KINGZA International CO.,Ltd. (2751) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of KINGZA International CO.,Ltd. stock TWD 148, price TWD 53.00, upside +179.5%, quality 57 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
40‑month range 47.35 TWD – 132.43 TWD · fair‑value band 103.69 TWD – 192.57 TWD · the 53.00 TWD price screens below the 148.13 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow KINGZA International CO. in your weekly email
Every Wednesday you see whether KINGZA International CO. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
KINGZA International CO.,Ltd. engages in the catering business in Taiwan and internationally. The company is involved in franchising of chain restaurants; and sales of related products. KINGZA International CO.,Ltd. was founded in 2015 and is headquartered in Taipei, Taiwan.
Stock analysis
KINGZA International CO.,Ltd. (2751) currently trades at 53.00 TWD, while our model-based Fair Value estimate is 148.13 TWD, implying the stock looks roughly 64% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 231.95 TWD per share, and 24 of the 26 models we run sit above the 53.00 TWD price.
Bear case: the Economic Profit group reads lowest at 51.14 TWD, and 2 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 103.69 TWD (bear) to 192.57 TWD (bull), the price of 53.00 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
KINGZA International CO.,Ltd. reported revenue of 1.8B TWD in FY2025 versus 743M TWD in FY2021, a compound +24.3%/yr. Reported net income was 89.9M TWD in FY2025.
Key figures
Market cap 1.0B TWD (≈ $31.9M) Micro · P/E ratio 10.6 · P/S ratio 0.53 · EPS (TTM) 5.00 TWD · Dividend yield 8.5% · Net margin 5.0% · Return on equity 23.2% · Return on assets (EBIT) 3.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 57 out of 100 (medium confidence).
What moves the price
The share trades about 16% below its 52-week high and 11% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −30% fair-value upside, at 179%, 2751 screens cheaper than that median.
Fair Value models
Bear103.69 TWDFair Value 148.13 TWDBull192.57 TWD
Price 53.00 TWD · Upside +179.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.4288 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+27.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.4%
’21
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+14.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+5.6%
Dividend (yield on the price)8.5%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−11% → 6%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−17.6%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −18.9% a year for the price.
Compare KINGZA International CO.,Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Restaurants · 200 stocks
Beats the industry median on 13/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside+174.3% · Top 25%
Profitability
Return on equity (12 months)23.2% · Top 25%
Return on assets7.2% · Top 25%
Net margin (12 months)5.0% · Above median
Operating margin (12 months)7.5% · Above median
Growth and dividend
Revenue growth (quarter YoY)26.8% · Top 25%
Dividend yield (12 months)8.5% · Top 25%
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Restaurants median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "KINGZA International CO.,Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/2751
Frequently asked questions
Is KINGZA International CO.,Ltd. (2751) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 148.13 TWD versus a price of 53.00 TWD, about +179% upside (undervalued).
What is the fair value of 2751?
Our model-based fair value for KINGZA International CO.,Ltd. is 148.13 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 53.00 TWD.
What is the quality score of 2751?
KINGZA International CO.,Ltd. has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for KINGZA International CO.,Ltd. (2751)?
Our model-based price target is the fair value of 148.13 TWD (as of Nov 8, 2026) from 26 valuation models. Cautious scenario 103.69 TWD, optimistic scenario 192.57 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the KINGZA International CO.,Ltd. stock forecast for 2026?
Our models put fair value at 148.13 TWD, about +179% upside versus a price of 53.00 TWD (undervalued). Cautious scenario 103.69 TWD, optimistic scenario 192.57 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of KINGZA International CO.,Ltd. (2751)?
KINGZA International CO.,Ltd. reported trailing-twelve-month revenue of about 2.0B TWD (latest available figure, as of Nov 8, 2026).
Does KINGZA International CO.,Ltd. pay a dividend?
KINGZA International CO.,Ltd. currently shows a dividend yield of 8.49% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of KINGZA International CO.,Ltd. (2751) and when is the ex-dividend date?
KINGZA International CO.,Ltd. pays a dividend of 4.50 TWD per share a year, a dividend yield of 8.5%. The last ex-dividend date was Aug 31, 2026. The payout ratio is 90.0% of earnings. Free cash flow covers the dividend 2.14 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into KINGZA International CO.,Ltd. (2751)?
For today's price to be fair in a discounted-cash-flow model, KINGZA International CO.,Ltd. would have to grow free cash flow by -17.6 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +24.3 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 2751 use?
Our models discount KINGZA International CO.,Ltd. at 10.3 %: a base by market capitalisation (nano), country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For KINGZA International CO.,Ltd. that is -17.6 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has KINGZA International CO.,Ltd. (2751) delivered so far?
