EN DE

Guangzhou Hangxin Aviation Technology Co (300424) Fair Value & Analysis

Industrials · CN · Market cap 4.5B CNY

GH Guangzhou Hangxin Aviation Technology Co 300424 · SHE
Price¥14.22
Fair Value¥8.97
Upside-36.9%
Quality51/100
Watch Guangzhou Hangxin Aviation Technology Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -1.4% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/12)
Narrow moat 25/100
Evidence: High Range ¥6.66 – ¥11.29 Share as image

Fair value as of: Jul 9, 2026

From 16 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥12.21 to ¥8.97 (−26.5%) since Jun 24, 2026. Share price −7.0% over the past month.

A solid business, but screening 37% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥11.29). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥22.80 ¥7.20 Fair Value ¥8.97 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥7.20 – ¥22.80 · fair‑value band ¥6.66 – ¥11.29 · the ¥14.22 price screens above the ¥8.97 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Guangzhou Hangxin Aviation Technology Co (300424) currently trades at ¥14.22, while our model-based Fair Value estimate is ¥8.97, implying the stock looks roughly 36.9% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Guangzhou Hangxin Aviation Technology Co generated revenue of 1.9B CNY at a net margin of -1.4%. Revenue grew 44.4% year over year. It earns a return on equity of -2.3%. Net debt stands at 72.1M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥6.66 (bear case) to ¥11.29 (bull case); at ¥14.22, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -59% fair-value upside, at -37%, 300424 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥7.24 ¥11.81 ¥19.13 80
Rev-Margin DCF ¥6.15 ¥9.92 ¥14.77 74
ROIC Compounder ¥5.72 ¥7.34 ¥9.38 72
All 16 models by family
DCF Models
FCF DCF ¥7.30 ¥12.34 ¥20.72 38
Owner Earnings ¥0.7100 ¥0.7300 ¥0.7600 31
5Y Revenue Exit ¥6.15 ¥9.98 ¥15.14 39
5Y EBITDA Exit ¥8.63 ¥15.08 ¥23.19 41
10Y Revenue Exit ¥6.33 ¥10.05 ¥15.66 36
10Y EBITDA Exit ¥8.09 ¥13.70 ¥22.23 37
Earnings-Based
EPV ¥5.14 ¥5.85 ¥6.46 59
Dividend Discount
Gordon GGM ¥2.20 ¥4.39 ¥6.64 70
DDM Multi-Stage ¥2.20 ¥3.79 ¥4.63 61
Multiples
EV/EBIT ¥7.63 ¥9.95 ¥12.27 53
EV/EBITDA ¥10.06 ¥13.18 ¥16.31 54
EV/Revenue ¥5.64 ¥7.77 ¥9.90 43
Asset-Based
NCAV (Graham) ¥1.46 ¥1.96 ¥2.92 50
Growth DCF
Growth DCF ¥7.24 ¥11.81 ¥19.13 80
Rev-Margin DCF ¥6.15 ¥9.92 ¥14.77 74
Economic Profit
ROIC Compounder ¥5.72 ¥7.34 ¥9.38 72

Widest divergence: DCF Models (¥10.05) versus Asset-Based (¥1.96). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.9B CNY
Revenue growth (YoY) +44.4%
Net margin -1.4%
Return on equity -2.3%
Free cash flow 133M CNY FY2025
Operating margin 10.5%
More key figures
EPS (TTM) ¥-0.1100
EPS growth (YoY) +217%
Net debt 72.1M CNY FY2025

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 50 · Market factors (momentum, volatility) 30

Profitability 20
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 68
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Guangzhou Hangxin Aviation Technology Co., Ltd. engages in the development, testing, and maintenance of aviation airborne equipment in the People's Republic of China and internationally.

Full company description

Guangzhou Hangxin Aviation Technology Co., Ltd. engages in the development, testing, and maintenance of aviation airborne equipment in the People's Republic of China and internationally. The company offers heavy and light maintenance, and component maintenance services; asset management services, such as aircraft project evaluation, asset disposal, aircraft teardown, design and manufacturing, engineering services, and technical training; airborne equipment research and development; and aviation test equipment research and development. It also engages in other comprehensive support business. Guangzhou Hangxin Aviation Technology Co., Ltd. was founded in 1994 and is headquartered in Guangzhou, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Guangzhou Hangxin Aviation Technology Co reported revenue of ¥1.8B in FY2025 versus ¥1.2B in FY2021, a compound +10.9%/yr. Reported net income was −¥45.1M in FY2025.

Growth Quality 47/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.8B CNY
Latest YoY
+3.2%
Avg. growth/yr (3Y)
+7.9%
Avg. growth/yr (5Y)
+7.5%
Avg. growth/yr (14Y)
+12.7%
Revenue +10.9%/yr
FY21 ¥1.2B
FY22 ¥1.4B
FY23 ¥1.6B
FY24 ¥1.7B
FY25 ¥1.8B
Net income
FY21 ¥25.5M
FY22 ¥27.0M
FY23 ¥24.0M
FY24 −¥95.4M
FY25 −¥45.1M

300424 screens 37% overvalued. Compare with General Electric Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Guangzhou Hangxin Aviation Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/300424

Peer Group

Aerospace & Defense · 226 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −37% · Above median
Return on assets 1% · Bottom 25%
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) 10% · Below median
Revenue growth 44% · Top 25%
Debt / equity 0.26× · Higher than median

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/B 0.94× · Cheaper than 75% of peers
P/S (TTM) 0.35× · Cheaper than 75% of peers
P/FCF 5.0× · Cheaper than median
EV/EBITDA 4.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 46
PAST 0 · sector 38
HEALTH 87 · sector 94
DIVIDEND 0 · sector 15

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $381.22 $116.71 -69%
RTX Corporation RTX $195.93 $88.37 -55%
Airbus SE 1AIR €213.25 €86.20 -60%
The Boeing Company BA $217.11 $48.20 -78%
China CSSC Holdings 600150 ¥34.31 ¥21.90 -36%
HD Hyundai Heavy Industries Co 329180 466,000 KRW 272,966 KRW -41%
Hanwha Aerospace Co 012450 967,000 KRW 573,468 KRW -41%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 337.50 TRY 130.70 TRY -61%
Saab AB SAABB kr 520.40 kr 212.84 -59%
Kongsberg Gruppen ASA KOG kr 277.50 kr 106.93 -61%

Compare Guangzhou Hangxin Aviation Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Guangzhou Hangxin Aviation Technology Co (300424) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥8.97 versus a price of ¥14.22, about −37% (overvalued).
What is the fair value of 300424?
Our model-based fair value for Guangzhou Hangxin Aviation Technology Co is ¥8.97 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥14.22.
What is the quality score of 300424?
Guangzhou Hangxin Aviation Technology Co has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Guangzhou Hangxin Aviation Technology Co (300424)?
Guangzhou Hangxin Aviation Technology Co reported trailing-twelve-month revenue of about 1.9B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300424?
The net profit margin of Guangzhou Hangxin Aviation Technology Co is about -1.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Guangzhou Hangxin Aviation Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.