15,297 KRW 18,156 KRW 43
Asset-Based
NCAV (Graham) 6,675 KRW 8,945 KRW 13,350 KRW 50
Growth DCF
Growth DCF 23,392 KRW 31,227 KRW 42,201 KRW 72
Rev-Margin DCF 15,957 KRW 20,197 KRW 25,010 KRW 67
Economic Profit
Residual Income 12,458 KRW 14,901 KRW 30,734 KRW 76
ROIC Compounder 17,071 KRW 19,943 KRW 23,314 KRW 67
Growth Earnings
Growth-Adj P/E 14,275 KRW 20,393 KRW 26,511 KRW 68

Widest divergence: DCF Models (23,038 KRW) versus Earnings-Based (8,709 KRW). Highest evidence: Residual Income (76).

Notify me when 264450 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 118B KRW
Revenue growth (YoY) +6.7%
Net margin 23.7%
Return on equity 15.0%
Free cash flow 22.9B KRW FY2025
Operating margin 16.0%
More key figures
Dividend yield 4.1%
EPS growth (YoY) +119%

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 70 · Market factors (momentum, volatility) 44

Profitability 55
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 72
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 51
Distance to the 52-week high (market factor)
Net Issuance 48
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ubiquoss Inc. manufactures and sells wired Internet data transmission equipment. It offers FTTH service-related products, switches used for LAN services, and xDSL-related products. The company was founded in 2000 and is headquartered in Seongnam-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ubiquoss Inc reported revenue of 116B KRW in FY2025 versus 139B KRW in FY2021, a compound −4.3%/yr. Reported net income was 24.1B KRW in FY2025, compounding −4.4%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
116B KRW
Latest YoY
+12.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.1%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.4%
Revenue −4.3%/yr
FY21 139B KRW
FY22 134B KRW
FY23 150B KRW
FY24 104B KRW
FY25 116B KRW
Net income −4.4%/yr
FY21 28.8B KRW
FY22 21.5B KRW
FY23 25.9B KRW
FY24 21.3B KRW
FY25 24.1B KRW

Watch 264450: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ubiquoss Inc Fair Value". https://www.fairvalue-calculator.com/stock/264450

Peer Group

Communication Equipment · 286 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside +104% · Top 25%
Return on equity (TTM) 15% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 24% · Top 25%
Operating margin (TTM) 16% · Top 25%
Revenue growth 7% · Above median
Dividend yield (TTM) 5.0% · Top 25%

Valuation Multiples vs Communication Equipment median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 34 · sector 30
PAST 60 · sector 15
HEALTH 0 · sector 98
DIVIDEND 100 · sector 25

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $119.25 $43.05 -64%
Zhongji Innolight Co 300308 ¥1,094 ¥171.09 -84%
Foxconn Industrial Internet Co 601138 ¥56.50 ¥28.65 -49%
Eoptolink Technology Inc 300502 ¥482.88 ¥155.05 -68%
Nokia Oyj NOK $11.25 $2.67 -76%
Motorola Solutions, Inc MSI $413.31 $190.43 -54%
Suzhou TFC Optical Communication Co 300394 ¥244.13 ¥32.04 -87%
Telefonaktiebolaget LM Ericsson (publ), ERIC $11.72 $15.96 +36%
Accton Technology Corporation 2345 2,090 TWD 846.28 TWD -60%
ZTE Corporation 000063 ¥40.00 ¥15.75 -61%

Compare Ubiquoss Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ubiquoss Inc (264450) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 21,524 KRW versus a price of 10,530 KRW, about +104% (undervalued).
What is the fair value of 264450?
Our model-based fair value for Ubiquoss Inc is 21,524 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 10,530 KRW.
What is the quality score of 264450?
Ubiquoss Inc has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ubiquoss Inc (264450)?
Ubiquoss Inc reported trailing-twelve-month revenue of about 118B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 264450?
The net profit margin of Ubiquoss Inc is about 23.7%, meaning it keeps roughly 23.7% of revenue as net income. Based on the latest reported figures.
Does Ubiquoss Inc pay a dividend?
Ubiquoss Inc currently shows a dividend yield of about 4.05% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ubiquoss Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.