EN DE

KINGZA International CO.,Ltd. (2751) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 1.0B TWD

KI KINGZA International CO.,Ltd. 2751 · TWO
Price53.10 TWD
Fair Value90.94 TWD
Upside+71.3%
Quality57/100
Watch KINGZA International CO.,Ltd. for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 4.8% net margin
Low debt · generates free cash flow
7.84% dividend yield
Ranks above peers (13/14)
Moderate moat 56/100
Evidence: Medium Range 68.21 TWD – 113.68 TWD Share as image

Fair value as of: Jul 21, 2026

From 26 valuation models · updated 20 days ago

Share price +0.2% over the past month.

A solid business, screening 71% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (68.21 TWD). The market is more pessimistic than our downside scenario.
  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

137.37 TWD 49.12 TWD Fair Value 90.94 TWD Jun 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

37‑month range 49.12 TWD – 137.37 TWD · fair‑value band 68.21 TWD – 113.68 TWD · the 53.10 TWD price screens below the 90.94 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

KINGZA International CO.,Ltd. (2751) currently trades at 53.10 TWD, while our model-based Fair Value estimate is 90.94 TWD, implying the stock looks roughly 71.3% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, KINGZA International CO.,Ltd. generated revenue of 1.9B TWD at a net margin of 4.8%. Revenue grew 38.8% year over year. It earns a return on equity of 23.1%. The stock trades on a trailing P/E of 11.7. Fundamentals as of Jul 21, 2026

Our scenario range runs from 68.21 TWD (bear case) to 113.68 TWD (bull case); at 53.10 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside, at 71%, 2751 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 135.52 TWD 216.69 TWD 366.01 TWD 80
Residual Income 24.97 TWD 30.42 TWD 62.33 TWD 76
Rev-Margin DCF 90.52 TWD 152.26 TWD 266.49 TWD 74
All 26 models by family
DCF Models
FCF DCF 143.82 TWD 204.22 TWD 384.71 TWD 38
Owner Earnings 123.89 TWD 243.39 TWD 465.13 TWD 31
5Y Revenue Exit 90.52 TWD 134.56 TWD 225.57 TWD 39
5Y EBITDA Exit 148.73 TWD 252.20 TWD 454.83 TWD 41
5Y P/E Exit 106.41 TWD 202.60 TWD 330.28 TWD 38
10Y Revenue Exit 107.04 TWD 188.80 TWD 232.05 TWD 36
10Y EBITDA Exit 147.70 TWD 302.96 TWD 571.89 TWD 37
10Y P/E Exit 119.48 TWD 219.96 TWD 378.22 TWD 35
Earnings-Based
Graham-Dodd 30.92 TWD 215.63 TWD 302.61 TWD 54
Lynch FV 79.42 TWD 113.45 TWD 147.49 TWD 50
PEG = 1.0 79.42 TWD 113.45 TWD 147.49 TWD 46
EPV 46.18 TWD 50.78 TWD 54.61 TWD 59
Dividend Discount
Gordon GGM 46.24 TWD 83.32 TWD 114.70 TWD 70
DDM Multi-Stage 46.24 TWD 76.11 TWD 89.00 TWD 61
Multiples
P/E Multiple 75.03 TWD 100.04 TWD 125.05 TWD 63
P/S Multiple 57.98 TWD 77.30 TWD 96.63 TWD 58
P/B Multiple 57.98 TWD 77.30 TWD 96.63 TWD 55
EV/EBIT 84.48 TWD 108.48 TWD 132.48 TWD 53
EV/EBITDA 148.84 TWD 194.29 TWD 239.74 TWD 54
EV/Revenue 61.01 TWD 81.81 TWD 102.61 TWD 43
Asset-Based
NCAV (Graham) 10.98 TWD 14.72 TWD 21.97 TWD 50
Growth DCF
Growth DCF 135.52 TWD 216.69 TWD 366.01 TWD 80
Rev-Margin DCF 90.52 TWD 152.26 TWD 266.49 TWD 74
Economic Profit
Residual Income 24.97 TWD 30.42 TWD 62.33 TWD 76
ROIC Compounder 52.80 TWD 66.22 TWD 82.84 TWD 72
Growth Earnings
Growth-Adj P/E 103.93 TWD 148.47 TWD 193.02 TWD 68

Widest divergence: DCF Models (204.22 TWD) versus Asset-Based (14.72 TWD). Highest evidence: Growth DCF (80).

