Louisa Professional Coffee Ltd (2758) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Louisa Professional Coffee Ltd stock TWD 50.30, price TWD 53.50, that is 6.0% below the price, quality 44 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 51.00 TWD – 166.54 TWD · fair‑value band 29.19 TWD – 62.88 TWD · the 53.50 TWD price screens above the 50.30 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Louisa Professional Coffee in your weekly email
Every Wednesday you see whether Louisa Professional Coffee is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Louisa Professional Coffee Ltd. engages in the manufacturing and selling of coffee beans, and other food and beverage products in Taiwan and internationally.
Show moreShow less
The company offers drip coffee, specialty coffee, expresso drinks, single ranch, tea, and other drinks; and light meals, bagels, cakes, and cookies.
It also provides tumbler, coffee drip pot, stainless steel flatware, foldable cutlery, straight umbrella with black shade, stainless steel vacuum insulated mug, tote bag, and padded bag with adjustable strap. The company offers its products through stores.
In addition, it is involved in chain franchising business. Louisa Professional Coffee Ltd. was founded in 2006 and is based in New Taipei City, Taiwan.
Stock analysis
Louisa Professional Coffee Ltd (2758) currently trades at 53.50 TWD, while our model-based Fair Value estimate is 50.30 TWD, so the stock looks roughly fairly valued today (gap 6.4%).
Show more
Valuation
Bull case: the Dividend Discount group reads highest at a median of 65.93 TWD per share, and 14 of the 26 models we run sit above the 53.50 TWD price.
Bear case: the Economic Profit group reads lowest at 16.28 TWD, and 12 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 29.19 TWD (bear) to 62.88 TWD (bull), the price of 53.50 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Louisa Professional Coffee Ltd reported revenue of 2.9B TWD in FY2025 versus 1.9B TWD in FY2021, a compound +11.5%/yr. Reported net income was 46.8M TWD in FY2025, compounding −14.8%/yr from FY2021.
Key figures
Market cap 1.1B TWD (≈ $33.4M) Micro · P/E ratio 34.1 · P/S ratio 0.34 · EPS (TTM) 1.57 TWD · Dividend yield 1.9% · Net margin 1.0% · Return on equity 5.2% · Return on assets (EBIT) 5.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 29 out of 100 (medium confidence).
What moves the price
The share trades about 41% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −30% fair-value upside, at −6%, 2758 screens cheaper than that median.
Fair Value models
Bear29.19 TWDFair Value 50.30 TWDBull62.88 TWD
Price 53.50 TWD · Downside -6.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.4888 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.71/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+21.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.0%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.4%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−11.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−13.3%
Dividend (yield on the price)1.9%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 4%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+12.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +11.1% a year for the price.
Compare Louisa Professional Coffee Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Restaurants · 200 stocks
Beats the industry median on 5/14 measures
Overall it trails its industry peers.
Valuation
Quality Score44 · Below median
Fair Value upside−1.4% · Below median
Profitability
Return on equity (12 months)5.2% · Below median
Return on assets1.3% · Below median
Net margin (12 months)1.0% · Below median
Operating margin (12 months)2.2% · Below median
Growth and dividend
Revenue growth (quarter YoY)15.1% · Top 25%
Dividend yield (12 months)1.9% · Below median
Balance sheet
Debt / equity1.56× · Highest 25%
Valuation Multiplesvs Restaurants median · lower = cheaper
P/E (12 months)34.1× · Priciest 25%
P/B1.82× · Cheaper than median
P/S (12 months)0.34× · Cheapest 25%
Price / free cash flow (fiscal year)12.3× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Louisa Professional Coffee Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2758
Frequently asked questions
Is Louisa Professional Coffee Ltd (2758) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 50.30 TWD versus a price of 53.50 TWD, about 6% lower (fairly valued).
What is the fair value of 2758?
Our model-based fair value for Louisa Professional Coffee Ltd is 50.30 TWD (as of Nov 3, 2026), built from audited fundamentals. The current price: 53.50 TWD.
What is the quality score of 2758?
Louisa Professional Coffee Ltd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Louisa Professional Coffee Ltd (2758)?
Our model-based price target is the fair value of 50.30 TWD (as of Nov 3, 2026) from 26 valuation models. Cautious scenario 29.19 TWD, optimistic scenario 62.88 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Louisa Professional Coffee Ltd stock forecast for 2026?
Our models put fair value at 50.30 TWD, about 6% lower versus a price of 53.50 TWD (fairly valued). Cautious scenario 29.19 TWD, optimistic scenario 62.88 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Louisa Professional Coffee Ltd (2758)?
Louisa Professional Coffee Ltd reported trailing-twelve-month revenue of about 3.1B TWD (latest available figure, as of Nov 3, 2026).
Does Louisa Professional Coffee Ltd pay a dividend?
Louisa Professional Coffee Ltd currently shows a dividend yield of 1.87% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Louisa Professional Coffee Ltd (2758) and when is the ex-dividend date?
Louisa Professional Coffee Ltd pays a dividend of 1.00 TWD per share a year, a dividend yield of 1.9%. The last ex-dividend date was Jun 25, 2026. A dividend has been paid every year since at least 2022. The payout ratio is 63.7% of earnings. Free cash flow covers the dividend 4.15 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Louisa Professional Coffee Ltd (2758)?