Over the past 4 years revenue at KINGZA International CO.,Ltd. grew +24.3 % a year. The price currently implies free-cash-flow growth of -17.6 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of KINGZA International CO.,Ltd. (2751) growing?
The median revenue growth in the sector is +8.6 % a year. That is the yardstick for the growth priced into KINGZA International CO.,Ltd. (-17.6 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of KINGZA International CO.,Ltd. (2751)?
The free-cash-flow yield on the price is 18.21 %: that much free cash flow KINGZA International CO.,Ltd. produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of KINGZA International CO.,Ltd. (2751)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For KINGZA International CO.,Ltd. it is 148.13 TWD per share (as of Nov 8, 2026), against a price of 53.00 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is KINGZA International CO.,Ltd. stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 2751 trades below its calculated fair value: price 53.00 TWD, fair value 148.13 TWD, a gap of about +179% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2751?
No. The price is what the market pays today (53.00 TWD); the fair value is what the company's own numbers justify (148.13 TWD). For KINGZA International CO.,Ltd. the two are 95.13 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is KINGZA International CO.,Ltd. worth?
The market values KINGZA International CO.,Ltd. at about 1.0B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 53.00 TWD; our models calculate a fair value of 148.13 TWD per share.
What do the bullish and bearish scenarios say about 2751?
Our models span a range for KINGZA International CO.,Ltd.: cautious scenario 103.69 TWD, base 148.13 TWD, optimistic 192.57 TWD per share (as of Nov 8, 2026, price 53.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2751?
KINGZA International CO.,Ltd. trades at a price-to-earnings ratio of 10.6 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 148.13 TWD is built from several models across several years. Other multiples: P/B 2.5, P/S 0.5, EV/EBITDA 3.6.
How solid is the balance sheet of KINGZA International CO.,Ltd. (2751)?
Balance-sheet figures for KINGZA International CO.,Ltd. (as of Nov 8, 2026): return on equity 23.2%, debt of 0.03 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is 2751 from its 52-week high?
KINGZA International CO.,Ltd. trades at 53.00 TWD, about 16% below its 52-week high of 62.88 TWD and 11% above the low of 47.77 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 148.13 TWD is for.
Which stocks are comparable to KINGZA International CO.,Ltd.?
From the same area (Consumer Cyclical) we also value McDonald's Corporation, Starbucks Corporation, Yum! Brands, Inc, Chipotle Mexican Grill, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is KINGZA International CO.,Ltd. stock attractive at the current price?
The data as of Nov 8, 2026: price 53.00 TWD, calculated fair value 148.13 TWD (+179%), Quality Score 57/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2751 calculated?
We run KINGZA International CO.,Ltd. through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 148.13 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. KINGZA International CO.,Ltd. currently trades 64% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of KINGZA International CO.,Ltd. (2751)?
The closing price on Nov 9, 2026 was 53.00 TWD. Our model-based fair value is 148.13 TWD, about +179% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with KINGZA International CO.,Ltd. right now?
The price is below even our cautious bear case (103.69 TWD). The market is more pessimistic than our downside scenario. Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (103.69 TWD to 192.57 TWD) leaves room in how you read the outcome.
Key figures of KINGZA International CO.,Ltd.
How large is the market capitalisation of KINGZA International CO.,Ltd. (2751)?
The market capitalisation of KINGZA International CO.,Ltd. is 1.0B TWD (≈ $31.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of KINGZA International CO.,Ltd. (2751)?
The price-to-sales ratio of KINGZA International CO.,Ltd. is 0.53 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of KINGZA International CO.,Ltd. (2751)?
Earnings per share at KINGZA International CO.,Ltd. are 5.00 TWD (price ÷ EPS = P/E 10.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of KINGZA International CO.,Ltd. (2751)?
The dividend yield of KINGZA International CO.,Ltd. is 8.5% (payout 90.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of KINGZA International CO.,Ltd. (2751)?
The net margin of KINGZA International CO.,Ltd. is 5.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of KINGZA International CO.,Ltd. (2751)?
The return on equity (ROE) of KINGZA International CO.,Ltd. is 23.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of KINGZA International CO.,Ltd. (2751)?
On an EBIT basis the return on assets of KINGZA International CO.,Ltd. is 3.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of KINGZA International CO.,Ltd. (2751)?
The operating margin of KINGZA International CO.,Ltd. is 7.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at KINGZA International CO.,Ltd. (2751)?
Revenue at KINGZA International CO.,Ltd. is growing +26.8% versus a year earlier (3y avg +24.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at KINGZA International CO.,Ltd. (2751)?
Earnings per share at KINGZA International CO.,Ltd. are growing +36.6% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch KINGZA International CO.,Ltd. in the live analysis
One click puts KINGZA International CO.,Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026