EN DE

YaGuang Technology Group (300123) Fair Value & Analysis

Industrials · CN · Market cap 4.5B CNY

YT YaGuang Technology Group 300123 · SHE
Price¥4.59
Fair Value¥2.38
Upside-48.2%
Quality28/100
Watch YaGuang Technology Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -196.5% net margin
Moderate debt · negative free cash flow
Trails peers (3/10)
Narrow moat 9/100
Evidence: Low Range ¥1.20 – ¥3.61 Share as image

Fair value as of: Jul 9, 2026

From 3 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥1.33 to ¥2.38 (+78.9%) since Jun 24, 2026. Share price +34.6% over the past month.

Below-average quality, and screening another 48% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥3.61). The favourable scenario is already priced in.
  • Weak quality (28/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (¥1.20 to ¥3.61). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥13.59 ¥3.41 Fair Value ¥2.38 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥3.41 – ¥13.59 · fair‑value band ¥1.20 – ¥3.61 · the ¥4.59 price screens above the ¥2.38 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

YaGuang Technology Group (300123) currently trades at ¥4.59, while our model-based Fair Value estimate is ¥2.38, implying the stock looks roughly 48.2% overvalued today. The Quality Score stands at 28/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at 627M CNY. Revenue declined 59.9% year over year. Net debt stands at 1.3B CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥1.20 (bear case) to ¥3.61 (bull case); at ¥4.59, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 56% below its 52-week high and 24% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -59% fair-value upside, at -48%, 300123 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM ¥1.20 ¥2.38 ¥3.61 70
DDM Multi-Stage ¥1.20 ¥1.86 ¥2.52 61
NCAV (Graham) ¥0.1700 ¥0.2200 ¥0.3300 50
All 3 models by family
Dividend Discount
Gordon GGM ¥1.20 ¥2.38 ¥3.61 70
DDM Multi-Stage ¥1.20 ¥1.86 ¥2.52 61
Asset-Based
NCAV (Graham) ¥0.1700 ¥0.2200 ¥0.3300 50

Widest divergence: Dividend Discount (¥1.86) versus Asset-Based (¥0.2200). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) 627M CNY
Revenue growth (YoY) -59.9%
Net margin -196%
Return on equity -113%
Free cash flow −68.0M CNY FY2025
Operating margin -21.7%
More key figures
EPS (TTM) ¥-1.20
EPS growth (YoY) +54.8%
Net debt 1.3B CNY FY2025

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 28/100

Of which business quality 25 · Market factors (momentum, volatility) 19

Profitability 1
Margins and returns on capital today
Quality Growth 13
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 7
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

YaGuang Technology Group Company Limited researches, develops, manufactures, and sells military microwave electronics and intelligent ships in China. The company offers intelligent boat, new ship type, yachts, special boats, official boat, engineering ship, new energy ship, and sightseeing boats.

Full company description

YaGuang Technology Group Company Limited researches, develops, manufactures, and sells military microwave electronics and intelligent ships in China. The company offers intelligent boat, new ship type, yachts, special boats, official boat, engineering ship, new energy ship, and sightseeing boats. It also provides customizable microwave electron products, including module components, RF chip, microwave device, substrate cavity, and system extension. It serves its products to aviation, aerospace, and navigation industries. The company was formerly known as Sunbird Yacht Co., Ltd. and changed its name to YaGuang Technology Group Company Limited in January 2018. YaGuang Technology Group Company Limited was founded in 2003 and is based in Yuanjiang, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

YaGuang Technology Group reported revenue of ¥784M in FY2025 versus ¥1.6B in FY2021, a compound −16.2%/yr. Reported net income was −¥1.2B in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
784M CNY
Latest YoY
−17.6%
Avg. growth/yr (3Y)
−22.5%
Avg. growth/yr (5Y)
−15.4%
Avg. growth/yr (18Y)
+12.5%
Revenue −16.2%/yr
FY21 ¥1.6B
FY22 ¥1.7B
FY23 ¥1.6B
FY24 ¥952M
FY25 ¥784M
Net income
FY21 −¥1.2B
FY22 −¥1.2B
FY23 −¥283M
FY24 −¥919M
FY25 −¥1.2B

300123 screens 48% overvalued. Compare with General Electric Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "YaGuang Technology Group Fair Value". https://www.fairvalue-calculator.com/stock/300123

Peer Group

Aerospace & Defense · 226 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 28 · Bottom 25%
Fair Value upside −48% · Above median
Return on assets -4% · Bottom 25%
Net margin (TTM) -196% · Bottom 25%
Operating margin (TTM) -22% · Bottom 25%
Revenue growth -60% · Bottom 25%
Debt / equity 1.26× · Higher than 75% of peers

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/B 1.95× · Cheaper than median
P/S (TTM) 1.06× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 46
PAST 0 · sector 38
HEALTH 37 · sector 94
DIVIDEND 0 · sector 15

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $381.22 $116.71 -69%
RTX Corporation RTX $195.93 $88.37 -55%
Airbus SE 1AIR €213.25 €86.20 -60%
The Boeing Company BA $217.11 $48.20 -78%
China CSSC Holdings 600150 ¥34.31 ¥21.90 -36%
HD Hyundai Heavy Industries Co 329180 466,000 KRW 272,966 KRW -41%
Hanwha Aerospace Co 012450 967,000 KRW 573,468 KRW -41%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 337.50 TRY 130.70 TRY -61%
Saab AB SAABB kr 520.40 kr 212.84 -59%
Kongsberg Gruppen ASA KOG kr 277.50 kr 106.93 -61%

Compare YaGuang Technology Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is YaGuang Technology Group (300123) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥2.38 versus a price of ¥4.59, about −48% (overvalued).
What is the fair value of 300123?
Our model-based fair value for YaGuang Technology Group is ¥2.38 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥4.59.
What is the quality score of 300123?
YaGuang Technology Group has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of YaGuang Technology Group (300123)?
YaGuang Technology Group reported trailing-twelve-month revenue of about 627M CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300123?
The net profit margin of YaGuang Technology Group is about -196.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track YaGuang Technology Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.