EN DE

Gifore Agricultural Science & Technology Service Co (300022) Fair Value & Analysis

Industrials · CN · Market cap 3.8B CNY

GA Gifore Agricultural Science & Technology Service Co 300022 · SHE
Price¥8.17
Fair Value¥6.30
Upside-22.9%
Quality42/100
Watch Gifore Agricultural Science & Technology Service Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -1.1% net margin
Low debt · generates free cash flow
Trails peers (4/12)
Narrow moat 21/100
Evidence: Medium Range ¥5.20 – ¥7.38 Share as image

Fair value as of: Jul 7, 2026

From 15 valuation models · updated 34 days ago

Fair value updated Jul 7, 2026, revised from ¥3.55 to ¥6.30 (+77.5%) since Jun 24, 2026. Share price +2.3% over the past month.

Below-average quality, and screening another 23% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥7.38). The favourable scenario is already priced in.
  • Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥10.20 ¥3.21 Fair Value ¥6.30 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 7, 2026.

How to read this chart

60‑month range ¥3.21 – ¥10.20 · fair‑value band ¥5.20 – ¥7.38 · the ¥8.17 price screens above the ¥6.30 fair value. Dashed = 300-day average. As of Jul 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Gifore Agricultural Science & Technology Service Co (300022) currently trades at ¥8.17, while our model-based Fair Value estimate is ¥6.30, implying the stock looks roughly 22.9% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Gifore Agricultural Science & Technology Service Co generated revenue of 2.8B CNY at a net margin of -1.1%. Revenue grew 5.2% year over year. It earns a return on equity of -1.2%. Fundamentals as of Jul 7, 2026

Our scenario range runs from ¥5.20 (bear case) to ¥7.38 (bull case); at ¥8.17, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 12% fair-value upside, at -23%, 300022 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥4.02 ¥5.04 ¥6.36 80
Rev-Margin DCF ¥2.91 ¥3.60 ¥4.35 74
ROIC Compounder ¥1.95 ¥2.09 ¥2.21 72
All 15 models by family
DCF Models
FCF DCF ¥3.93 ¥5.01 ¥6.48 38
5Y Revenue Exit ¥2.91 ¥3.55 ¥4.31 39
5Y EBITDA Exit ¥3.16 ¥3.99 ¥4.89 41
10Y Revenue Exit ¥3.25 ¥3.88 ¥4.59 36
10Y EBITDA Exit ¥3.44 ¥4.16 ¥4.99 37
Earnings-Based
EPV ¥1.95 ¥2.09 ¥2.21 59
Dividend Discount
Gordon GGM ¥0.5000 ¥0.7300 ¥0.9600 70
DDM Multi-Stage ¥0.5000 ¥0.7000 ¥0.9300 61
Multiples
EV/EBIT ¥2.89 ¥3.50 ¥4.10 53
EV/EBITDA ¥2.93 ¥3.55 ¥4.17 54
EV/Revenue ¥2.37 ¥2.93 ¥3.48 43
Asset-Based
NCAV (Graham) ¥0.5100 ¥0.6900 ¥1.02 50
Growth DCF
Growth DCF ¥4.02 ¥5.04 ¥6.36 80
Rev-Margin DCF ¥2.91 ¥3.60 ¥4.35 74
Economic Profit
ROIC Compounder ¥1.95 ¥2.09 ¥2.21 72

Widest divergence: DCF Models (¥3.99) versus Asset-Based (¥0.6900). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.8B CNY
Revenue growth (YoY) +5.2%
Net margin -1.1%
Return on equity -1.2%
Free cash flow 143M CNY FY2025
Operating margin 2.9%
More key figures
EPS (TTM) ¥-0.0600
EPS growth (YoY) -3.4%

Figures from reported company fundamentals · as of Jul 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 46 · Market factors (momentum, volatility) 40

Profitability 30
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Gifore Agricultural Science & Technology Service Co.,Ltd offers agricultural machinery in China. The company provides traditional agricultural machinery, vegetable farm machinery, orchard machinery, livestock machinery, smart agriculture, and freight trucks and related solutions.

