EN DE

Guangxi Bossco Environmental Protection Technology Co (300422) Fair Value & Analysis

Industrials · CN · Market cap 2.6B CNY

GB Guangxi Bossco Environmental Protection Technology Co 300422 · SHE
Price¥4.66
Fair Value¥9.29
Upside+99.4%
Quality35/100
Watch Guangxi Bossco Environmental Protection Technology Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -27.6% net margin
High debt · negative free cash flow
Mixed vs. peers (5/10)
Narrow moat 21/100
Evidence: Low Range ¥4.21 – ¥15.82 Share as image

Fair value as of: Jul 9, 2026

From 3 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥5.21 to ¥9.29 (+78.3%) since Jun 24, 2026. Share price +5.0% over the past month.

Below-average quality, screening 99% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (35/100). That raises the risk this is a value trap rather than a bargain.
  • The model range is unusually wide (¥4.21 to ¥15.82). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥10.34 ¥3.34 Fair Value ¥9.29 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥3.34 – ¥10.34 · fair‑value band ¥4.21 – ¥15.82 · the ¥4.66 price screens below the ¥9.29 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Guangxi Bossco Environmental Protection Technology Co (300422) currently trades at ¥4.66, while our model-based Fair Value estimate is ¥9.29, implying the stock looks roughly 99.4% undervalued today. The Quality Score stands at 35/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Guangxi Bossco Environmental Protection Technology Co generated revenue of 2.3B CNY at a net margin of -27.6%. Revenue grew 123.8% year over year. It earns a return on equity of -59.3%. Net debt stands at 2.9B CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥4.21 (bear case) to ¥15.82 (bull case); at ¥4.66, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -40% fair-value upside, at 99%, 300422 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM ¥3.81 ¥7.60 ¥11.51 70
DDM Multi-Stage ¥3.81 ¥6.57 ¥8.02 61
NCAV (Graham) ¥0.5800 ¥0.7800 ¥1.16 50
All 3 models by family
Dividend Discount
Gordon GGM ¥3.81 ¥7.60 ¥11.51 70
DDM Multi-Stage ¥3.81 ¥6.57 ¥8.02 61
Asset-Based
NCAV (Graham) ¥0.5800 ¥0.7800 ¥1.16 50

Widest divergence: Dividend Discount (¥6.57) versus Asset-Based (¥0.7800). Highest evidence: Gordon GGM (70).

Notify me when 300422 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.3B CNY
Revenue growth (YoY) +124%
Net margin -27.6%
Return on equity -59.3%
Free cash flow −8.6M CNY FY2025
Operating margin 18.5%
More key figures
EPS (TTM) ¥-1.20
EPS growth (YoY) +6,552%
Net debt 2.9B CNY FY2025

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 30 · Market factors (momentum, volatility) 42

Profitability 1
Margins and returns on capital today
Quality Growth 59
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 4
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 56
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Guangxi Bossco Environmental Protection Technology Co., Ltd. provides environmental management, professional technical, and operations services in China and internationally.

Full company description

Guangxi Bossco Environmental Protection Technology Co., Ltd. provides environmental management, professional technical, and operations services in China and internationally. The company offers industrial environmental services, which includes water pollution control services, clean production technology and equipment, hydrogen peroxide preparation system, waste gas treatment, and disinfection equipment and products; municipal environmental services, such as water ecological restoration, township domestic sewage treatment, treatment of urban black and odorous water bodies, and integrated water supply and drainage project; and soil environmental remediation services comprising farmland restoration, mine restoration, oily sludge treatment, and industrial site remediation. It also provides solid and hazardous waste treatment and disposal services, which includes domestic waste treatment, sludge disposal, hazardous waste disposal, and industrial waste disposal; environmental assessment, environmental consulting, inspection and testing, and engineering designing services; and smart sanitation services, includes manufacturing of sanitation equipment, and operation of urban and rural sanitation projects. The company also exports its technologies and products. The company was formerly known as Anhui Bossco Environmental Protection Technology Co.,Ltd. and changed its name to Guangxi Bossco Environmental Protection Technology Co., Ltd. in April 2025. Guangxi Bossco Environmental Protection Technology Co., Ltd. was founded in 1999 and is headquartered in Nanning, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Guangxi Bossco Environmental Protection Technology Co reported revenue of ¥2.0B in FY2025 versus ¥2.7B in FY2021, a compound −6.7%/yr. Reported net income was −¥701M in FY2025.

Growth Quality 6/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
2.0B CNY
Latest YoY
+26.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.1%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.0%
Revenue −6.7%/yr
FY21 ¥2.7B
FY22 ¥2.2B
FY23 ¥2.0B
FY24 ¥1.6B
FY25 ¥2.0B
Net income
FY21 −¥515M
FY22 −¥448M
FY23 −¥216M
FY24 −¥865M
FY25 −¥701M

Watch 300422: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Guangxi Bossco Environmental Protection Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/300422

Peer Group

Waste Management · 166 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside +99% · Top 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) -28% · Bottom 25%
Operating margin (TTM) 19% · Above median
Revenue growth 124% · Top 25%
Debt / equity 2.11× · Higher than 75% of peers

Valuation Multiples vs Waste Management median · lower = cheaper

P/B 0.63× · Cheaper than median
P/S (TTM) 0.17× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 8
FUTURE 100 · sector 22
PAST 0 · sector 25
HEALTH 0 · sector 81
DIVIDEND 0 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Waste Management stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Waste Management, Inc WM $233.33 $128.02 -45%
Republic Services, Inc RSG $219.20 $122.01 -44%
Waste Connections, Inc WCN C$242.43 C$78.67 -68%
Veolia Environnement SA VIE €37.51 €24.50 -35%
Clean Harbors, Inc CLH $303.64 $155.37 -49%
GFL Environmental Inc GFL C$55.40 C$94.12 +70%
Fomento de Construcciones y Contratas, S.A FCC €12.20 €7.30 -40%
GEM Co 002340 ¥6.32 ¥5.27 -17%
Zhejiang Weiming Environment Protection Co 603568 ¥16.18 ¥20.91 +29%
Cleanaway Waste Management Limited CWY A$2.34 A$1.18 -50%

Compare Guangxi Bossco Environmental Protection Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Guangxi Bossco Environmental Protection Technology Co (300422) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥9.29 versus a price of ¥4.66, about +99% (undervalued).
What is the fair value of 300422?
Our model-based fair value for Guangxi Bossco Environmental Protection Technology Co is ¥9.29 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥4.66.
What is the quality score of 300422?
Guangxi Bossco Environmental Protection Technology Co has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Guangxi Bossco Environmental Protection Technology Co (300422)?
Guangxi Bossco Environmental Protection Technology Co reported trailing-twelve-month revenue of about 2.3B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300422?
The net profit margin of Guangxi Bossco Environmental Protection Technology Co is about -27.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Guangxi Bossco Environmental Protection Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.