EN DE

KPa-BM Holdings Ltd (2663) Fair Value & Analysis

Industrials · HK · Market cap HK$203M

KB KPa-BM Holdings Ltd 2663 · HK
PriceHK$0.5050
Fair ValueHK$0.4800
Upside-5.0%
Quality65/100
Watch KPa-BM Holdings Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 3.3% net margin
Low debt · generates free cash flow
Ranks above peers (8/12)
Narrow moat 29/100
Evidence: High Range HK$0.3600 – HK$0.5700 Share as image

Fair value as of: Aug 13, 2026

From 25 valuation models · updated 3 days ago

Share price +4.1% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from HK$0.3600 (bear) to HK$0.5700 (bull), base HK$0.4800. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 65/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.5100 HK$0.1554 Fair Value HK$0.4800 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.1554 – HK$0.5100 · fair‑value band HK$0.3600 – HK$0.5700 · the HK$0.5050 price screens above the HK$0.4800 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

KPa-BM Holdings Ltd (2663) currently trades at HK$0.5050, while our model-based Fair Value estimate is HK$0.4800, implying the stock looks roughly 5.0% fairly valued today. The Quality Score stands at 65/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, KPa-BM Holdings Ltd generated revenue of HK$392M at a net margin of 3.3%. Revenue declined 37.7% year over year. It earns a return on equity of 4.9%. The balance sheet holds a net cash position of HK$91.2M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.3600 (bear case) to HK$0.5700 (bull case); at HK$0.5050, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 102% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -34% fair-value upside, at -5%, 2663 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.6500 HK$0.7700 HK$0.9000 80
Residual Income HK$0.3200 HK$0.3200 HK$0.2800 76
Rev-Margin DCF HK$0.4900 HK$0.5900 HK$0.6900 74
All 25 models by family
DCF Models
FCF DCF HK$0.6500 HK$0.7800 HK$0.9200 38
Owner Earnings HK$0.4900 HK$0.5700 HK$0.6600 31
5Y Revenue Exit HK$0.4900 HK$0.5800 HK$0.6700 39
5Y EBITDA Exit HK$0.5700 HK$0.7000 HK$0.8500 41
5Y P/E Exit HK$0.5800 HK$0.7200 HK$0.8600 38
10Y Revenue Exit HK$0.5600 HK$0.6400 HK$0.7300 36
10Y EBITDA Exit HK$0.6000 HK$0.7100 HK$0.8400 37
10Y P/E Exit HK$0.6100 HK$0.7200 HK$0.8400 35
Earnings-Based
Graham-Dodd HK$0.1600 HK$0.3500 HK$0.4400 54
PEG = 1.0 HK$0.0600 HK$0.0800 HK$0.1000 46
EPV HK$0.2900 HK$0.3000 HK$0.3100 59
Dividend Discount
Gordon GGM HK$0.8400 HK$1.18 HK$1.47 70
DDM Multi-Stage HK$0.8400 HK$1.11 HK$1.36 61
Multiples
P/E Multiple HK$0.3600 HK$0.4800 HK$0.6000 63
P/S Multiple HK$0.2900 HK$0.3900 HK$0.4900 58
P/B Multiple HK$0.2900 HK$0.3900 HK$0.4900 55
EV/EBIT HK$0.4500 HK$0.5300 HK$0.6100 53
EV/EBITDA HK$0.5400 HK$0.6600 HK$0.7700 54
EV/Revenue HK$0.3800 HK$0.4500 HK$0.5300 43
Asset-Based
NCAV (Graham) HK$0.2300 HK$0.3100 HK$0.4700 50
Growth DCF
Growth DCF HK$0.6500 HK$0.7700 HK$0.9000 80
Rev-Margin DCF HK$0.4900 HK$0.5900 HK$0.6900 74
Economic Profit
Residual Income HK$0.3200 HK$0.3200 HK$0.2800 76
ROIC Compounder HK$0.2900 HK$0.3000 HK$0.3100 72
Growth Earnings
Growth-Adj P/E HK$0.2700 HK$0.3800 HK$0.5000 68

Widest divergence: Dividend Discount (HK$1.11) versus Earnings-Based (HK$0.3000). Highest evidence: Growth DCF (80).

