EN DE

Beijing eGOVA Co (300075) Fair Value & Analysis

Technology · CN · Market cap 7.2B CNY

BE Beijing eGOVA Co 300075 · SHE
Price¥11.63
Fair Value¥6.26
Upside-46.2%
Quality38/100
Watch Beijing eGOVA Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -61.4% net margin
Low debt · negative free cash flow
Trails peers (3/10)
Narrow moat 20/100
Evidence: Low Range ¥3.03 – ¥9.76 Share as image

Fair value as of: Aug 13, 2026

From 3 valuation models · updated today

Fair value updated Aug 13, 2026, revised from ¥1.08 to ¥6.26 (+479.6%) since Jul 9, 2026. Share price +11.4% over the past month.

Below-average quality, and screening another 46% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥9.76). The favourable scenario is already priced in.
  • Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (¥3.03 to ¥9.76). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥26.49 ¥7.67 Fair Value ¥6.26 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥7.67 – ¥26.49 · fair‑value band ¥3.03 – ¥9.76 · the ¥11.63 price screens above the ¥6.26 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Beijing eGOVA Co (300075) currently trades at ¥11.63, while our model-based Fair Value estimate is ¥6.26, implying the stock looks roughly 46.2% overvalued today. The Quality Score stands at 38/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Beijing eGOVA Co generated revenue of 611M CNY at a net margin of -61.4%. Revenue grew 5.2% year over year. It earns a return on equity of -11.2%. The balance sheet holds a net cash position of 1.5B CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥3.03 (bear case) to ¥9.76 (bull case); at ¥11.63, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -40% fair-value upside, at -46%, 300075 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM ¥0.4300 ¥0.8600 ¥1.31 70
DDM Multi-Stage ¥0.4300 ¥0.6700 ¥0.9100 61
NCAV (Graham) ¥2.54 ¥3.41 ¥5.09 50
All 3 models by family
Dividend Discount
Gordon GGM ¥0.4300 ¥0.8600 ¥1.31 70
DDM Multi-Stage ¥0.4300 ¥0.6700 ¥0.9100 61
Asset-Based
NCAV (Graham) ¥2.54 ¥3.41 ¥5.09 50

Widest divergence: Asset-Based (¥3.41) versus Dividend Discount (¥0.6700). Highest evidence: Gordon GGM (70).

Notify me when 300075 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 611M CNY
Revenue growth (YoY) +5.2%
Net margin -61.4%
Return on equity -11.2%
Free cash flow −284M CNY FY2025
Operating margin 3.8%
More key figures
EPS (TTM) ¥-0.6000
EPS growth (YoY) +54.1%
Net cash 1.5B CNY FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 40 · Market factors (momentum, volatility) 29

Profitability 1
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 35
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Beijing eGOVA Co,. Ltd develops and sells of professional smart city application software in China. The company offers one network unified management, urban management, urban lifeline, government service hotline, city operations, rule of law government, social governance, city parking, and municipal facilities solutions.

Full company description

Beijing eGOVA Co,. Ltd develops and sells of professional smart city application software in China. The company offers one network unified management, urban management, urban lifeline, government service hotline, city operations, rule of law government, social governance, city parking, and municipal facilities solutions. It is also involved in computer and underground pipeline detection services. The company was founded in 2001 and is headquartered in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beijing eGOVA Co reported revenue of ¥602M in FY2025 versus ¥1.5B in FY2021, a compound −20.2%/yr. Reported net income was −¥379M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
602M CNY
Latest YoY
−15.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−26.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−15.7%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.9%
Revenue −20.2%/yr
FY21 ¥1.5B
FY22 ¥1.5B
FY23 ¥1.2B
FY24 ¥713M
FY25 ¥602M
Net income
FY21 ¥207M
FY22 ¥255M
FY23 ¥134M
FY24 −¥396M
FY25 −¥379M
Character of growth · EPS growth decomposed (2013-2024) +4.3 % p.a.
Revenue per share +9.1 pp

of which total revenue +11.7 pp · buybacks/dilution −2.6 pp

EBIT margin −0.8 pp
Tax rate −0.3 pp
Residual (interest, one-offs) −3.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

300075 screens 46% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Beijing eGOVA Co Fair Value". https://www.fairvalue-calculator.com/stock/300075

Peer Group

Software - Application · 713 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −46% · Below median
Return on assets -4% · Below median
Net margin (TTM) -61% · Bottom 25%
Operating margin (TTM) 4% · Below median
Revenue growth 5% · Below median
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Software - Application median · lower = cheaper

P/B 0.34× · Cheaper than 75% of peers
P/S (TTM) 1.76× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 4
FUTURE 26 · sector 38
PAST 0 · sector 13
HEALTH 100 · sector 98
DIVIDEND 0 · sector 27

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.46 C$16.26 +30%
Shopify Inc SHOP C$209.78 C$28.76 -86%
Uber Technologies, Inc UBER $75.36 $43.66 -42%
Salesforce, Inc CRM $193.32 $249.28 +29%
ServiceNow, Inc NOW $124.94 $43.73 -65%
Cadence Design Systems, Inc CDNS $323.13 $112.57 -65%
Beijing Kingsoft Office Software, Inc 688111 ¥254.50 ¥81.23 -68%
Tata Elxsi Limited TATAELXSI ₹3,712 ₹2,519 -32%
Douzone Bizon Co 012510 120,000 KRW 92,181 KRW -23%
KFin Technologies Limited KFINTECH ₹922.00 ₹556.85 -40%

Compare Beijing eGOVA Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Beijing eGOVA Co (300075) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥6.26 versus a price of ¥11.63, about −46% (overvalued).
What is the fair value of 300075?
Our model-based fair value for Beijing eGOVA Co is ¥6.26 (as of Aug 13, 2026), built from audited fundamentals. The current price is ¥11.63.
What is the quality score of 300075?
Beijing eGOVA Co has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Beijing eGOVA Co (300075)?
Beijing eGOVA Co reported trailing-twelve-month revenue of about 611M CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 300075?
The net profit margin of Beijing eGOVA Co is about -61.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Beijing eGOVA Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.