Ubiquoss Inc (264450) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Ubiquoss Inc KRW 29,672, price KRW 11,340, upside +161.7%, quality 69 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Ubiquoss Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Ubiquoss Inc. manufactures and sells wired Internet data transmission equipment. It offers FTTH service-related products, switches used for LAN services, and xDSL-related products. The company was founded in 2000 and is headquartered in Seongnam-si, South Korea.
Stock analysis
Ubiquoss Inc (264450) currently trades at 11,340 KRW, while our model-based Fair Value estimate is 29,672 KRW, implying the stock looks roughly 61.8% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 38,173 KRW per share, and 21 of the 24 models we run sit above the 11,340 KRW price.
Bear case: the Earnings-Based group reads lowest at 8,709 KRW, and 3 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: 21,701 KRW (bear) to 39,847 KRW (bull), the price of 11,340 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 69/100 (solid quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Ubiquoss Inc reported revenue of 116B KRW in FY2025 versus 139B KRW in FY2021, a compound −4.3%/yr. Reported net income was 24.1B KRW in FY2025, compounding −4.4%/yr from FY2021.
Key figures
Market cap 166B KRW (≈ $122M) · P/S ratio 1.18 · Dividend yield 4.1% · Net margin 20.7% · Return on equity 15.0% · Return on assets (EBIT) 12.6% · Operating margin 16.0% · Revenue (TTM) 118B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 49 out of 100 (low confidence).
What moves the price
The share trades about 35% below its 52-week high and 38% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −62% fair-value upside, at 162%, 264450 screens cheaper than that median.
Fair Value models
Bear 21,701 KRWFair Value 29,672 KRWBull 39,847 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+12.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.1%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.4%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+5.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+0.9%
Dividend (yield on the price)4.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 20%
⚠ Revenue per share shrinking 2.6%/yr over ~6Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
Yearly growth needed for the next five years to justify today's price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 316 stocks
Beats the industry median on 8/9 measures
Overall it ranks above its industry peers.
Valuation
Quality Score69 · Top 25%
Fair Value upside+162% · Top 25%
Profitability
Return on equity (TTM)15% · Top 25%
Return on assets7% · Top 25%
Net margin (TTM)24% · Top 25%
Operating margin (TTM)16% · Top 25%
Growth and dividend
Revenue growth7% · Below median
Dividend yield (TTM)4.1% · Top 25%
Valuation Multiplesvs Communication Equipment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Ubiquoss Inc Fair Value". https://www.fairvalue-calculator.com/stock/264450
Frequently asked questions
Is Ubiquoss Inc (264450) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 29,672 KRW versus a price of 11,340 KRW, about +162% upside (undervalued).
What is the fair value of 264450?
Our model-based fair value for Ubiquoss Inc is 29,672 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 11,340 KRW.
What is the quality score of 264450?
Ubiquoss Inc has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Ubiquoss Inc (264450)?
Our model-based price target is the fair value of 29,672 KRW (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 21,701 KRW, optimistic scenario 39,847 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Ubiquoss Inc stock forecast for 2026?
Our models put fair value at 29,672 KRW, about +162% upside versus a price of 11,340 KRW (undervalued). Cautious scenario 21,701 KRW, optimistic scenario 39,847 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Ubiquoss Inc (264450)?
Ubiquoss Inc reported trailing-twelve-month revenue of about 118B KRW (latest available figure, as of Sep 24, 2026).
Does Ubiquoss Inc pay a dividend?
Ubiquoss Inc currently shows a dividend yield of about 4.14% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Ubiquoss Inc (264450)?
For today's price to be fair in a discounted-cash-flow model, Ubiquoss Inc would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +1.1 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 264450 use?
Our models discount Ubiquoss Inc at 11.6 %: a base by market capitalisation (micro), damped by beta 0.23, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Ubiquoss Inc that is less than minus 40 % per year a year over ten years, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has Ubiquoss Inc (264450) delivered so far?
Over the past 5 years revenue at Ubiquoss Inc grew +1.1 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Ubiquoss Inc (264450) growing?
The median revenue growth in the sector is +1.8 % a year. That is the yardstick for the growth priced into Ubiquoss Inc (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Ubiquoss Inc (264450)?
The free-cash-flow yield on the price is 13.79 %: that much free cash flow Ubiquoss Inc produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Ubiquoss Inc (264450)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Ubiquoss Inc it is 29,672 KRW per share (as of Sep 24, 2026), against a price of 11,340 KRW. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Ubiquoss Inc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 264450 trades below its calculated fair value: price 11,340 KRW, fair value 29,672 KRW, a gap of about +162% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 264450?
No. The price is what the market pays today (11,340 KRW); the fair value is what the company's own numbers justify (29,672 KRW). For Ubiquoss Inc the two are 18,332 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Ubiquoss Inc worth?
The market values Ubiquoss Inc at about 166B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 11,340 KRW; our models calculate a fair value of 29,672 KRW per share.
What do the bullish and bearish scenarios say about 264450?
Our models span a range for Ubiquoss Inc: cautious scenario 21,701 KRW, base 29,672 KRW, optimistic 39,847 KRW per share (as of Sep 24, 2026, price 11,340 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Ubiquoss Inc (264450)?
Balance-sheet figures for Ubiquoss Inc (as of Sep 24, 2026): return on equity 15.0%. They feed the Quality Score of 69/100, which measures business quality independently of the share price.
How far is 264450 from its 52-week high?
Ubiquoss Inc trades at 11,340 KRW, about 35% below its 52-week high of 17,550 KRW and 38% above the low of 8,208 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 29,672 KRW is for.
Which stocks are comparable to Ubiquoss Inc?
From the same area (Technology) we also value Cisco Systems, Inc, Zhongji Innolight Co, Foxconn Industrial Internet Co, Eoptolink Technology Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Ubiquoss Inc stock attractive at the current price?
The data as of Sep 24, 2026: price 11,340 KRW, calculated fair value 29,672 KRW (+162%), Quality Score 69/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 264450 calculated?
We run Ubiquoss Inc through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 29,672 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Ubiquoss Inc currently trades 162 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Ubiquoss Inc (264450)?
The closing price on Sep 23, 2026 was 11,340 KRW. Our model-based fair value is 29,672 KRW, about +162% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Ubiquoss Inc right now?
The price is below even our cautious bear case (21,701 KRW). The market is more pessimistic than our downside scenario. Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (21,701 KRW to 39,847 KRW) leaves room in how you read the outcome.
Key figures of Ubiquoss Inc
How large is the market capitalisation of Ubiquoss Inc (264450)?
The market capitalisation of Ubiquoss Inc is 166B KRW (≈ $122M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Ubiquoss Inc (264450)?
The price-to-sales ratio of Ubiquoss Inc is 1.18 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Ubiquoss Inc (264450)?
The dividend yield of Ubiquoss Inc is 4.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Ubiquoss Inc (264450)?
The net margin of Ubiquoss Inc is 20.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Ubiquoss Inc (264450)?
The return on equity (ROE) of Ubiquoss Inc is 15.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Ubiquoss Inc (264450)?
On an EBIT basis the return on assets of Ubiquoss Inc is 12.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Ubiquoss Inc (264450)?
The operating margin of Ubiquoss Inc is 16.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Ubiquoss Inc (264450)?
Revenue at Ubiquoss Inc is growing +6.7% versus a year earlier (3y avg −4.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Ubiquoss Inc (264450)?
Earnings per share at Ubiquoss Inc are growing +119% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Ubiquoss Inc in the live analysis
One click puts Ubiquoss Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