Notify me when 2663 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$392M
Revenue growth (YoY) -37.7%
Net margin 3.3%
Return on equity 4.9%
Free cash flow HK$32.1M FY2025
P/E ratio 12.6
More key figures
Operating margin 0.2%
EPS (TTM) HK$0.0400
EPS growth (YoY) -89.8%
Net cash HK$91.2M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 66 · Market factors (momentum, volatility) 89

Profitability 39
Margins and returns on capital today
Quality Growth 17
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 95
Price trend over the last 3–12 months (market factor)
52W Momentum 97
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

KPa-BM Holdings Limited, an investment holding company, provides structural engineering works with a focus on design and build projects to the private and public sectors primarily in Hong Kong and the People's Republic of China.

Full company description

KPa-BM Holdings Limited, an investment holding company, provides structural engineering works with a focus on design and build projects to the private and public sectors primarily in Hong Kong and the People's Republic of China. The company operates through Structural Engineering Works; and Supply, Installation, and Trading of Building Material Products segments. It also provides solutions for complex architectural designs and construction projects. In addition, the company is involved in the processing, fabrication, manufacturing, supply, trading, and installation of building material products; provision of fabrication drawing; and trademark holding related activities. KPa-BM Holdings Limited serves developers, contractors, and private clients in residential, commercial, industrial, educational, and infrastructural sectors. The company was incorporated in 2015 and is headquartered in Tsuen Wan, Hong Kong. KPa-BM Holdings Limited is a subsidiary of Success Wing Investments Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

KPa-BM Holdings Ltd reported revenue of HK$392M in FY2026 versus HK$494M in FY2022, a compound −5.6%/yr. Reported net income was HK$12.8M in FY2026, compounding +2.6%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
HK$392M
Latest YoY
−41.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.1%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.5%
Revenue −5.6%/yr
FY22 HK$494M
FY23 HK$568M
FY24 HK$666M
FY25 HK$668M
FY26 HK$392M
Net income +2.6%/yr
FY22 HK$11.5M
FY23 HK$37.1M
FY24 HK$46.4M
FY25 HK$36.2M
FY26 HK$12.8M
Character of growth · EPS growth decomposed (2015-2026) +3.1 % p.a.
Revenue per share +6.5 pp

of which total revenue +7.2 pp · buybacks/dilution −0.7 pp

EBIT margin −6.2 pp
Tax rate +0.6 pp
Residual (interest, one-offs) +2.3 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 2663: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KPa-BM Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2663

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −5% · Above median
Return on equity (TTM) 5% · Below median
Return on assets 2% · Below median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 0% · Below median
Revenue growth -38% · Bottom 25%

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 12.6× · Cheaper than median
P/B 0.10× · Cheaper than 75% of peers
P/S (TTM) 0.07× · Cheaper than 75% of peers
P/FCF 0.8× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 27 · sector 14
FUTURE 0 · sector 15
PAST 20 · sector 26
HEALTH 100 · sector 94
DIVIDEND 0 · sector 43

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹4,020 ₹1,994 -50%
Samsung C&T Corporation 028260 357,500 KRW 261,411 KRW -27%
Hyundai Engineering & Construction Co 000720 113,700 KRW 61,453 KRW -46%
Samsung E&A Co 028050 49,300 KRW 43,624 KRW -12%
Rail Vikas Nigam Limited RVNL ₹230.00 ₹48.92 -79%
Daewoo Engineering & Construction Co 047040 18,400 KRW 6,507 KRW -65%
KEPCO Engineering & Construction Company 052690 99,800 KRW 19,346 KRW -81%
GS Engineering & Construction Corporation 006360 35,200 KRW 23,135 KRW -34%
DL E&C Co 375500 73,500 KRW 148,433 KRW +102%
KEPCO Plant Service & Engineering Co 051600 46,350 KRW 43,924 KRW -5%

Compare KPa-BM Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is KPa-BM Holdings Ltd (2663) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.4800 versus a price of HK$0.5050, about −5% (fairly valued).
What is the fair value of 2663?
Our model-based fair value for KPa-BM Holdings Ltd is HK$0.4800 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.5050.
What is the quality score of 2663?
KPa-BM Holdings Ltd has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of KPa-BM Holdings Ltd (2663)?
KPa-BM Holdings Ltd reported trailing-twelve-month revenue of about HK$392M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 2663?
The net profit margin of KPa-BM Holdings Ltd is about 3.3%, meaning it keeps roughly 3.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track KPa-BM Holdings Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.