Fair Value Calculator Fair Value Calculator
EN DE

DH AUTOLEAD Co (290120) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 40.4B KRW

DA DH AUTOLEAD Co 290120 · KQ
Price2,470 KRW
Fair Value1,646 KRW
Upside-33.4%
Quality44/100
Watch DH AUTOLEAD Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 1,234 KRW – 2,057 KRW

Fair value as of: Jul 7, 2026

From 14 valuation models · updated today

Fair value updated Jul 7, 2026 — revised from 19,385 KRW to 1,646 KRW (−91.5%) since Jun 24, 2026. Share price −11.0% over the past month.

Price vs Fair Value (12 months)

3,575 KRW 2,151 KRW Fair Value 1,646 KRW Jun 2025 Jul 2026

12‑month range 2,151 KRW – 3,575 KRW · fair‑value band 1,234 KRW – 2,057 KRW · the 2,470 KRW price screens above the 1,646 KRW fair value. As of Jul 7, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

DH AUTOLEAD Co (290120) currently trades at 2,470 KRW, while our model-based Fair Value estimate is 1,646 KRW — implying the stock looks roughly 33.4% overvalued today. We read business quality at 44/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, DH AUTOLEAD Co generated revenue of 370B KRW at a net margin of 3.8%. Revenue grew 17.7% year over year. It earns a return on equity of 12.8%. Net debt stands at 47.8B KRW. Fundamentals as of Jul 7, 2026

Our scenario range runs from 1,234 KRW (bear case) to 2,057 KRW (bull case); at 2,470 KRW, the current price sits above that range. The share trades about 37% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -61% fair-value upside — at -33%, 290120 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 370B KRW
Revenue growth (YoY) +17.7%
Net margin 3.8%
Return on equity 12.8%
Free cash flow −14.9B KRW FY2025
Operating margin 5.6%
More key figures
Dividend yield 3.9%
EPS growth (YoY) -12.3%
Net debt 47.8B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 7, 2026. TTM = trailing twelve months.

About the company

DH AUTOLEAD Co.,Ltd. manufactures and sells steering wheel parts. It sells its products to domestic and foreign automakers. The company was formerly known as Dayou AP Co.,Ltd. and changed its name to DH AUTOLEAD Co.,Ltd. in January 2024. DH AUTOLEAD Co.,Ltd. was founded in 2001 and is headquartered in Wanju-gun, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DH AUTOLEAD Co reported revenue of 356B KRW in FY2025 versus 179B KRW in FY2021, a compound +18.7%/yr. Reported net income was 13.9B KRW in FY2025, compounding +13.8%/yr from FY2021.

Revenue +18.7%/yr
FY21 179B KRW
FY22 226B KRW
FY23 236B KRW
FY24 270B KRW
FY25 356B KRW
Net income +13.8%/yr
FY21 8.3B KRW
FY22 23.8B KRW
FY23 −7.5B KRW
FY24 2.3B KRW
FY25 13.9B KRW

Is 290120 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "DH AUTOLEAD Co Fair Value". https://www.fairvalue-calculator.com/stock/290120

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY34 R$1.49 R$0.4900 -67%
AutoZone, Inc AZOI34 R$73.14 R$10.17 -86%
Hyundai Mobis Co 012330 569,000 KRW 687,665 KRW +21%
Fuyao Glass Industry Group 600660 ¥50.05 ¥111.37 +123%
Magna International Inc MGAN 1,182 MXN 1,093 MXN -7%
Ningbo Tuopu Group 601689 ¥68.00 ¥21.73 -68%
Samvardhana Motherson International Limited MOTHERSON ₹145.85 ₹96.97 -34%
Bosch Limited BOSCHLTD ₹37,240 ₹14,045 -62%
Bharat Forge Limited BHARATFORG ₹1,949 ₹286.19 -85%
Schaeffler India Limited SCHAEFFLER ₹4,010 ₹1,548 -61%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is DH AUTOLEAD Co (290120) undervalued?
As of Jul 7, 2026, our model estimates a fair value of 1,646 KRW versus a price of 2,470 KRW — about −33% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 290120?
Our model-based fair value for DH AUTOLEAD Co is 1,646 KRW (as of Jul 7, 2026), built from audited fundamentals. The current price is 2,470 KRW.
What is the quality score of 290120?
DH AUTOLEAD Co has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of DH AUTOLEAD Co (290120)?
DH AUTOLEAD Co reported trailing-twelve-month revenue of about 370B KRW (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 290120?
The net profit margin of DH AUTOLEAD Co is about 3.8%, meaning it keeps roughly 3.8% of revenue as net income. Based on the latest reported figures.
Does DH AUTOLEAD Co pay a dividend?
DH AUTOLEAD Co currently shows a dividend yield of about 3.92% relative to its recent price (as of Jul 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.