EN DE

Hunesion Co (290270) Fair Value & Analysis

Technology · KR · Market cap 23.7B KRW

HC Hunesion Co 290270 · KQ
Price2,800 KRW
Fair Value6,132 KRW
Upside+119.0%
Quality67/100
Watch Hunesion Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 13.5% net margin
Low debt · generates free cash flow
1.98% dividend yield
Ranks above peers (9/10)
Narrow moat 42/100
Evidence: High Range 5,113 KRW – 12,625 KRW Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 6,140 KRW to 6,132 KRW (−0.1%) since Jun 25, 2026. Share price +2.2% over the past month.

A solid business, screening 119% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (5,113 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (5,113 KRW to 12,625 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

7,818 KRW 2,410 KRW Fair Value 6,132 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 2,410 KRW – 7,818 KRW · fair‑value band 5,113 KRW – 12,625 KRW · the 2,800 KRW price screens below the 6,132 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hunesion Co (290270) currently trades at 2,800 KRW, while our model-based Fair Value estimate is 6,132 KRW, implying the stock looks roughly 119.0% undervalued today. The Quality Score stands at 67/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Hunesion Co generated revenue of 38.3B KRW at a net margin of 13.5%. Revenue grew 11.7% year over year. It earns a return on equity of 11.6%. Fundamentals as of Jul 22, 2026

Our scenario range runs from 5,113 KRW (bear case) to 12,625 KRW (bull case); at 2,800 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 51% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at 119%, 290270 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 9,311 KRW 15,743 KRW 26,727 KRW 80
Residual Income 4,958 KRW 5,715 KRW 10,722 KRW 76
Rev-Margin DCF 5,943 KRW 8,965 KRW 12,914 KRW 74
All 24 models by family
DCF Models
FCF DCF 9,391 KRW 16,448 KRW 28,859 KRW 38
Owner Earnings 9,948 KRW 17,469 KRW 30,697 KRW 31
5Y Revenue Exit 5,943 KRW 8,966 KRW 12,948 KRW 39
5Y EBITDA Exit 5,456 KRW 7,954 KRW 10,959 KRW 41
5Y P/E Exit 7,677 KRW 12,570 KRW 18,152 KRW 38
10Y Revenue Exit 6,910 KRW 10,188 KRW 15,012 KRW 36
10Y EBITDA Exit 6,705 KRW 9,443 KRW 13,333 KRW 37
10Y P/E Exit 8,182 KRW 12,841 KRW 19,402 KRW 35
Earnings-Based
Graham-Dodd 4,164 KRW 19,856 KRW 27,321 KRW 54
Lynch FV 5,286 KRW 7,551 KRW 9,816 KRW 50
PEG = 1.0 5,286 KRW 7,551 KRW 9,816 KRW 46
EPV 5,388 KRW 6,132 KRW 6,783 KRW 59
Multiples
P/E Multiple 6,430 KRW 8,574 KRW 10,717 KRW 63
P/S Multiple 3,681 KRW 4,907 KRW 6,134 KRW 58
P/B Multiple 7,376 KRW 9,835 KRW 12,294 KRW 55
EV/EBIT 4,831 KRW 6,132 KRW 7,433 KRW 53
EV/EBITDA 3,835 KRW 4,805 KRW 5,775 KRW 54
EV/Revenue 4,362 KRW 5,834 KRW 7,306 KRW 43
Asset-Based
NCAV (Graham) 2,732 KRW 3,661 KRW 5,464 KRW 50
Growth DCF
Growth DCF 9,311 KRW 15,743 KRW 26,727 KRW 80
Rev-Margin DCF 5,943 KRW 8,965 KRW 12,914 KRW 74
Economic Profit
Residual Income 4,958 KRW 5,715 KRW 10,722 KRW 76
ROIC Compounder 5,388 KRW 6,910 KRW 8,682 KRW 72
Growth Earnings
Growth-Adj P/E 6,798 KRW 9,712 KRW 12,625 KRW 68

Widest divergence: DCF Models (10,188 KRW) versus Asset-Based (3,661 KRW). Highest evidence: Growth DCF (80).

Notify me when 290270 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 38.3B KRW
Revenue growth (YoY) +11.7%
Net margin 13.5%
Return on equity 11.6%
Free cash flow 6.0B KRW FY2025
Operating margin -32.8%
More key figures
Dividend yield 2.0%
EPS growth (YoY) +8.9%

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 69 · Market factors (momentum, volatility) 23

Profitability 55
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 61
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 3
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hunesion Co.,Ltd develops and supplies IT security solutions. The company offers i-oneNet, a secure data transmission solution; i-oneNet DD, a one-way network connectivity solution; i-oneNet DX, a dual unidirectional network connection solution; and i-Spector, a network traffic collection and analysis solutions.

Full company description

Hunesion Co.,Ltd develops and supplies IT security solutions. The company offers i-oneNet, a secure data transmission solution; i-oneNet DD, a one-way network connectivity solution; i-oneNet DX, a dual unidirectional network connection solution; and i-Spector, a network traffic collection and analysis solutions. It also provides TresDM, an intelligent malware detection solution; NGS, a system access control and account management solution; CamPASS, a CCTV password management solution; MoBiCa, an enterprise mobile device management solution; and ViSiCa, a visit and safety management solution. The company was founded in 2003 and is based in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hunesion Co reported revenue of 37.7B KRW in FY2025 versus 26.5B KRW in FY2021, a compound +9.2%/yr. Reported net income was 5.6B KRW in FY2025, compounding −21.5%/yr from FY2021.

Growth Quality 81/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
37.7B KRW
Latest YoY
+2.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.2%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.7%
Revenue +9.2%/yr
FY21 26.5B KRW
FY22 30.4B KRW
FY23 36.1B KRW
FY24 36.9B KRW
FY25 37.7B KRW
Net income −21.5%/yr
FY21 14.9B KRW
FY22 −5.2B KRW
FY23 6.7B KRW
FY24 4.0B KRW
FY25 5.6B KRW

Watch 290270: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hunesion Co Fair Value". https://www.fairvalue-calculator.com/stock/290270

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside +119% · Top 25%
Return on equity (TTM) 12% · Above median
Return on assets 5% · Above median
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) -33% · Bottom 25%
Revenue growth 12% · Above median
Dividend yield (TTM) 2.0% · Above median

Valuation Multiples vs Software - Application median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 59 · sector 38
PAST 46 · sector 13
HEALTH 100 · sector 98
DIVIDEND 40 · sector 28

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare Hunesion Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hunesion Co (290270) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 6,132 KRW versus a price of 2,800 KRW, about +119% (undervalued).
What is the fair value of 290270?
Our model-based fair value for Hunesion Co is 6,132 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 2,800 KRW.
What is the quality score of 290270?
Hunesion Co has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hunesion Co (290270)?
Hunesion Co reported trailing-twelve-month revenue of about 38.3B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 290270?
The net profit margin of Hunesion Co is about 13.5%, meaning it keeps roughly 13.5% of revenue as net income. Based on the latest reported figures.
Does Hunesion Co pay a dividend?
Hunesion Co currently shows a dividend yield of about 1.78% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hunesion Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.