For today's price to be fair in a discounted-cash-flow model, Louisa Professional Coffee Ltd would have to grow free cash flow by +12.9 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.0 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 2758 use?
Our models discount Louisa Professional Coffee Ltd at 10.3 %: a base by market capitalisation (nano), country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Louisa Professional Coffee Ltd that is +12.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Louisa Professional Coffee Ltd (2758) delivered so far?
Over the past 5 years revenue at Louisa Professional Coffee Ltd grew +8.0 % a year. The price currently implies free-cash-flow growth of +12.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Louisa Professional Coffee Ltd (2758) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Louisa Professional Coffee Ltd (+12.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Louisa Professional Coffee Ltd (2758)?
The free-cash-flow yield on the price is 7.75 %: that much free cash flow Louisa Professional Coffee Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Louisa Professional Coffee Ltd (2758)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Louisa Professional Coffee Ltd it is 50.30 TWD per share (as of Nov 3, 2026), against a price of 53.50 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Louisa Professional Coffee Ltd stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 2758 trades above its calculated fair value: price 53.50 TWD, fair value 50.30 TWD, a gap of about −6% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2758?
No. The price is what the market pays today (53.50 TWD); the fair value is what the company's own numbers justify (50.30 TWD). For Louisa Professional Coffee Ltd the two are 3.20 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Louisa Professional Coffee Ltd worth?
The market values Louisa Professional Coffee Ltd at about 1.1B TWD (market capitalisation, as of Nov 3, 2026). Per share that is 53.50 TWD; our models calculate a fair value of 50.30 TWD per share.
What do the bullish and bearish scenarios say about 2758?
Our models span a range for Louisa Professional Coffee Ltd: cautious scenario 29.19 TWD, base 50.30 TWD, optimistic 62.88 TWD per share (as of Nov 3, 2026, price 53.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2758?
Louisa Professional Coffee Ltd trades at a price-to-earnings ratio of 34.1 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 50.30 TWD is built from several models across several years. Median P/E at fiscal year-end, 5 fiscal years (2021 to 2025), reported earnings: 24.8. Other multiples: P/B 1.8, P/S 0.3, EV/EBITDA 7.9.
How solid is the balance sheet of Louisa Professional Coffee Ltd (2758)?
Balance-sheet figures for Louisa Professional Coffee Ltd (as of Nov 3, 2026): return on equity 5.2%, debt of 1.56 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 2758 from its 52-week high?
Louisa Professional Coffee Ltd trades at 53.50 TWD, about 41% below its 52-week high of 90.94 TWD and 5% above the low of 51.00 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 50.30 TWD is for.
Which stocks are comparable to Louisa Professional Coffee Ltd?
From the same area (Consumer Cyclical) we also value McDonald's Corporation, Starbucks Corporation, Yum! Brands, Inc, Chipotle Mexican Grill, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Louisa Professional Coffee Ltd stock attractive at the current price?
The data as of Nov 3, 2026: price 53.50 TWD, calculated fair value 50.30 TWD (−6%), Quality Score 44/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2758 calculated?
We run Louisa Professional Coffee Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 50.30 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Louisa Professional Coffee Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Louisa Professional Coffee Ltd (2758)?
The closing price on Nov 9, 2026 was 53.50 TWD. Our model-based fair value is 50.30 TWD, about 6% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Louisa Professional Coffee Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (29.19 TWD to 62.88 TWD) leaves room in how you read the outcome.
Key figures of Louisa Professional Coffee Ltd
How large is the market capitalisation of Louisa Professional Coffee Ltd (2758)?
The market capitalisation of Louisa Professional Coffee Ltd is 1.1B TWD (≈ $33.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Louisa Professional Coffee Ltd (2758)?
The price-to-sales ratio of Louisa Professional Coffee Ltd is 0.34 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Louisa Professional Coffee Ltd (2758)?
Earnings per share at Louisa Professional Coffee Ltd are 1.57 TWD (price ÷ EPS = P/E 34.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Louisa Professional Coffee Ltd (2758)?
The dividend yield of Louisa Professional Coffee Ltd is 1.9% (payout 63.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Louisa Professional Coffee Ltd (2758)?
The net margin of Louisa Professional Coffee Ltd is 1.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Louisa Professional Coffee Ltd (2758)?
The return on equity (ROE) of Louisa Professional Coffee Ltd is 5.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Louisa Professional Coffee Ltd (2758)?
On an EBIT basis the return on assets of Louisa Professional Coffee Ltd is 5.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Louisa Professional Coffee Ltd (2758)?
The operating margin of Louisa Professional Coffee Ltd is 2.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Louisa Professional Coffee Ltd (2758)?
Revenue at Louisa Professional Coffee Ltd is growing +15.1% versus a year earlier (3y avg +10.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Louisa Professional Coffee Ltd (2758)?
Earnings per share at Louisa Professional Coffee Ltd are growing −68.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Louisa Professional Coffee Ltd (2758) carry?
The net debt of Louisa Professional Coffee Ltd is 867M TWD (fiscal year 2025, ≈ 10.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Louisa Professional Coffee Ltd in the live analysis
One click puts Louisa Professional Coffee Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 3, 2026