Notify me when 2751 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.9B TWD
Revenue growth (YoY) +38.8%
Net margin 4.8%
Return on equity 23.1%
Free cash flow 191M TWD FY2025
P/E ratio 11.7
More key figures
Operating margin 6.2%
EPS (TTM) 4.50 TWD
Dividend yield 7.6%
EPS growth (YoY) +14.9%

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 60 · Market factors (momentum, volatility) 45

Profitability 71
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 25
Disciplined investing over empire-building
Low Volatility 93
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 51
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

KINGZA International CO.,Ltd. engages in the catering business in Taiwan and internationally. The company is involved in franchising of chain restaurants; and sales of related products. KINGZA International CO.,Ltd. was founded in 2015 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KINGZA International CO.,Ltd. reported revenue of 1.8B TWD in FY2025 versus 743M TWD in FY2021, a compound +24.3%/yr. Reported net income was 89.9M TWD in FY2025.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.8B TWD
Latest YoY
+27.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.4%
Revenue +24.3%/yr
FY21 743M TWD
FY22 921M TWD
FY23 1.3B TWD
FY24 1.4B TWD
FY25 1.8B TWD
Net income
FY21 −82.7M TWD
FY22 15.2M TWD
FY23 116M TWD
FY24 81.1M TWD
FY25 89.9M TWD

Watch 2751: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KINGZA International CO.,Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/2751

Peer Group

Restaurants · 227 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +71% · Top 25%
Return on equity (TTM) 23% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 5% · Above median
Operating margin (TTM) 6% · Above median
Revenue growth 39% · Top 25%
Dividend yield (TTM) 7.8% · Top 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Restaurants median · lower = cheaper

P/E (TTM) 11.5× · Cheaper than 75% of peers
P/B 2.36× · Pricier than median
P/S (TTM) 0.54× · Cheaper than median
P/FCF 0.2× · Cheaper than 75% of peers
EV/EBITDA 3.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 28
FUTURE 100 · sector 20
PAST 93 · sector 16
HEALTH 99 · sector 97
DIVIDEND 100 · sector 58

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SBUX $105.49 $35.83 -66%
Chipotle Mexican Grill, Inc CMG $34.63 $18.43 -47%
Yum! Brands, Inc YUM $163.54 $59.66 -64%
Restaurant Brands International Inc QSR C$104.19 C$36.37 -65%
Darden Restaurants, Inc DRI $195.74 $173.68 -11%
Yum China Holdings YUMC $43.90 $55.10 +26%
Texas Roadhouse, Inc TXRH $197.03 $104.89 -47%
Dutch Bros Inc BROS $68.36 $12.80 -81%
Domino's Pizza, Inc DPZ $322.18 $231.96 -28%

Compare KINGZA International CO.,Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is KINGZA International CO.,Ltd. (2751) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 90.94 TWD versus a price of 53.10 TWD, about +71% (undervalued).
What is the fair value of 2751?
Our model-based fair value for KINGZA International CO.,Ltd. is 90.94 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 53.10 TWD.
What is the quality score of 2751?
KINGZA International CO.,Ltd. has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of KINGZA International CO.,Ltd. (2751)?
KINGZA International CO.,Ltd. reported trailing-twelve-month revenue of about 1.9B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 2751?
The net profit margin of KINGZA International CO.,Ltd. is about 4.8%, meaning it keeps roughly 4.8% of revenue as net income. Based on the latest reported figures.
Does KINGZA International CO.,Ltd. pay a dividend?
KINGZA International CO.,Ltd. currently shows a dividend yield of about 7.56% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track KINGZA International CO.,Ltd. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.