EN DE

Huachangda Intelligent Equipment Group (300278) Fair Value & Analysis

Industrials · CN · Market cap 6.4B CNY

HI Huachangda Intelligent Equipment Group 300278 · SHE
Price¥3.89
Fair Value¥0.8640
Upside-77.8%
Quality55/100
Watch Huachangda Intelligent Equipment Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -2.0% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/11)
Narrow moat 22/100
Evidence: High Range ¥0.6840 – ¥1.04 Share as image

Fair value as of: Jul 9, 2026

From 15 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥0.6500 to ¥0.8640 (+32.9%) since Jun 24, 2026. Share price −1.3% over the past month.

A solid business, but screening 78% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥1.04). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥8.42 ¥1.88 Fair Value ¥0.8640 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥1.88 – ¥8.42 · fair‑value band ¥0.6840 – ¥1.04 · the ¥3.89 price screens above the ¥0.8640 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Huachangda Intelligent Equipment Group (300278) currently trades at ¥3.89, while our model-based Fair Value estimate is ¥0.8640, implying the stock looks roughly 77.8% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Huachangda Intelligent Equipment Group generated revenue of 3.2B CNY at a net margin of -2.0%. Revenue grew 83.2% year over year. It earns a return on equity of -3.6%. The balance sheet holds a net cash position of 126M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥0.6840 (bear case) to ¥1.04 (bull case); at ¥3.89, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -78%, 300278 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥3.33 ¥6.43 ¥11.88 80
Rev-Margin DCF ¥1.30 ¥1.80 ¥2.50 74
ROIC Compounder ¥0.2500 ¥0.2700 ¥0.2800 72
All 15 models by family
DCF Models
FCF DCF ¥3.46 ¥5.87 ¥12.13 38
5Y Revenue Exit ¥1.30 ¥1.73 ¥2.30 39
5Y EBITDA Exit ¥1.43 ¥2.02 ¥2.81 41
10Y Revenue Exit ¥1.96 ¥2.73 ¥3.60 36
10Y EBITDA Exit ¥2.06 ¥2.96 ¥4.27 37
Earnings-Based
EPV ¥0.2500 ¥0.2700 ¥0.2800 59
Dividend Discount
Gordon GGM ¥0.0200 ¥0.0400 ¥0.0600 70
DDM Multi-Stage ¥0.0200 ¥0.0300 ¥0.0400 61
Multiples
EV/EBIT ¥0.4400 ¥0.5400 ¥0.6400 53
EV/EBITDA ¥0.5700 ¥0.7000 ¥0.8400 54
EV/Revenue ¥0.3600 ¥0.4500 ¥0.5400 43
Asset-Based
NCAV (Graham) ¥0.6000 ¥0.8000 ¥1.19 50
Growth DCF
Growth DCF ¥3.33 ¥6.43 ¥11.88 80
Rev-Margin DCF ¥1.30 ¥1.80 ¥2.50 74
Economic Profit
ROIC Compounder ¥0.2500 ¥0.2700 ¥0.2800 72

Widest divergence: DCF Models (¥2.73) versus Dividend Discount (¥0.0300). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.2B CNY
Revenue growth (YoY) +83.2%
Net margin -2.0%
Return on equity -3.6%
Free cash flow 331M CNY FY2025
Operating margin 2.0%
More key figures
EPS (TTM) ¥-0.0400
EPS growth (YoY) -57.7%
Net cash 126M CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 56 · Market factors (momentum, volatility) 28

Profitability 18
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 67
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Huachangda Intelligent Equipment Group Co.,Ltd. researches, designs, develops, produces, and sells intelligent automation equipment systems in China and internationally.

Full company description

Huachangda Intelligent Equipment Group Co.,Ltd. researches, designs, develops, produces, and sells intelligent automation equipment systems in China and internationally. The company offers flexible main line welding, flexible bodyside welding, flexible underbody welding, and flexible hop welding systems; robot FDS and SPR, robot laser welding, and robot roller hemming technology; high speed roller bed conveying system of flexible pallet, flexible slide system, EMS conveying system, and APC; and digital solutions comprising robot offline simulation and virtual commissioning technology. It also provides process planning factory virtual simulation; barrel single lifting, scissor single lifting, scissor double lifting, and robot AGV products; intelligent warehousing automation systems, such as indaGO warehouse execution system, SAIL sorting solution, STEP palletizing solution, SURF dispensing solutions; and skillet and flat top conveyor systems, power roll bed, and two strand roller flight and production. In addition, the company offers new energy electric drive assembly; power system cleaning machine; and new energy photovoltaic automation equipment. The company was formerly known as Hubei Huachangda Intelligent Equipment Co.,Ltd. and changed its name to Huachangda Intelligent Equipment Group Co.,Ltd. in August 2017. Huachangda Intelligent Equipment Group Co.,Ltd. was founded in 2003 and is based in Shiyan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Huachangda Intelligent Equipment Group reported revenue of ¥2.9B in FY2025 versus ¥2.2B in FY2021, a compound +7.6%/yr. Reported net income was −¥60.4M in FY2025.

Growth Quality 64/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
2.9B CNY
Latest YoY
+11.2%
Avg. growth/yr (3Y)
−6.9%
Avg. growth/yr (5Y)
+12.6%
Avg. growth/yr (17Y)
+28.4%
Revenue +7.6%/yr
FY21 ¥2.2B
FY22 ¥3.6B
FY23 ¥2.9B
FY24 ¥2.6B
FY25 ¥2.9B
Net income
FY21 ¥34.3M
FY22 ¥106M
FY23 ¥77.5M
FY24 ¥77.6M
FY25 −¥60.4M

300278 screens 78% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Huachangda Intelligent Equipment Group Fair Value". https://www.fairvalue-calculator.com/stock/300278

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −78% · Bottom 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) -2% · Bottom 25%
Operating margin (TTM) 2% · Below median
Revenue growth 83% · Top 25%
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/B 0.56× · Cheaper than 75% of peers
P/S (TTM) 0.30× · Cheaper than 75% of peers
P/FCF 2.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 23
PAST 0 · sector 28
HEALTH 100 · sector 96
DIVIDEND 0 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Huachangda Intelligent Equipment Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Huachangda Intelligent Equipment Group (300278) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥0.8640 versus a price of ¥3.89, about −78% (overvalued).
What is the fair value of 300278?
Our model-based fair value for Huachangda Intelligent Equipment Group is ¥0.8640 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥3.89.
What is the quality score of 300278?
Huachangda Intelligent Equipment Group has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Huachangda Intelligent Equipment Group (300278)?
Huachangda Intelligent Equipment Group reported trailing-twelve-month revenue of about 3.2B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300278?
The net profit margin of Huachangda Intelligent Equipment Group is about -2.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Huachangda Intelligent Equipment Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.