Full company description

Gifore Agricultural Science & Technology Service Co.,Ltd offers agricultural machinery in China. The company provides traditional agricultural machinery, vegetable farm machinery, orchard machinery, livestock machinery, smart agriculture, and freight trucks and related solutions. Gifore Agricultural Science & Technology Service Co.,Ltd was formerly known as Gifore Agricultural Machinery Chain Co., Ltd. and changed its name to Gifore Agricultural Science & Technology Service Co.,Ltd in September 2018. The company was founded in 1994 and is headquartered in Chengdu, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Gifore Agricultural Science & Technology Service Co reported revenue of ¥2.8B in FY2025 versus ¥2.4B in FY2021, a compound +3.8%/yr. Reported net income was −¥31.2M in FY2025.

Growth Quality 34/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
2.8B CNY
Latest YoY
+2.1%
Avg. growth/yr (3Y)
+0.7%
Avg. growth/yr (5Y)
+2.1%
Avg. growth/yr (19Y)
+14.5%
Revenue +3.8%/yr
FY21 ¥2.4B
FY22 ¥2.7B
FY23 ¥2.6B
FY24 ¥2.7B
FY25 ¥2.8B
Net income
FY21 ¥15.3M
FY22 ¥11.1M
FY23 ¥16.8M
FY24 −¥30.8M
FY25 −¥31.2M

300022 screens 23% overvalued. Compare with Caterpillar Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Gifore Agricultural Science & Technology Service Co Fair Value". https://www.fairvalue-calculator.com/stock/300022

Peer Group

Farm & Heavy Construction Machinery · 148 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Bottom 25%
Fair Value upside −23% · Below median
Return on assets 1% · Bottom 25%
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) 3% · Bottom 25%
Revenue growth 5% · Below median
Debt / equity 0.02× · Lower than 75% of peers

Valuation Multiples vs Farm & Heavy Construction Machinery median · lower = cheaper

P/B 1.11× · Cheaper than median
P/S (TTM) 0.20× · Cheaper than 75% of peers
P/FCF 4.0× · Pricier than median
EV/EBITDA 0.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 3 · sector 22
FUTURE 26 · sector 30
PAST 0 · sector 32
HEALTH 99 · sector 93
DIVIDEND 0 · sector 40

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm & Heavy Construction Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Caterpillar Inc CAT $952.41 $307.83 -68%
Deere & Company DE $597.24 $187.86 -69%
AB Volvo (publ), VOLVA kr 336.60 kr 288.08 -14%
PACCAR Inc PCAR $126.20 $94.80 -25%
Epiroc AB EPIA kr 251.90 kr 144.14 -43%
Exor N.V EXO €69.40 €219.41 +216%
Sany Heavy Industry Co 600031 ¥18.65 ¥20.84 +12%
XCMG Construction Machinery Co 000425 ¥8.39 ¥11.79 +41%
Sinotruk (Hong Kong) Limited 3808 HK$41.00 HK$53.51 +31%
Yutong Bus Co 600066 ¥32.29 ¥42.00 +30%

Compare Gifore Agricultural Science & Technology Service Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Gifore Agricultural Science & Technology Service Co (300022) overvalued or undervalued?
As of Jul 7, 2026, our model estimates a fair value of ¥6.30 versus a price of ¥8.17, about −23% (overvalued).
What is the fair value of 300022?
Our model-based fair value for Gifore Agricultural Science & Technology Service Co is ¥6.30 (as of Jul 7, 2026), built from audited fundamentals. The current price is ¥8.17.
What is the quality score of 300022?
Gifore Agricultural Science & Technology Service Co has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Gifore Agricultural Science & Technology Service Co (300022)?
Gifore Agricultural Science & Technology Service Co reported trailing-twelve-month revenue of about 2.8B CNY (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 300022?
The net profit margin of Gifore Agricultural Science & Technology Service Co is about -1.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Gifore Agricultural Science & Technology Service Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.